Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tata Capital Ltd

TATACAP
NSE
333.15
2.48%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tata Capital Ltd

TATACAP
NSE
333.15
2.48%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,41,418Cr
Close
Close Price
333.15
Industry
Industry
Finance - AMC
PE
Price To Earnings
28.43
PS
Price To Sales
4.48
Revenue
Revenue
31,540Cr
Rev Gr TTM
Revenue Growth TTM
16.22%
PAT Gr TTM
PAT Growth TTM
20.66%
Peer Comparison
How does TATACAP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TATACAP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
3,9764,3194,8834,9985,3727,1857,1047,4787,6657,7377,9768,160
Growth YoY
Revenue Growth YoY%
45.934.948.214.235.166.345.549.642.77.712.39.1
Interest Expended
Interest ExpendedCr
2,1432,2822,4622,6812,9033,6933,8363,9604,0663,9763,9284,017
Expenses
ExpensesCr
7758651,0571,2431,2381,9151,7622,0702,1252,1352,1722,026
Financing Profit
Financing ProfitCr
1,0581,1731,3631,0741,2311,5761,5061,4481,4741,6261,8762,118
FPM
FPM%
26.627.127.921.522.921.921.219.419.221.023.525.9
Other Income
Other IncomeCr
3171258831271232
Depreciation
DepreciationCr
67737375789299109118135142143
PBT
PBTCr
9851,0981,2981,0111,1551,4941,4151,3691,3821,5071,6951,978
Tax
TaxCr
260284275245284361364369341388430512
PAT
PATCr
7258141,0237658711,1331,0501,0001,0411,1191,2651,466
Growth YoY
PAT Growth YoY%
56.5-1.278.2-29.420.139.22.730.619.5-1.220.446.6
NPM
NPM%
18.218.820.915.316.215.814.813.413.614.515.918.0
EPS
EPS
2.02.22.32.12.32.72.72.72.52.73.03.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
2,6823,2619,83510,10913,62918,17528,31331,540
Growth
Revenue Growth%
21.62.834.833.455.811.4
Interest Expended
Interest ExpendedCr
1,5661,9685,2134,8896,6019,56815,03015,985
Expenses
ExpensesCr
6828352,8232,9083,0213,9398,0298,458
Financing Profit
Financing ProfitCr
4344581,8002,3124,0074,6685,2547,096
FPM
FPM%
16.214.018.322.929.425.718.622.5
Other Income
Other IncomeCr
001522029245743
Depreciation
DepreciationCr
3848334276226288390538
PBT
PBTCr
3954101,6152,3483,9374,3924,9196,562
Tax
TaxCr
1101663705479911,0651,2641,671
PAT
PATCr
2862441,2451,8012,9463,3273,6554,891
Growth
PAT Growth%
-14.844.763.612.99.933.8
NPM
NPM%
10.77.512.717.821.618.312.915.5
EPS
EPS
1.31.43.24.78.48.69.311.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2,5512,8263,4643,4633,5073,7033,7624,217
Reserves
ReservesCr
3639896,5098,25013,76119,71423,45941,645
Borrowings
BorrowingsCr
16,23616,61669,06386,2201,13,3361,48,1852,08,4152,35,977
Other Liabilities
Other LiabilitiesCr
3,8557,3523,8944,4435,0225,09212,8298,665
Total Liabilities
Total LiabilitiesCr
23,00527,78282,9301,02,3761,35,6261,76,6942,48,4652,90,504
Fixed Assets
Fixed AssetsCr
1,1942,0172,636
Cash Equivalents
Cash EquivalentsCr
1283092,0512,1363,3176,99610,4433,753
Other Assets
Other AssetsCr
22,87827,47380,8801,00,2401,32,3091,68,5042,36,0052,84,115
Total Assets
Total AssetsCr
23,00527,78282,9301,02,3761,35,6261,76,6942,48,4652,90,504

Cash Flow

Consolidated
Standalone
Financial YearMar 2013Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2,356-14,387-23,190-37,999-29,872-37,965
Investing Cash Flow
Investing Cash FlowCr
-168-2,617-2,2705,757-40267
Financing Cash Flow
Financing Cash FlowCr
2,60917,05626,43035,95229,41231,848
Net Cash Flow
Net Cash FlowCr
85529703,711-500-5,849
Free Cash Flow
Free Cash FlowCr
-2,537-14,363-23,337-38,632-30,894
CFO To EBITDA
CFO To EBITDA%
-514.4-622.3-578.7-814.1-568.6-535.0

Ratios

Consolidated
Standalone
Financial YearMar 2012Mar 2013Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000001,29,660
Price To Earnings
Price To Earnings
0.00.00.00.00.026.8
Price To Sales
Price To Sales
0.00.00.00.00.04.1
Price To Book
Price To Book
0.00.00.00.00.02.8
EV To EBITDA
EV To EBITDA
37.236.427.530.337.751.0
Profitability Ratios
Profitability Ratios
FPM
FPM%
16.214.018.322.929.425.718.622.5
NPM
NPM%
10.77.512.717.821.618.312.915.5
ROCE
ROCE%
10.211.68.67.48.18.18.58.0
ROE
ROE%
9.86.412.515.417.114.213.410.7
ROA
ROA%
1.20.91.51.82.21.91.51.7
Solvency Ratios
Solvency Ratios
Tata Capital Limited (**TCL**) serves as the flagship financial services arm of the **Tata Group**. Operating as a listed **Upper Layer NBFC-Investment and Credit Company (NBFC-ICC)**, TCL employs a sophisticated **"Phygital"** business model. This strategy integrates a vast physical footprint of **1,505 branches** across **27 states and UTs** with an **AI-first** digital infrastructure. Following its landmark **₹15,512 crore IPO** in October 2025 and the strategic merger with **Tata Motors Finance Limited (TMFL)** in May 2025, the company has evolved into a diversified lending giant. With a consolidated **AUM of ₹2,77,275 crore** (as of March 2026), TCL maintains a granular portfolio where **99%** of loans have ticket sizes **<₹10 million**, ensuring broad-based risk distribution. --- ### **Diversified Lending Architecture & Market Segmentation** TCL’s portfolio is strategically balanced across Retail, SME, and Corporate sectors, with a specialized focus on high-growth niches like Affordable Housing and Cleantech. | Segment | Portfolio Share (Mar '26) | Target Customer / Purpose | Avg. Ticket Size (ATS) | | :--- | :--- | :--- | :--- | | **Retail** | **58.3%** | Home loans, personal loans, and microfinance. | Varies by product | | **SME** | **27.4%** | Firms with turnover **≤₹250 cr**; Supply chain & leasing. | **₹1.6 Cr - ₹18.8 Cr** | | **Corporate** | **14.3%** | Firms with turnover **>₹250 cr**; Infra & Term loans. | **₹34.2 Cr - ₹141.1 Cr** | | **Motor Finance** | **~10% of AUM** | Commercial (CV) and Passenger vehicles. | Strategic Focus | #### **Key Product Verticals** * **Housing Finance (TCHFL):** A high-growth subsidiary focusing on **Prime Home Loans** (ATS **₹40 Lakhs**) and **Affordable Housing** (ATS **₹18 Lakhs**). It targets an AUM of **₹1 lakh crore** by mid-FY27, specifically eyeing "new to credit" customers in Tier 3 and 4 markets. * **SME & Leasing:** Offers specialized **Supply Chain Finance** (ATS **₹3.2 Cr**) and **Leasing Solutions** for IT assets, EVs, and plant machinery. * **Cleantech & Infrastructure:** A pioneer in green financing, having funded **500+ projects** in renewables and waste management. It recently secured a **USD 15.85 million** facility from the **Green Climate Fund**. * **Developer Finance:** Maintains active exposure to **150 developers** across **11 major cities**, secured via project mortgages. --- ### **The Motor Finance Transformation & Multi-OEM Pivot** The merger with **Tata Motors Finance (TMFL)** marked a shift from a captive financing model to a competitive, multi-brand strategy. * **Strategic Realignment:** TCL is aggressively diversifying away from pure Tata Motors exposure. Non-Tata OEM disbursements rose from **0%** in Q4FY25 to **19%** by Q3FY26. * **Product Mix Optimization:** The focus is shifting from Heavy Commercial Vehicles (HCV) toward higher-yield **Used Vehicles** and **Intermediate/Light Commercial Vehicles (ILMSCV)**. * **Operational Synergy:** The company rationalized **90+ branches** and integrated motor products into **117** existing TCL branches. Headcount was optimized from **6,351** to **5,276** within ten months. * **Profitability Path:** The segment achieved **break-even in Q3FY26**, with a targeted **Return on Assets (RoA) of 2%+** by **FY28**. --- ### **AI-First Operational Efficiency** TCL has transitioned from digital pilots to an enterprise-wide AI deployment, significantly impacting the bottom line. * **Customer Acquisition:** **97%** of customers are onboarded digitally. **Voice AI agents** now originate **15%** of Direct Personal Loans and handle **90%** of welcome calls. * **Underwriting & Productivity:** AI-driven assessments now cover **80%** of the SME portfolio, resulting in a **30%** improvement in credit manager productivity. * **Cost Optimization:** These digital interventions contributed to a **~335bps** reduction in the **Cost to Income ratio** in FY26. * **Collections:** **99%** of collections are now processed through digital channels, supported by AI-led predictive modeling. --- ### **Financial Performance & Capital Strength** The October 2025 IPO significantly deleveraged the balance sheet and provided a massive growth runway. | Metric (Q4FY26) | Consolidated (Incl. Motor Finance) | YoY Growth | | :--- | :--- | :--- | | **AUM** | **₹ 2,77,275 cr** | **+20%** | | **Profit After Tax (PAT)** | **₹ 1,502 cr** | **+43%** | | **Net Worth** | **₹ 43,153 cr** (Dec '25) | - | | **Debt-to-Equity** | **5.1x** | (Down from 6.1x) | | **Capital Adequacy** | **20.3%** | - | | **Annualized ROA** | **2.3%** | - | **Asset Quality Benchmarks:** * **Consolidated GNPA:** **2.2%** (Standalone TCL at **1.5%**). * **Credit Costs:** Improved to **0.9%** in Q4FY26. * **Housing Subsidiary (TCHFL):** Maintains best-in-class credit costs of **<0.1%** with a GNPA of only **0.7%**. * **Liquidity:** Maintains a robust buffer of **~₹35,000 crore** in cash and undrawn lines. --- ### **Risk Management & Regulatory Landscape** TCL adopts a "risk before growth" philosophy, particularly in volatile segments. * **Unsecured Lending Guardrails:** Following industry stress in FY24, TCL tightened underwriting for Personal Loans and Microfinance (MFI). Consequently, **PL slippages dropped by 31%** and **MFI slippages by 32%** since Q1FY26. Unsecured retail exposure is strictly capped at **~10.3%** of Net AUM. * **Exceptional Items:** The company recognized a **₹36.15 crore** impact in FY26 due to the notification of new **Indian Labour Codes**. * **Tax & Legal:** TCL is currently contesting **₹438.55 crore** in cumulative tax demands and interest levies, which management deems "not maintainable." * **Credit Ratings:** Maintains top-tier ratings of **AAA (Stable)** domestically and **BBB (Stable)** internationally (S&P/Fitch), ensuring competitive access to capital markets. --- ### **Non-Lending Ecosystem** Beyond credit, TCL is scaling its fee-based and asset management businesses: * **Wealth Management:** Managing **₹7,462 cr** with a **24% CAGR**, targeting high-net-worth individuals within the Tata ecosystem. * **Private Equity:** Manages **₹7,807 cr** across healthcare and growth funds. It is currently raising **Fund III** and a specialized **Decarbonization Fund**. * **Insurance Distribution:** Operates as a composite agent with over **0.93 crore** policies in force, providing a steady stream of non-interest income.