Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹133Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
33.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TARMAT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -30.3 | -47.6 | -14.6 | -29.4 | -50.7 | 2.4 | -37.0 | 15.2 | 82.7 | 14.5 | 45.6 | 4.5 |
| 42 | 20 | 24 | 22 | 20 | 21 | 15 | 26 | 37 | 24 | 22 | 26 |
Operating Profit Operating ProfitCr |
| 0.5 | 5.5 | 2.7 | 1.7 | 1.0 | 4.3 | 3.6 | 2.1 | 1.9 | 4.5 | 5.0 | 6.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | -2 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -81.3 | -51.8 | -67.1 | -97.4 | -1,000.0 | -31.3 | 46.4 | 183.3 | 124.4 | 25.4 | 256.1 | 232.3 |
| 0.6 | 3.8 | 1.1 | 0.5 | -11.3 | 2.5 | 2.6 | 1.3 | 1.5 | 2.8 | 6.4 | 4.1 |
| 0.1 | 0.4 | 0.1 | 0.1 | -1.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 10.9 | -12.9 | 158.6 | -35.9 | 109.9 | -29.1 | -7.6 | -20.6 | -37.8 | 13.3 | 11.3 |
| 86 | 91 | 78 | 214 | 150 | 265 | 189 | 174 | 142 | 87 | 99 | 108 |
Operating Profit Operating ProfitCr |
| -4.0 | 0.5 | 1.3 | -4.3 | -14.3 | 4.0 | 3.6 | 3.7 | 1.4 | 2.7 | 2.8 | 4.2 |
Other Income Other IncomeCr | 1 | 1 | 1 | 12 | 22 | 1 | 1 | 1 | 7 | -2 | 1 | 2 |
Interest Expense Interest ExpenseCr | 16 | 5 | 0 | 2 | 1 | 2 | 3 | 2 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -21 | -6 | 0 | 0 | 1 | 9 | 4 | 5 | 7 | -1 | 2 | 4 |
| 0 | -7 | 0 | -1 | 0 | 2 | -1 | 0 | 0 | 0 | 0 | 0 |
|
| | 103.4 | -95.1 | 3,493.0 | -53.4 | 1,088.7 | -25.1 | -11.1 | 62.0 | -115.3 | 265.1 | 106.0 |
| -25.1 | 0.8 | 0.0 | 0.6 | 0.4 | 2.5 | 2.6 | 2.5 | 5.2 | -1.3 | 1.9 | 3.4 |
| -19.1 | 0.1 | 0.0 | 1.1 | 0.5 | 5.2 | 3.9 | 2.9 | 3.6 | -0.5 | 0.6 | 1.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 13 | 13 | 16 | 21 | 21 | 24 | 24 |
| 26 | 27 | 27 | 28 | 29 | 43 | 48 | 68 | 109 | 108 | 134 | 136 |
Current Liabilities Current LiabilitiesCr | 133 | 106 | 111 | 150 | 56 | 102 | 167 | 124 | 80 | 57 | 54 | 52 |
Non Current Liabilities Non Current LiabilitiesCr | 20 | 42 | 42 | 70 | 98 | 111 | 5 | 2 | 2 | 11 | 8 | 8 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 114 | 110 | 121 | 191 | 133 | 201 | 175 | 190 | 179 | 164 | 195 | 198 |
Non Current Assets Non Current AssetsCr | 76 | 77 | 70 | 69 | 61 | 69 | 58 | 30 | 34 | 34 | 41 | 37 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 0 | -1 | -21 | 17 | -13 | 26 | -7 | 9 | -3 | -9 |
Investing Cash Flow Investing Cash FlowCr | 6 | 0 | 0 | -2 | 1 | -5 | -2 | 18 | -1 | 0 | -27 |
Financing Cash Flow Financing Cash FlowCr | -8 | 0 | 0 | 26 | -17 | 20 | -24 | -21 | -8 | 4 | 40 |
|
Free Cash Flow Free Cash FlowCr | 2 | 0 | -1 | -21 | 18 | -19 | 24 | -7 | 9 | -3 | -15 |
| -11.2 | -12.3 | -2,741.2 | -1,679.6 | 3,011.2 | -189.8 | 513.3 | -155.5 | 127.5 | 282.7 | -490.3 |
CFO To EBITDA CFO To EBITDA% | -71.2 | -20.7 | -92.3 | 235.9 | -92.8 | -117.1 | 370.4 | -106.9 | 466.8 | -132.5 | -329.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 31 | 23 | 49 | 43 | 42 | 38 | 57 | 95 | 161 | 194 | 122 |
Price To Earnings Price To Earnings | 0.0 | 32.4 | 1,501.7 | 34.7 | 72.3 | 5.5 | 11.1 | 20.7 | 21.7 | 0.0 | 65.2 |
Price To Sales Price To Sales | 0.4 | 0.3 | 0.6 | 0.2 | 0.3 | 0.1 | 0.3 | 0.5 | 1.1 | 2.2 | 1.2 |
Price To Book Price To Book | 0.8 | 0.6 | 1.3 | 1.1 | 1.1 | 0.7 | 0.9 | 1.1 | 1.2 | 1.5 | 0.8 |
| -42.7 | 320.8 | 158.2 | -20.4 | -6.9 | 10.8 | 18.5 | 20.1 | 79.9 | 83.0 | 45.5 |
Profitability Ratios Profitability Ratios |
| 85.8 | 84.7 | 73.3 | 66.1 | 65.3 | 76.0 | 81.1 | 68.4 | 55.9 | 64.9 | 61.4 |
| -4.0 | 0.5 | 1.3 | -4.3 | -14.3 | 4.0 | 3.6 | 3.7 | 1.4 | 2.7 | 2.8 |
| -25.1 | 0.8 | 0.0 | 0.6 | 0.4 | 2.5 | 2.6 | 2.5 | 5.2 | -1.3 | 1.9 |
| -3.7 | -0.8 | 0.1 | 0.9 | 1.6 | 6.7 | 4.7 | 5.2 | 5.6 | -0.4 | 1.5 |
| -55.5 | 1.9 | 0.1 | 3.2 | 1.4 | 12.2 | 8.4 | 5.5 | 5.7 | -0.9 | 1.2 |
| -10.9 | 0.4 | 0.0 | 0.5 | 0.3 | 2.5 | 2.2 | 2.1 | 3.5 | -0.6 | 0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Tarmat Limited is a specialized Indian engineering and construction firm established in **1986** and listed on both the **BSE** and **NSE** since **2007**. The company has carved a niche in high-precision infrastructure, specifically focusing on airside airport works and complex highway projects. As of **2025**, Tarmat is strategically positioning itself to capture a share of India’s **₹143 lakh crore** infrastructure spend projected through **2030**.
---
### **Specialized Infrastructure Verticals & Market Positioning**
Tarmat operates as a single-segment entity (Infrastructure/Construction) but maintains a highly specialized portfolio across five core pillars. Its competitive advantage lies in "Airside" works, which require higher technical precision than general civil engineering.
* **Aviation Infrastructure:** The company’s flagship vertical. Services include the construction and strengthening of runways, taxi tracks, parking bays, apron expansions, and the installation of **CAT-II lighting systems**.
* **Highways & Roadways:** Execution of National and State highway projects, with a focus on challenging terrains such as **Mizoram** and **Jammu**.
* **Railways & General Civil Works:** Specialized railway infrastructure and urban civil engineering projects.
* **Real Estate Development:** Selective property development activities to complement its construction capabilities.
* **Bitumen Processing (New Growth Engine):** In **February 2024**, the Board approved a strategic expansion into the purchase, sale, and processing of **Bitumen** into modified products, aiming to integrate vertically and improve margins on road projects.
---
### **Project Portfolio & Client Base**
Tarmat serves a mix of government bodies, military entities, and private airport operators.
| Project Category | Key Clients & Locations |
| :--- | :--- |
| **Military Airfields** | Military Engineering Services (MES) at **Maharajpur, Awantipur, and Agra**. |
| **International Airports** | **Mumbai (CSMIA), Chennai, Cochin, Trichy, and Trivandrum** (AAI and private operators). |
| **Highways** | National Highway projects in **Mizoram and Jammu**. |
| **Specialized Engineering** | Laying **Glass Grid** at NAS Arakkonam and runway resurfacing at major hubs. |
**Recent Major Wins (2024-2025):**
* **Maharashtra State Infrastructure Development Corp:** A JV order (Tarmat share **80%**) valued at **₹139.48 crore**.
* **Mumbai International Airport (CSMIA):** Two civil works contracts totaling **₹57.43 crore** for taxiway strengthening and perimeter roads.
* **Chennai Airport:** Actively securing a new **₹250 crore** project to bolster the existing order book.
---
### **Financial Structure & Capital Management**
The company has undergone significant capital restructuring in **2024-2025** to fund its expansion and meet working capital requirements for large-scale tenders.
* **Order Book & Pipeline:** As of late 2023/early 2024, the company reported **₹250 crore** in unfinished projects and a tendering pipeline of approximately **₹350 crore**.
* **Share Capital Expansion:** The **Authorized Share Capital** was increased from **₹22 crore** to **₹32.50 crore**. As of **September 2025**, the **Paid-up Capital** stands at **₹24,06,42,000**.
* **Preferential Allotment & Warrants:** The company issued **1,05,13,153** convertible warrants at **₹95** per warrant.
* **1,000,000** shares were allotted in **October 2025** following warrant conversion.
* **2,500,000** shares were allotted in **July 2024**.
* **5,605,260** warrants were **forfeited** in **October 2025** due to the non-exercise of rights by holders.
* **Promoter Holding:** Stood at **29.84%** as of **September 2025**, a decrease from **33.25%** in **2023**.
---
### **Corporate Ecosystem: Subsidiaries & Joint Ventures**
Tarmat frequently utilizes **Joint Ventures (JVs)** to qualify for and execute large-scale infrastructure tenders.
* **Wholly-Owned Subsidiary:** Incorporated **TARMAT (PMB) ENGINEERING WORKS PRIVATE LIMITED** in **April 2025** to drive the new Bitumen processing business.
* **Active JVs:** Includes **NG & Tarmat (Gujarat)**, **NG & Tarmat (Goa)**, **MSKEL Tarmat**, and **SONAITARMAT**.
* **Investment Scrutiny:** The company holds a **₹7.83 crore** investment in the **Backbone-Tarmat-Al Fara'a JV**. This investment is currently a point of audit contention as the partner (**Al Fara'a**) is in liquidation. While the project is complete, the lack of financial data from the liquidator has prevented a formal fair-value assessment.
---
### **Governance & Leadership**
The leadership team has been stabilized to oversee the current growth phase:
* **Dilip Varghese:** Appointed as **Managing Director** for a three-year term starting **August 2023**.
* **Jerry Varghese:** Continues as **Chairman** (beyond age 75) to provide institutional continuity.
* **Dr. Kishanrao M. Godbole:** Joined as an **Independent Director** in **September 2024** for a five-year term.
* **Audit Oversight:** The company is subject to **Cost Audit** for **FY 2024-25** and maintains a three-year physical verification cycle for fixed assets.
---
### **Risk Factors & Regulatory Compliance**
Investors should note several recurring audit qualifications and operational hurdles:
**1. Financial Reporting Qualifications:**
Statutory auditors have issued a **Qualified Opinion** regarding the inability to determine the fair value of the **₹7.83 crore** JV investment mentioned above. This constitutes non-compliance with **IND AS 7** and **SEBI Listing Regulations**. Management, however, maintains that the amount is fully recoverable.
**2. Regulatory Lapses:**
* **Demat Compliance:** **120 equity shares** of the Promoter group remain in physical form, violating **SEBI (LODR) 31(2)**.
* **Data Integrity:** Delays were noted in maintaining the **Structured Digital Database (SDD)** for Unpublished Price Sensitive Information (**UPSI**) under **SEBI (PIT)** regulations.
* **Statutory Transfers:** Failure to transfer outstanding **Share Application Money** and associated shares to the **Investor Education and Protection Fund (IEPF)**.
**3. Operational & Macro Risks:**
* **Execution Barriers:** Land acquisition delays, regulatory clearances, and high costs of funding.
* **Inflation:** Volatility in raw material costs (cement, steel, bitumen).
* **Contractual Rigor:** Contracts with private operators like **MIAL** include stringent clauses for termination based on material quality or timeline defaults.
* **ESG Transition:** Potential for increased costs due to future **emission-reduction legislation**, which the company has begun factoring into its **value-in-use** impairment assessments.