Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Talwalkars Better value Fitness Ltd

TALWALKARS
NSE
1.45
Company Overview
Alert
Watchlist
Note

Talwalkars Better value Fitness Ltd

TALWALKARS
NSE
1.45
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5Cr
Close
Close Price
1.45
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
0.05
Revenue
Revenue
90Cr
Rev Gr TTM
Revenue Growth TTM
48.78%
PAT Gr TTM
PAT Growth TTM
-132.50%
Peer Comparison
How does TALWALKARS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TALWALKARS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Revenue
RevenueCr
8850169171319121823463
Growth YoY
Revenue Growth YoY%
4.24.5-79.8-82.6-81.2-74.220.137.310.076.8138.8-73.2
Expenses
ExpensesCr
36276264767143510
Operating Profit
Operating ProfitCr
522210611913612912-7
OPM
OPM%
58.845.063.772.366.068.164.953.964.238.825.1-225.9
Other Income
Other IncomeCr
110000033333
Interest Expense
Interest ExpenseCr
562232345558
Depreciation
DepreciationCr
6103445545456
PBT
PBTCr
427504161635-18
Tax
TaxCr
13320101011-1-1
PAT
PATCr
294303241526-17
Growth YoY
PAT Growth YoY%
10.1-35.9-82.6-97.6-90.5-63.442.7638.573.847.851.2-1,844.8
NPM
NPM%
32.88.818.61.516.612.622.18.026.210.514.0-521.8
EPS
EPS
8.01.40.80.00.80.51.40.51.80.81.9-5.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Revenue
RevenueCr
9311916918722625149589990
Growth
Revenue Growth%
28.641.411.020.511.4-80.416.672.5-8.8
Expenses
ExpensesCr
5365969510110819196166
Operating Profit
Operating ProfitCr
4054739312514431393925
OPM
OPM%
43.145.543.049.555.257.162.467.038.927.5
Other Income
Other IncomeCr
221117011313
Interest Expense
Interest ExpenseCr
99111213188101822
Depreciation
DepreciationCr
9121524404713181819
PBT
PBTCr
243548587386111116-3
Tax
TaxCr
710161825305210
PAT
PATCr
1725334048556915-3
Growth
PAT Growth%
47.930.922.021.614.4-88.943.266.2-121.4
NPM
NPM%
18.120.919.321.221.422.012.415.314.7-3.5
EPS
EPS
5.77.610.111.614.615.81.72.95.0-0.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Equity Capital
Equity CapitalCr
242426262630303131
Reserves
ReservesCr
102120182214251397169176190
Current Liabilities
Current LiabilitiesCr
36436310072105291368
Non Current Liabilities
Non Current LiabilitiesCr
119146171174304335152230292
Total Liabilities
Total LiabilitiesCr
283338451526666881379450597
Current Assets
Current AssetsCr
574245421102233979120
Non Current Assets
Non Current AssetsCr
226295406484556657340371477
Total Assets
Total AssetsCr
283338451526666881379450597

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Operating Cash Flow
Operating Cash FlowCr
1640636664323948
Investing Cash Flow
Investing Cash FlowCr
-78-72-99-87-98-113-35-49
Financing Cash Flow
Financing Cash FlowCr
782238575172-2447
Net Cash Flow
Net Cash FlowCr
16-92-164192-2146
Free Cash Flow
Free Cash FlowCr
-63-22-40-43-42-863948
CFO To PAT
CFO To PAT%
96.6162.2192.8165.6131.957.9628.8549.7
CFO To EBITDA
CFO To EBITDA%
40.674.586.671.151.222.3125.2125.1

Ratios

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
527368375421973563790537167
Price To Earnings
Price To Earnings
33.717.112.811.721.510.4129.161.210.7
Price To Sales
Price To Sales
5.73.12.32.34.32.216.09.31.7
Price To Book
Price To Book
4.22.51.81.83.51.34.02.60.8
EV To EBITDA
EV To EBITDA
14.88.86.86.39.75.129.117.510.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.099.999.9100.0100.099.499.367.4
OPM
OPM%
43.145.543.049.555.257.162.467.038.9
NPM
NPM%
18.120.919.321.221.422.012.415.314.7
ROCE
ROCE%
14.916.117.017.015.414.05.95.36.7
ROE
ROE%
13.417.315.616.517.513.03.14.26.6
ROA
ROA%
6.07.47.27.67.36.31.61.92.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Talwalkars Better Value Fitness Limited** is currently undergoing a comprehensive structural, financial, and operational transformation. Following a period of corporate insolvency, the company was sold as a **going concern** under the **Insolvency and Bankruptcy Code (IBC)** framework. As of **November 7, 2024**, ownership and control have transitioned to the successful bidder, **Ravikumar Gaurishankar Patel**, marking the beginning of a "clean slate" era for the fitness brand. --- ### **Corporate Governance & New Leadership Mandate** Following the transfer of control, a new management structure was established in **March 2026** to steer the company through its relisting and operational stabilization phases. The leadership team is focused on aligning the company with modern corporate governance standards. * **Chief Financial Officer (CFO):** **Satish Kalmaste** (Appointed **March 16, 2026**). * **Company Secretary & Compliance Officer:** **Ms. Pooja Jain** (Appointed **March 16, 2026**). * **Key Management Personnel:** **Abhijeet Rajaram Patil** and **Dinesh Srinivas Rao** (Independent Director). * **Regulatory Alignment:** The company is actively transitioning to full compliance with **SEBI (LODR) Regulations, 2015** and relevant **SEBI Master Circulars** to facilitate a transparent return to the public markets. --- ### **Capital Restructuring & Shareholding Reset** Pursuant to the orders of the **NCLT Mumbai Bench**, the company is implementing a radical capital reduction to eliminate the legacy debt overhang and stabilize the equity base. | Category | Action | Details | | :--- | :--- | :--- | | **Existing Equity** | **100% Cancellation** | All shares held by erstwhile Promoters and Public shareholders are cancelled without pay-out. | | **New Promoter Holding** | **95,00,000 Shares** | New equity shares of **Rs. 10 each** (Total **INR 9.50 Crores**) issued to the Acquirer's group. | | **New Public Holding** | **5,00,000 Shares** | Issued to strategic investors/existing shareholders (**5%** of total paid-up capital). | | **Listing Status** | **Relisting** | New shares are mandated to be listed "forthwith" on the **BSE** and **NSE**. | **Strategic Exemptions:** To expedite the turnaround, the company has secured exemptions from **SEBI ICDR** (Chapter VII), **SEBI SAST** (Takeover Code), and specific **SEBI LODR** requirements. Notably, the restructuring does not require the suffix **"and reduced"** to be added to the corporate name. --- ### **Operational Framework & Asset Portfolio** The company continues to operate in the health and wellness sector, maintaining its core identity as a provider of gymnasium and fitness services. The "going concern" sale ensures that the operational framework remains intact while the new management optimizes the asset base. * **Headquarters:** **Bandra West, Mumbai**. * **Facility Standards:** Standard centers are equipped with **modern fitness equipment**, **check-in counters**, and specialized workout zones. * **Real Estate Interests:** The portfolio includes specific interests such as the **Anubhi Apartment** (Kharagpur) featuring a super built-up area of **748 Sq. Ft.** and a total land area of **4,224 Sq. Ft.** * **Business Model:** Historically a mix of owned and franchised models; the current focus is on stabilizing the member base and facility maintenance post-acquisition. --- ### **Acquisition Finance & IBC Completion** The financial transition from liquidation to active operations was finalized in late 2024. The acquirer met all stringent timelines set by the **Letter of Intent (LoI)**. | Financial Component | Value (INR) | Status | | :--- | :--- | :--- | | **Total Consideration** | **15,00,00,000** | Fully Received | | **Earnest Money Deposit (EMD)** | **80,00,000** | Adjusted | | **Balance Consideration Paid** | **14,20,00,000** | Settled as of **07.11.2024** | **Key Terms:** The sale was conducted **excluding liabilities, cash, and cash equivalents**, providing the new owners with a debt-free operational vehicle. All **applicable taxes** and **registration fees** related to the transfer have been settled. --- ### **Strategic Resource & Environmental Projects** Beyond core fitness operations, the company is involved in complex land-use and resource projects that impact its long-term asset valuation and regulatory standing. * **Limestone & Forest Land:** A proposal is active for the de-notification of **2,225.02 hectares** of forest land in the **Kaimur Wildlife Sanctuary** to access **Limestone** deposits. * **Compensatory Afforestation:** To satisfy environmental mandates, the company is required to provide **3,000 hectares** of land outside sanctuary boundaries to be designated as protected forest. * **Status:** The **National Board for Wildlife (NBWL)** granted "in-principle" approval in **July 2023**, pending final ecological impact studies. --- ### **Risk Factors & Mitigation Landscape** Investors should monitor the following risks associated with the company’s transition and regional operations: * **Legal & NCLT Precedents:** Under **NCLT I.A. 840/2025**, the court clarified that while the company enjoys a "clean slate," it cannot recover receivables while ignoring valid counter-claims. The company remains exposed to general contractual disputes that fall outside the primary scope of the IBC. * **Labor & Regional Volatility:** * **Rajasthan:** The company has faced labor disruptions; in **September 2023**, the **ESMA (Essential Services Maintenance Act)** was invoked to manage strikes by contractual staff. * **West Bengal:** Operations in regions like **Bhatar** have faced security challenges, including civil unrest and local political volatility. * **Operational Continuity:** The primary risk involves the successful re-establishment of market presence and the stabilization of the member base following the prolonged insolvency period. * **Regulatory Compliance:** Post-relisting, the company must maintain a **5% public float** and eventually scale to meet the **25% minimum public shareholding (MPS)** norms over the mandated SEBI timeline.