| Quarter | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| 82 | 61 | 69 | 90 | 68 | |
Growth YoY Revenue Growth YoY% | 9.7 | 10.7 | |||
| 56 | 39 | 44 | 58 | 47 | |
| 25 | 22 | 25 | 31 | 20 | |
OPM OPM% | 30.8 | 36.8 | 36.5 | 34.7 | 29.9 |
| 0 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 3 |
Depreciation DepreciationCr | 13 | 12 | 16 | 17 | 16 |
PBT PBTCr | 11 | 9 | 7 | 12 | 2 |
| 3 | 2 | 2 | 3 | 1 | |
| 8 | 6 | 5 | 9 | 2 | |
Growth YoY PAT Growth YoY% | 8.2 | -74.3 | |||
NPM NPM% | 9.7 | 10.6 | 7.6 | 9.6 | 2.5 |
| 1.0 | 0.8 | 0.7 | 1.1 | 0.2 |
| Quarter | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| 82 | 61 | 69 | 90 | 68 | |
Growth YoY Revenue Growth YoY% | 9.7 | 10.7 | |||
| 56 | 39 | 44 | 58 | 47 | |
| 25 | 22 | 25 | 31 | 20 | |
OPM OPM% | 30.8 | 36.8 | 36.5 | 34.7 | 29.9 |
| 0 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 3 |
Depreciation DepreciationCr | 13 | 12 | 16 | 17 | 16 |
PBT PBTCr | 11 | 9 | 7 | 12 | 2 |
| 3 | 2 | 2 | 3 | 1 | |
| 8 | 6 | 5 | 9 | 2 | |
Growth YoY PAT Growth YoY% | 8.2 | -74.3 | |||
NPM NPM% | 9.7 | 10.6 | 7.6 | 9.6 | 2.5 |
| 1.0 | 0.8 | 0.7 | 1.1 | 0.2 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Revenue RevenueCr | 248 | 285 |
Growth Revenue Growth% | 14.9 | |
| 170 | 181 | |
| 78 | 103 | |
OPM OPM% | 31.4 | 36.3 |
| 6 | 3 | |
Interest Expense Interest ExpenseCr | 7 | 10 |
Depreciation DepreciationCr | 44 | 59 |
PBT PBTCr | 33 | 37 |
| 8 | 9 | |
PAT PATCr | 25 | 28 |
Growth PAT Growth% | 12.1 | |
NPM NPM% | 10.0 | 9.8 |
| 3.1 | 3.5 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Revenue RevenueCr | 248 | 285 |
Growth Revenue Growth% | 14.9 | |
| 170 | 181 | |
| 78 | 103 | |
OPM OPM% | 31.4 | 36.3 |
| 6 | 3 | |
Interest Expense Interest ExpenseCr | 7 | 10 |
Depreciation DepreciationCr | 44 | 59 |
PBT PBTCr | 33 | 37 |
| 8 | 9 | |
PAT PATCr | 25 | 28 |
Growth PAT Growth% | 12.1 | |
NPM NPM% | 10.0 | 9.8 |
| 3.1 | 3.5 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 |
Reserves ReservesCr | 106 | 133 |
| 61 | 82 | |
| 208 | 285 | |
| 391 | 516 | |
| 95 | 142 | |
| 296 | 375 | |
| 391 | 516 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 |
Reserves ReservesCr | 106 | 133 |
| 61 | 82 | |
| 208 | 285 | |
| 391 | 516 | |
| 95 | 142 | |
| 296 | 375 | |
| 391 | 516 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 56 | 69 | |
| -58 | -78 | |
| 21 | 16 | |
Net Cash Flow Net Cash FlowCr | 20 | 7 |
Free Cash Flow Free Cash FlowCr | -3 | -11 |
CFO To PAT CFO To PAT% | 225.9 | 248.6 |
CFO To EBITDA CFO To EBITDA% | 72.1 | 67.0 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 56 | 69 | |
| -58 | -78 | |
| 21 | 16 | |
Net Cash Flow Net Cash FlowCr | 20 | 7 |
Free Cash Flow Free Cash FlowCr | -3 | -11 |
CFO To PAT CFO To PAT% | 225.9 | 248.6 |
CFO To EBITDA CFO To EBITDA% | 72.1 | 67.0 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 490 | 424 | 374 |
Price To Earnings Price To Earnings | 19.7 | 15.3 | 16.2 |
Price To Sales Price To Sales | 2.0 | 1.5 | 1.3 |
Price To Book Price To Book | 4.0 | 2.8 | 2.5 |
EV To EBITDA EV To EBITDA | 7.5 | 5.2 | 4.7 |
GPM GPM% | 58.5 | 62.5 | 62.5 |
OPM OPM% | 31.4 | 36.3 | 36.3 |
NPM NPM% | 10.0 | 9.8 | 9.8 |
ROCE ROCE% | 17.4 | 16.5 | 16.5 |
ROE ROE% | 20.5 | 18.7 | 18.7 |
ROA ROA% | 6.4 | 5.4 | 5.4 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 490 | 424 | 374 |
Price To Earnings Price To Earnings | 19.7 | 15.3 | 16.2 |
Price To Sales Price To Sales | 2.0 | 1.5 | 1.3 |
Price To Book Price To Book | 4.0 | 2.8 | 2.5 |
EV To EBITDA EV To EBITDA | 7.5 | 5.2 | 4.7 |
GPM GPM% | 58.5 | 62.5 | 62.5 |
OPM OPM% | 31.4 | 36.3 | 36.3 |
NPM NPM% | 10.0 | 9.8 | 9.8 |
ROCE ROCE% | 17.4 | 16.5 | 16.5 |
ROE ROE% | 20.5 | 18.7 | 18.7 |
ROA ROA% | 6.4 | 5.4 | 5.4 |
Documents — Tara Chand Infralogistic Solutions Ltd
Concall Transcript Summaries — Tara Chand Infralogistic Solutions Ltd