Login
Home
Charts
Search
Watchlist
Products

Tata Capital Ltd

TATACAP·NSE
341.10-0.76%Tue, 22 Sept '26 15:58

Tata Capital Ltd

TATACAP
NSE
341.10
-0.76%
|Tue, 22 Sept '26 15:58
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,44,899Cr
Close
Close Price
341.35
Industry
Industry
Conglomerate Backed NBFC
PE
Price To Earnings
26.48
PS
Price To Sales
4.43
Revenue
Revenue
32,695Cr
Rev Gr TTM
Revenue Growth TTM
11.09%
PAT Gr TTM
PAT Growth TTM
29.70%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4,3194,8834,9985,3727,1857,1047,4787,6657,7377,9768,1608,822
Growth YoY
Revenue Growth YoY%
34.948.214.235.166.345.549.642.77.712.39.115.1
Interest Expended
Interest ExpendedCr
2,2822,4622,6812,9033,6933,8363,9604,0663,9763,9284,0174,370
Expenses
ExpensesCr
8651,0571,2431,2381,9151,7622,0702,1252,1352,1722,0262,143
Financing Profit
Financing ProfitCr
1,1731,3631,0741,2311,5761,5061,4481,4741,6261,8762,1182,309
FPM
FPM%
27.127.921.522.921.921.219.419.221.023.525.926.2
Other Income
Other IncomeCr
1712588312712323
Depreciation
DepreciationCr
737375789299109118135142143154
PBT
PBTCr
1,0981,2981,0111,1551,4941,4151,3691,3821,5071,6951,9782,159
Tax
TaxCr
284275245284361364369341388430512531
PAT
PATCr
8141,0237658711,1331,0501,0001,0411,1191,2651,4661,628
Growth YoY
PAT Growth YoY%
-1.278.2-29.420.139.22.730.619.5-1.220.446.656.4
NPM
NPM%
18.820.915.316.215.814.813.413.614.515.918.018.5
EPS
EPS
2.22.32.12.32.72.72.72.52.73.03.53.6
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4,3194,8834,9985,3727,1857,1047,4787,6657,7377,9768,1608,822
Growth YoY
Revenue Growth YoY%
34.948.214.235.166.345.549.642.77.712.39.115.1
Interest Expended
Interest ExpendedCr
2,2822,4622,6812,9033,6933,8363,9604,0663,9763,9284,0174,370
Expenses
ExpensesCr
8651,0571,2431,2381,9151,7622,0702,1252,1352,1722,0262,143
Financing Profit
Financing ProfitCr
1,1731,3631,0741,2311,5761,5061,4481,4741,6261,8762,1182,309
FPM
FPM%
27.127.921.522.921.921.219.419.221.023.525.926.2
Other Income
Other IncomeCr
1712588312712323
Depreciation
DepreciationCr
737375789299109118135142143154
PBT
PBTCr
1,0981,2981,0111,1551,4941,4151,3691,3821,5071,6951,9782,159
Tax
TaxCr
284275245284361364369341388430512531
PAT
PATCr
8141,0237658711,1331,0501,0001,0411,1191,2651,4661,628
Growth YoY
PAT Growth YoY%
-1.278.2-29.420.139.22.730.619.5-1.220.446.656.4
NPM
NPM%
18.820.915.316.215.814.813.413.614.515.918.018.5
EPS
EPS
2.22.32.12.32.72.72.72.52.73.03.53.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,6823,2619,83510,10913,62918,17528,31131,54032,695
Growth
Revenue Growth%
21.62.834.833.455.811.411.1
Interest Expended
Interest ExpendedCr
1,5661,9685,2134,8896,6019,56815,03015,98516,290
Expenses
ExpensesCr
6828352,8232,9083,0213,9398,0298,4588,476
Financing Profit
Financing ProfitCr
4344581,8002,3124,0074,6685,2537,0967,930
FPM
FPM%
16.214.018.322.929.425.718.622.524.3
Other Income
Other IncomeCr
00152202924594321
Depreciation
DepreciationCr
3848334276226288390538574
PBT
PBTCr
3954101,6152,3483,9374,3924,9196,5627,339
Tax
TaxCr
1101663705479911,0651,2641,6711,861
PAT
PATCr
2862441,2451,8012,9463,3273,6554,8915,478
Growth
PAT Growth%
-14.844.763.612.99.933.829.7
NPM
NPM%
10.77.512.717.821.618.312.915.516.8
EPS
EPS
1.31.43.24.78.48.69.311.812.9
Financial YearMar 2012Mar 2013Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,6823,2619,83510,10913,62918,17528,31131,54032,695
Growth
Revenue Growth%
21.62.834.833.455.811.411.1
Interest Expended
Interest ExpendedCr
1,5661,9685,2134,8896,6019,56815,03015,98516,290
Expenses
ExpensesCr
6828352,8232,9083,0213,9398,0298,4588,476
Financing Profit
Financing ProfitCr
4344581,8002,3124,0074,6685,2537,0967,930
FPM
FPM%
16.214.018.322.929.425.718.622.524.3
Other Income
Other IncomeCr
00152202924594321
Depreciation
DepreciationCr
3848334276226288390538574
PBT
PBTCr
3954101,6152,3483,9374,3924,9196,5627,339
Tax
TaxCr
1101663705479911,0651,2641,6711,861
PAT
PATCr
2862441,2451,8012,9463,3273,6554,8915,478
Growth
PAT Growth%
-14.844.763.612.99.933.829.7
NPM
NPM%
10.77.512.717.821.618.312.915.516.8
EPS
EPS
1.31.43.24.78.48.69.311.812.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2,5512,8263,4643,4633,5073,7033,7624,217
Reserves
ReservesCr
3639896,5098,25013,76119,71423,31340,442
Borrowings
BorrowingsCr
16,23616,61669,06386,2201,13,3361,48,1852,08,4152,35,977
Other Liabilities
Other LiabilitiesCr
3,8557,3523,8944,4435,0225,09212,8299,868
Total Liabilities
Total LiabilitiesCr
23,00527,78282,9301,02,3761,35,6261,76,6942,48,3202,90,504
Fixed Assets
Fixed AssetsCr
1,1942,0172,636
Cash Equivalents
Cash EquivalentsCr
1283092,0512,1363,3176,99610,2003,753
Other Assets
Other AssetsCr
22,87827,47380,8801,00,2401,32,3091,68,5042,36,1032,84,115
Total Assets
Total AssetsCr
23,00527,78282,9301,02,3761,35,6261,76,6942,48,3202,90,504
Financial YearMar 2012Mar 2013Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2,5512,8263,4643,4633,5073,7033,7624,217
Reserves
ReservesCr
3639896,5098,25013,76119,71423,31340,442
Borrowings
BorrowingsCr
16,23616,61669,06386,2201,13,3361,48,1852,08,4152,35,977
Other Liabilities
Other LiabilitiesCr
3,8557,3523,8944,4435,0225,09212,8299,868
Total Liabilities
Total LiabilitiesCr
23,00527,78282,9301,02,3761,35,6261,76,6942,48,3202,90,504
Fixed Assets
Fixed AssetsCr
1,1942,0172,636
Cash Equivalents
Cash EquivalentsCr
1283092,0512,1363,3176,99610,2003,753
Other Assets
Other AssetsCr
22,87827,47380,8801,00,2401,32,3091,68,5042,36,1032,84,115
Total Assets
Total AssetsCr
23,00527,78282,9301,02,3761,35,6261,76,6942,48,3202,90,504

Cash Flow

Consolidated
Standalone
Financial YearMar 2013Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2,356-14,387-23,190-37,999-30,088-37,965
Investing Cash Flow
Investing Cash FlowCr
-168-2,617-2,2705,757175267
Financing Cash Flow
Financing Cash FlowCr
2,60917,05626,43035,95229,41231,848
Net Cash Flow
Net Cash FlowCr
85529703,711-500-5,849
Free Cash Flow
Free Cash FlowCr
-2,537-14,363-23,337-38,632-31,109-38,929
CFO To EBITDA
CFO To EBITDA%
-514.4-622.3-578.7-814.1-572.8-535.0
Financial YearMar 2013Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2,356-14,387-23,190-37,999-30,088-37,965
Investing Cash Flow
Investing Cash FlowCr
-168-2,617-2,2705,757175267
Financing Cash Flow
Financing Cash FlowCr
2,60917,05626,43035,95229,41231,848
Net Cash Flow
Net Cash FlowCr
85529703,711-500-5,849
Free Cash Flow
Free Cash FlowCr
-2,537-14,363-23,337-38,632-31,109-38,929
CFO To EBITDA
CFO To EBITDA%
-514.4-622.3-578.7-814.1-572.8-535.0

Ratios

Consolidated
Standalone
Financial YearMar 2012Mar 2013Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,29,6601,44,899
Price To Earnings
Price To Earnings
26.626.5
Price To Sales
Price To Sales
4.14.4
Price To Book
Price To Book
2.93.2
EV To EBITDA
EV To EBITDA
51.048.1
Profitability Ratios
Profitability Ratios
FPM
FPM%
16.214.018.322.929.425.718.622.524.3
NPM
NPM%
10.77.512.717.821.618.312.915.516.8
ROCE
ROCE%
10.211.68.67.48.18.18.58.08.0
ROE
ROE%
9.86.412.515.417.114.213.510.910.9
ROA
ROA%
1.20.91.51.82.21.91.51.71.7
Solvency Ratios
Solvency Ratios
Financial YearMar 2012Mar 2013Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,29,6601,44,899
Price To Earnings
Price To Earnings
26.626.5
Price To Sales
Price To Sales
4.14.4
Price To Book
Price To Book
2.93.2
EV To EBITDA
EV To EBITDA
51.048.1
Profitability Ratios
Profitability Ratios
FPM
FPM%
16.214.018.322.929.425.718.622.524.3
NPM
NPM%
10.77.512.717.821.618.312.915.516.8
ROCE
ROCE%
10.211.68.67.48.18.18.58.08.0
ROE
ROE%
9.86.412.515.417.114.213.510.910.9
ROA
ROA%
1.20.91.51.82.21.91.51.71.7
Solvency Ratios
Solvency Ratios
Tata Capital is India’s third-largest diversified non-bank lender, a business built on the simple idea that credit should reach every corner of the economy - from a truck driver in a small town to a solar-power developer - without ever gambling on repayment. It was forged inside the Tata Group, which owns roughly 85% of the company, and sharpened by an 18-year run of profitability and a series of mergers that folded motor finance, cleantech and other lending arms into a single, AAA-rated entity. The approach that ties everything together is a deliberate product sprawl - more than 25 lending products - paired with a “risk comes first” discipline, so the company can push credit into whichever part of the economy is healthiest at any given moment while keeping bad loans among the lowest in the industry. # Business segments Five engines at different stages - a retail-and-SME lending core that generates the bulk of assets, a housing-finance specialist, a motor-finance unit being nursed back to health, a corporate and green-finance franchise, and a fee-based private-equity and wealth-management arm - each built on the same low-cost funding base and phygital distribution backbone. ## 1. Retail and SME lending: the main engine that reaches millions of borrowers **A network of nearly 1,500 branches and an AI-first digital platform pushes over two dozen loan products to individuals and small businesses, with almost every loan decision made by a machine and almost every repayment collected digitally.** - **One-stop shop for credit** - the company offers home loans, loans against property, personal loans, business loans, motor finance, construction-equipment finance, education loans, microfinance, supply-chain finance and more, so a single customer can take multiple products from the same relationship team. - **Phygital distribution at scale** - 1,477 branches across 27 states are supported by an in-house sales force of over 20,000 people and more than 30,000 external agents, while the mobile apps have been downloaded over 15 million times and the website draws 7 million-plus visits a month. - **Machines make the calls** - 97% of customers are onboarded digitally, 98% of retail disbursements go through scorecards or business-rule engines, and 99% of collections flow through digital channels, which keeps costs down and decisions consistent. - **AI does the heavy lifting** - an underwriting co-pilot cut credit-memo time from two days to 20 minutes in the SME business, a voice hub handles early-collection calls in 11 languages with 30% EMI collection, and a document-intelligence engine has processed over 20 million documents. - **Risk before volume** - credit and sales teams are kept separate, analytics track early warning signs such as bounce rates and 30-day delinquency, and applications likely to fail are blocked before they enter the system, which is how the organic retail and SME book keeps gross stage-3 loans at 1.5% excluding motor finance. ## 2. Housing finance: the affordable-home specialist with a fortress balance-sheet **A wholly owned subsidiary that is one of India’s largest housing-finance companies, growing its affordable-housing book faster than any large peer while keeping home-loan defaults below 1%.** - **Affordable housing is the growth lever** - the average ticket size is about ₹12 lakhs, and the company ranks among the top three originators in monthly volumes in this segment, which widens margins and spreads the portfolio across more borrowers. - **Built on a separate capital base** - Tata Capital Housing Finance raised ₹650 crore from its parent in March 2026 through a rights issue, giving it the equity to keep growing while staying comfortably above regulatory capital requirements. - **Asset quality that anchors the group** - gross stage-3 loans are just 0.7% on home loans and 1.3% on loans against property, making this the lowest-risk engine in the portfolio. ## 3. Motor finance: the acquired business being deliberately reset for profit **A vehicle-finance portfolio gained through the merger with Tata Motors Finance, now going through a conscious clean-up where profitability matters more than size.** - **Bought, then recalibrated** - after the merger in May 2025, the company shrank the book on purpose, broke even by the third quarter of FY26, and reported a profit after tax of ₹1,459 crores (excluding non-recurring items) in the fourth quarter, proving the turnaround is working. - **Tighter underwriting from the ground up** - credit policies were rewritten, vehicle valuations were centralised, and the portfolio was steered toward small and intermediate commercial vehicles where collections are more predictable. - **Leaner footprint** - over 90 branches were closed in a single quarter, headcount was trimmed by roughly 900 people, and the plan is to piggyback on Tata Capital’s existing 1,477-branch network instead of running a parallel one. - **Still healing** - gross stage-3 loans in the Motor Finance segment stand at 8.0% and the provision cover is 38.8%, reflecting the legacy book that the new underwriting standards are gradually working through. ## 4. Corporate and cleantech finance: the green pioneer lending to big business **A corporate-loan book with near-zero defaults and a cleantech franchise that has backed over 600 renewable-energy projects, giving the company access to cheap, long-tenure global climate capital.** - **Cleanest book in the house** - gross stage-3 loans are just 0.1% on the corporate portfolio, which serves businesses with turnover above ₹250 crore through term loans, developer finance and infrastructure lending. - **Green since 2011** - the cleantech business was founded with the International Finance Corporation and has since financed more than 30 GW of renewable capacity, disbursed over $4.75 billion, and built a book of 75,000-plus electric-vehicle customers that is adding 1,750 new borrowers every month. - **Climate partnerships lower the cost of money** - deep relationships with global climate investors unlock long-tenure, low-cost funding that flows through to the lending engines. ## 5. Private equity, wealth management and distribution: the fee-income layer **A collection of non-lending businesses - private-equity funds, wealth management for rich individuals, and distribution of mutual funds and insurance - that earn fees without putting the balance-sheet at risk.** - **Two themes, three funds** - the private-equity arm runs Growth and Healthcare funds out of India and Singapore, is raising a third vintage for each, and is planning a new Decarbonization Fund. - **Wealth under the Tata brand** - a dedicated team of wealth managers and product specialists serves high-net-worth clients under the “Tata Capital Wealth” label. - **Third-party products for retail** - a wholly owned subsidiary, Tata Securities, distributes mutual funds, and a corporate-agent licence from the insurance regulator lets the company sell life, general and health policies. # Funding and liability management **An AAA-rated liability franchise that borrows from every available source - banks, bonds, overseas markets and commercial paper - at one of the lowest average costs in the sector, giving every lending engine a built-in cost advantage.** - **Cheaper money than most rivals** - the daily average cost of borrowings was 7.1% in the March 2026 quarter, and the company tapped the dollar-bond market for the first time in January 2025, widening its investor base further. - **Plenty of headroom** - the capital-adequacy ratio stands at 19.0%, well above the 15% regulatory floor, and borrowings are 5.3 times equity, leaving room to grow the loan book without straining the balance-sheet. # Group structure and partners **Tata Sons owns just under 79% of the company, which has absorbed three lending subsidiaries into itself and now operates housing finance, securities distribution and fund management through separate wholly owned entities - yet business with other Tata Group companies is less than 3% of the total.** - Tata Capital Limited completed the merger of Tata Capital Financial Services, Tata Cleantech Capital and Tata Motors Finance into itself. - Tata Capital Housing Finance is a 100% owned subsidiary focused on home loans and loans against property. - Tata Securities, also 100% owned, distributes mutual funds and financial products. - Tata Capital Pte. Ltd. in Singapore runs the overseas fund-management business and owns the general partner of the healthcare fund. - Tata Capital Healthcare Fund III, a SEBI-registered alternative investment fund, became a subsidiary upon its first close in February 2026. - Lending to Tata Group companies and their ecosystem accounts for roughly 2.8-2.9% of total business, so the franchise is overwhelmingly built on customers outside the group.

Documents — Tata Capital Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/wb3jy9qysbfh0ktcvw6ov4bc.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/nxlvtgbhvc89c68gr3i7l4mu.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/aljuwpsbbu3e3gmlo1kltex3.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/r8b7w31f56w5ltngsduf1oxy.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/tu2nwehfry71wvyxzjy5oruz.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/duug0zu1h2ajwsmws96a4t2v.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/xjdy1akm62xf7441lpojmraq.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/sej03vtbbudlqipbd3c9emrq.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/idkc23gx12l1azc6560d6pg7.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/fvr8kmnednwmnhdkg5f3tvk6.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/dbxcjky6qell6mztjd0rlphw.pdf

Concall Transcript Summaries — Tata Capital Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ATATACAP/transcript-notes/202606/wb3jy9qysbfh0ktcvw6ov4bc.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ATATACAP/transcript-notes/202603/nxlvtgbhvc89c68gr3i7l4mu.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ATATACAP/transcript-notes/202512/aljuwpsbbu3e3gmlo1kltex3.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ATATACAP/transcript-notes/202509/r8b7w31f56w5ltngsduf1oxy.pdf