| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 257 | 369 | 513 | 322 | 462 | 559 | 676 | 529 | 460 | 737 | 783 | 572 | |
Growth YoY Revenue Growth YoY% | -20.9 | 11.4 | 17.0 | 107.0 | 79.5 | 51.4 | 31.9 | 64.4 | -0.3 | 31.7 | 15.7 | 8.1 |
| 237 | 331 | 441 | 280 | 392 | 475 | 545 | 441 | 409 | 612 | 664 | 479 | |
| 20 | 38 | 72 | 42 | 69 | 85 | 131 | 88 | 52 | 125 | 118 | 93 | |
OPM OPM% | 7.7 | 10.4 | 14.0 | 13.1 | 15.0 | 15.2 | 19.4 | 16.7 | 11.2 | 17.0 | 15.1 | 16.3 |
| 1 | 2 | 1 | 4 | 12 | 9 | 10 | 20 | 14 | 4 | 22 | 16 | |
Interest Expense Interest ExpenseCr | 12 | 13 | 11 | 12 | 10 | 14 | 15 | 10 | 13 | 13 | 14 | 15 |
Depreciation DepreciationCr | 6 | 6 | 6 | 7 | 6 | 6 | 7 | 8 | 7 | 8 | 7 | 7 |
PBT PBTCr | 3 | 21 | 56 | 28 | 64 | 74 | 119 | 90 | 45 | 108 | 119 | 88 |
| 1 | 5 | 14 | 7 | 18 | 18 | 25 | 23 | 8 | 32 | 28 | 24 | |
| 2 | 16 | 42 | 21 | 46 | 55 | 94 | 67 | 37 | 76 | 91 | 64 | |
Growth YoY PAT Growth YoY% | -84.5 | 11.3 | 333.5 | 270.6 | 2,329.1 | 253.0 | 126.3 | 223.9 | -18.6 | 36.9 | -3.0 | -4.7 |
NPM NPM% | 0.7 | 4.3 | 8.1 | 6.5 | 9.9 | 9.9 | 13.9 | 12.7 | 8.1 | 10.3 | 11.7 | 11.2 |
| 0.1 | 0.6 | 1.4 | 0.7 | 1.5 | 1.8 | 3.1 | 2.2 | 1.1 | 2.5 | 3.0 | 2.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 257 | 369 | 513 | 322 | 462 | 559 | 676 | 529 | 460 | 737 | 783 | 572 | |
Growth YoY Revenue Growth YoY% | -20.9 | 11.4 | 17.0 | 107.0 | 79.5 | 51.4 | 31.9 | 64.4 | -0.3 | 31.7 | 15.7 | 8.1 |
| 237 | 331 | 441 | 280 | 392 | 475 | 545 | 441 | 409 | 612 | 664 | 479 | |
| 20 | 38 | 72 | 42 | 69 | 85 | 131 | 88 | 52 | 125 | 118 | 93 | |
OPM OPM% | 7.7 | 10.4 | 14.0 | 13.1 | 15.0 | 15.2 | 19.4 | 16.7 | 11.2 | 17.0 | 15.1 | 16.3 |
| 1 | 2 | 1 | 4 | 12 | 9 | 10 | 20 | 14 | 4 | 22 | 16 | |
Interest Expense Interest ExpenseCr | 12 | 13 | 11 | 12 | 10 | 14 | 15 | 10 | 13 | 13 | 14 | 15 |
Depreciation DepreciationCr | 6 | 6 | 6 | 7 | 6 | 6 | 7 | 8 | 7 | 8 | 7 | 7 |
PBT PBTCr | 3 | 21 | 56 | 28 | 64 | 74 | 119 | 90 | 45 | 108 | 119 | 88 |
| 1 | 5 | 14 | 7 | 18 | 18 | 25 | 23 | 8 | 32 | 28 | 24 | |
| 2 | 16 | 42 | 21 | 46 | 55 | 94 | 67 | 37 | 76 | 91 | 64 | |
Growth YoY PAT Growth YoY% | -84.5 | 11.3 | 333.5 | 270.6 | 2,329.1 | 253.0 | 126.3 | 223.9 | -18.6 | 36.9 | -3.0 | -4.7 |
NPM NPM% | 0.7 | 4.3 | 8.1 | 6.5 | 9.9 | 9.9 | 13.9 | 12.7 | 8.1 | 10.3 | 11.7 | 11.2 |
| 0.1 | 0.6 | 1.4 | 0.7 | 1.5 | 1.8 | 3.1 | 2.2 | 1.1 | 2.5 | 3.0 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 595 | 821 | 716 | 855 | 701 | 742 | 1,162 | 1,396 | 1,295 | 2,019 | 2,509 | 2,552 |
Growth Revenue Growth% | 7.5 | 37.9 | -12.8 | 19.5 | -18.1 | 5.9 | 56.5 | 20.2 | -7.3 | 56.0 | 24.2 | 14.6 |
| 560 | 738 | 650 | 794 | 650 | 674 | 1,088 | 1,275 | 1,161 | 1,692 | 2,126 | 2,163 | |
| 35 | 82 | 65 | 61 | 51 | 68 | 74 | 121 | 134 | 327 | 383 | 388 | |
OPM OPM% | 5.8 | 10.0 | 9.2 | 7.2 | 7.3 | 9.2 | 6.4 | 8.7 | 10.4 | 16.2 | 15.3 | 15.2 |
| 4 | 6 | 6 | 12 | 16 | 10 | 10 | 9 | 6 | 35 | 61 | 57 | |
Interest Expense Interest ExpenseCr | 34 | 38 | 44 | 46 | 46 | 46 | 44 | 48 | 51 | 51 | 51 | 55 |
Depreciation DepreciationCr | 15 | 15 | 16 | 19 | 20 | 19 | 17 | 25 | 25 | 27 | 30 | 29 |
PBT PBTCr | -10 | 36 | 11 | 9 | 2 | 13 | 23 | 57 | 64 | 285 | 363 | 361 |
| -3 | 12 | 4 | 4 | 1 | 5 | 9 | 15 | 17 | 68 | 91 | 92 | |
PAT PATCr | -7 | 24 | 6 | 5 | 1 | 8 | 14 | 42 | 47 | 216 | 272 | 269 |
Growth PAT Growth% | 7.2 | 446.0 | -74.0 | -18.2 | -79.4 | 626.6 | 87.2 | 196.5 | 11.0 | 360.4 | 25.8 | 2.3 |
NPM NPM% | -1.2 | 2.9 | 0.9 | 0.6 | 0.1 | 1.0 | 1.2 | 3.0 | 3.6 | 10.7 | 10.8 | 10.5 |
| -0.3 | 0.9 | 0.2 | 0.2 | 0.0 | 0.3 | 0.5 | 1.5 | 1.6 | 7.2 | 9.1 | 8.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 595 | 821 | 716 | 855 | 701 | 742 | 1,162 | 1,396 | 1,295 | 2,019 | 2,509 | 2,552 |
Growth Revenue Growth% | 7.5 | 37.9 | -12.8 | 19.5 | -18.1 | 5.9 | 56.5 | 20.2 | -7.3 | 56.0 | 24.2 | 14.6 |
| 560 | 738 | 650 | 794 | 650 | 674 | 1,088 | 1,275 | 1,161 | 1,692 | 2,126 | 2,163 | |
| 35 | 82 | 65 | 61 | 51 | 68 | 74 | 121 | 134 | 327 | 383 | 388 | |
OPM OPM% | 5.8 | 10.0 | 9.2 | 7.2 | 7.3 | 9.2 | 6.4 | 8.7 | 10.4 | 16.2 | 15.3 | 15.2 |
| 4 | 6 | 6 | 12 | 16 | 10 | 10 | 9 | 6 | 35 | 61 | 57 | |
Interest Expense Interest ExpenseCr | 34 | 38 | 44 | 46 | 46 | 46 | 44 | 48 | 51 | 51 | 51 | 55 |
Depreciation DepreciationCr | 15 | 15 | 16 | 19 | 20 | 19 | 17 | 25 | 25 | 27 | 30 | 29 |
PBT PBTCr | -10 | 36 | 11 | 9 | 2 | 13 | 23 | 57 | 64 | 285 | 363 | 361 |
| -3 | 12 | 4 | 4 | 1 | 5 | 9 | 15 | 17 | 68 | 91 | 92 | |
PAT PATCr | -7 | 24 | 6 | 5 | 1 | 8 | 14 | 42 | 47 | 216 | 272 | 269 |
Growth PAT Growth% | 7.2 | 446.0 | -74.0 | -18.2 | -79.4 | 626.6 | 87.2 | 196.5 | 11.0 | 360.4 | 25.8 | 2.3 |
NPM NPM% | -1.2 | 2.9 | 0.9 | 0.6 | 0.1 | 1.0 | 1.2 | 3.0 | 3.6 | 10.7 | 10.8 | 10.5 |
| -0.3 | 0.9 | 0.2 | 0.2 | 0.0 | 0.3 | 0.5 | 1.5 | 1.6 | 7.2 | 9.1 | 8.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 30 | 30 |
Reserves ReservesCr | 313 | 312 | 317 | 322 | 323 | 330 | 343 | 381 | 540 | 1,222 | 1,485 |
| 406 | 504 | 715 | 500 | 537 | 493 | 672 | 708 | 539 | 801 | 1,032 | |
| 53 | 40 | 35 | 36 | 52 | 81 | 74 | 77 | 66 | 111 | 90 | |
| 791 | 876 | 1,088 | 879 | 932 | 925 | 1,109 | 1,186 | 1,168 | 2,185 | 2,666 | |
| 579 | 670 | 869 | 654 | 714 | 711 | 909 | 990 | 989 | 1,398 | 1,874 | |
| 212 | 205 | 219 | 225 | 218 | 214 | 200 | 196 | 180 | 787 | 792 | |
| 791 | 876 | 1,088 | 879 | 932 | 925 | 1,109 | 1,186 | 1,168 | 2,185 | 2,666 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 30 | 30 |
Reserves ReservesCr | 313 | 312 | 317 | 322 | 323 | 330 | 343 | 381 | 540 | 1,222 | 1,485 |
| 406 | 504 | 715 | 500 | 537 | 493 | 672 | 708 | 539 | 801 | 1,032 | |
| 53 | 40 | 35 | 36 | 52 | 81 | 74 | 77 | 66 | 111 | 90 | |
| 791 | 876 | 1,088 | 879 | 932 | 925 | 1,109 | 1,186 | 1,168 | 2,185 | 2,666 | |
| 579 | 670 | 869 | 654 | 714 | 711 | 909 | 990 | 989 | 1,398 | 1,874 | |
| 212 | 205 | 219 | 225 | 218 | 214 | 200 | 196 | 180 | 787 | 792 | |
| 791 | 876 | 1,088 | 879 | 932 | 925 | 1,109 | 1,186 | 1,168 | 2,185 | 2,666 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 66 | -102 | 179 | 16 | 96 | 2 | 28 | 29 | 157 | -105 | |
| -5 | -24 | -31 | -8 | -15 | -7 | -8 | 9 | -22 | -625 | -7 | |
| -31 | -61 | 145 | -182 | 2 | -93 | 17 | -45 | -10 | 469 | 116 | |
Net Cash Flow Net Cash FlowCr | 0 | -19 | 12 | -11 | 3 | -4 | 11 | -7 | -3 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | 29 | 55 | -132 | 163 | 7 | 91 | -6 | 19 | 14 | -78 | -215 |
CFO To PAT CFO To PAT% | -536.8 | 277.2 | -1,636.6 | 3,508.5 | 1,558.0 | 1,263.8 | 13.3 | 67.0 | 62.0 | 72.3 | -38.7 |
CFO To EBITDA CFO To EBITDA% | 107.9 | 80.9 | -155.8 | 292.0 | 31.9 | 140.8 | 2.5 | 23.5 | 21.7 | 47.8 | -27.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 66 | -102 | 179 | 16 | 96 | 2 | 28 | 29 | 157 | -105 | |
| -5 | -24 | -31 | -8 | -15 | -7 | -8 | 9 | -22 | -625 | -7 | |
| -31 | -61 | 145 | -182 | 2 | -93 | 17 | -45 | -10 | 469 | 116 | |
Net Cash Flow Net Cash FlowCr | 0 | -19 | 12 | -11 | 3 | -4 | 11 | -7 | -3 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | 29 | 55 | -132 | 163 | 7 | 91 | -6 | 19 | 14 | -78 | -215 |
CFO To PAT CFO To PAT% | -536.8 | 277.2 | -1,636.6 | 3,508.5 | 1,558.0 | 1,263.8 | 13.3 | 67.0 | 62.0 | 72.3 | -38.7 |
CFO To EBITDA CFO To EBITDA% | 107.9 | 80.9 | -155.8 | 292.0 | 31.9 | 140.8 | 2.5 | 23.5 | 21.7 | 47.8 | -27.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 311 | 538 | 351 | 179 | 72 | 217 | 437 | 761 | 5,642 | 16,087 | 7,639 | 8,675 |
Price To Earnings Price To Earnings | -41.5 | 23.0 | 64.6 | 39.8 | 181.7 | 30.9 | 31.1 | 18.7 | 126.8 | 75.1 | 28.9 | 33.0 |
Price To Sales Price To Sales | 0.5 | 0.7 | 0.5 | 0.2 | 0.1 | 0.3 | 0.4 | 0.5 | 4.4 | 8.0 | 3.0 | 3.4 |
Price To Book Price To Book | 0.9 | 1.6 | 1.1 | 0.5 | 0.2 | 0.6 | 1.2 | 1.9 | 10.2 | 12.8 | 5.0 | 5.7 |
EV To EBITDA EV To EBITDA | 12.3 | 8.6 | 10.6 | 6.4 | 6.3 | 6.6 | 9.7 | 8.8 | 43.8 | 49.5 | 20.8 | 22.5 |
GPM GPM% | 15.2 | 20.5 | 19.2 | 16.5 | 19.0 | 20.6 | 15.5 | 17.5 | 21.2 | 26.3 | 27.4 | 27.4 |
OPM OPM% | 5.8 | 10.0 | 9.2 | 7.2 | 7.3 | 9.2 | 6.4 | 8.7 | 10.4 | 16.2 | 15.3 | 15.2 |
NPM NPM% | -1.2 | 2.9 | 0.9 | 0.6 | 0.1 | 1.0 | 1.2 | 3.0 | 3.6 | 10.7 | 10.8 | 10.5 |
ROCE ROCE% | 5.1 | 14.2 | 7.7 | 9.5 | 7.6 | 9.7 | 9.8 | 14.5 | 14.2 | 21.9 | 21.0 | 21.0 |
ROE ROE% | -2.1 | 7.4 | 1.9 | 1.5 | 0.3 | 2.2 | 4.0 | 10.7 | 8.5 | 17.3 | 18.0 | 18.0 |
ROA ROA% | -0.9 | 2.7 | 0.6 | 0.6 | 0.1 | 0.8 | 1.3 | 3.6 | 4.0 | 9.9 | 10.2 | 10.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 311 | 538 | 351 | 179 | 72 | 217 | 437 | 761 | 5,642 | 16,087 | 7,639 | 8,675 |
Price To Earnings Price To Earnings | -41.5 | 23.0 | 64.6 | 39.8 | 181.7 | 30.9 | 31.1 | 18.7 | 126.8 | 75.1 | 28.9 | 33.0 |
Price To Sales Price To Sales | 0.5 | 0.7 | 0.5 | 0.2 | 0.1 | 0.3 | 0.4 | 0.5 | 4.4 | 8.0 | 3.0 | 3.4 |
Price To Book Price To Book | 0.9 | 1.6 | 1.1 | 0.5 | 0.2 | 0.6 | 1.2 | 1.9 | 10.2 | 12.8 | 5.0 | 5.7 |
EV To EBITDA EV To EBITDA | 12.3 | 8.6 | 10.6 | 6.4 | 6.3 | 6.6 | 9.7 | 8.8 | 43.8 | 49.5 | 20.8 | 22.5 |
GPM GPM% | 15.2 | 20.5 | 19.2 | 16.5 | 19.0 | 20.6 | 15.5 | 17.5 | 21.2 | 26.3 | 27.4 | 27.4 |
OPM OPM% | 5.8 | 10.0 | 9.2 | 7.2 | 7.3 | 9.2 | 6.4 | 8.7 | 10.4 | 16.2 | 15.3 | 15.2 |
NPM NPM% | -1.2 | 2.9 | 0.9 | 0.6 | 0.1 | 1.0 | 1.2 | 3.0 | 3.6 | 10.7 | 10.8 | 10.5 |
ROCE ROCE% | 5.1 | 14.2 | 7.7 | 9.5 | 7.6 | 9.7 | 9.8 | 14.5 | 14.2 | 21.9 | 21.0 | 21.0 |
ROE ROE% | -2.1 | 7.4 | 1.9 | 1.5 | 0.3 | 2.2 | 4.0 | 10.7 | 8.5 | 17.3 | 18.0 | 18.0 |
ROA ROA% | -0.9 | 2.7 | 0.6 | 0.6 | 0.1 | 0.8 | 1.3 | 3.6 | 4.0 | 9.9 | 10.2 | 10.2 |
Documents — Transformers & Rectifiers India Ltd
Concall Transcript Summaries — Transformers & Rectifiers India Ltd