Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹25,843Cr
Rev Gr TTM
Revenue Growth TTM
0.76%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TATAELXSI
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 17.1 | 15.5 | 11.8 | 8.1 | 9.0 | 8.3 | 2.7 | 0.3 | -3.7 | -3.9 | 1.5 | 9.4 |
| 599 | 618 | 644 | 645 | 674 | 689 | 693 | 701 | 705 | 725 | 731 | 749 |
Operating Profit Operating ProfitCr |
| 29.6 | 29.9 | 29.6 | 28.8 | 27.2 | 27.9 | 26.3 | 22.9 | 20.9 | 21.1 | 23.3 | 24.6 |
Other Income Other IncomeCr | 22 | 31 | 35 | 34 | 32 | 64 | 40 | 43 | 38 | 49 | -50 | 51 |
Interest Expense Interest ExpenseCr | 4 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 |
Depreciation DepreciationCr | 21 | 25 | 25 | 28 | 27 | 27 | 26 | 25 | 24 | 23 | 23 | 23 |
| 248 | 264 | 274 | 262 | 252 | 299 | 256 | 221 | 196 | 215 | 146 | 268 |
| 59 | 64 | 68 | 65 | 68 | 69 | 57 | 49 | 52 | 60 | 37 | 47 |
|
Growth YoY PAT Growth YoY% | 2.2 | 14.8 | 6.0 | -2.3 | -2.5 | 14.7 | -3.6 | -12.4 | -21.6 | -32.5 | -45.3 | 27.8 |
| 22.2 | 22.7 | 22.6 | 21.7 | 19.9 | 24.0 | 21.2 | 19.0 | 16.2 | 16.9 | 11.4 | 22.2 |
| 30.3 | 32.1 | 33.1 | 31.6 | 29.6 | 36.8 | 31.9 | 27.7 | 23.2 | 24.9 | 17.5 | 35.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 26.6 | 15.1 | 12.0 | 15.2 | 0.8 | 13.4 | 35.3 | 27.3 | 13.0 | 5.0 | 0.8 |
| 673 | 828 | 964 | 1,040 | 1,182 | 1,267 | 1,304 | 1,705 | 2,183 | 2,506 | 2,756 | 2,911 |
Operating Profit Operating ProfitCr |
| 20.8 | 23.0 | 22.1 | 25.0 | 26.0 | 21.3 | 28.6 | 31.0 | 30.6 | 29.5 | 26.1 | 22.5 |
Other Income Other IncomeCr | 4 | 12 | 18 | 43 | 43 | 58 | 40 | 45 | 74 | 122 | 179 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 9 | 16 | 20 | 19 | 16 |
Depreciation DepreciationCr | 25 | 23 | 27 | 25 | 25 | 43 | 44 | 55 | 81 | 99 | 105 | 94 |
| 156 | 236 | 264 | 364 | 433 | 352 | 512 | 745 | 938 | 1,049 | 1,028 | 825 |
| 53 | 82 | 89 | 124 | 143 | 96 | 144 | 196 | 182 | 256 | 243 | 197 |
|
| | 50.5 | 12.9 | 37.3 | 20.8 | -11.7 | 43.7 | 49.3 | 37.4 | 4.9 | -0.9 | -19.9 |
| 12.1 | 14.4 | 14.1 | 17.3 | 18.2 | 15.9 | 20.2 | 22.3 | 24.0 | 22.3 | 21.1 | 16.7 |
| 33.0 | 24.9 | 28.1 | 38.5 | 46.6 | 41.1 | 59.1 | 88.3 | 121.3 | 127.2 | 126.0 | 100.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 31 | 31 | 31 | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 62 |
| 252 | 355 | 527 | 676 | 880 | 1,028 | 1,290 | 1,539 | 2,023 | 2,443 | 2,798 | 2,979 |
Current Liabilities Current LiabilitiesCr | 171 | 196 | 132 | 188 | 188 | 217 | 264 | 410 | 479 | 446 | 530 | 757 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 18 | 26 | 19 | 12 | 82 | 100 | 158 | 199 | 235 | 196 | 164 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 328 | 454 | 567 | 805 | 1,008 | 1,201 | 1,391 | 1,696 | 2,313 | 2,537 | 2,798 | 2,968 |
Non Current Assets Non Current AssetsCr | 138 | 146 | 149 | 140 | 135 | 188 | 325 | 473 | 450 | 650 | 788 | 994 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 143 | 121 | 144 | 197 | 215 | 256 | 437 | 483 | 487 | 701 | 812 | 664 |
Investing Cash Flow Investing Cash FlowCr | -27 | -29 | 38 | -247 | -159 | 39 | -438 | -108 | -202 | -270 | -308 | -73 |
Financing Cash Flow Financing Cash FlowCr | -32 | -41 | -52 | -60 | -83 | -124 | -126 | -326 | -303 | -428 | -499 | -535 |
|
Free Cash Flow Free Cash FlowCr | 144 | 122 | 118 | 185 | 184 | 233 | 399 | 412 | 423 | 618 | 796 | |
| 139.3 | 78.2 | 82.6 | 82.1 | 74.1 | 99.9 | 118.8 | 87.9 | 64.5 | 88.5 | 103.4 | 105.7 |
CFO To EBITDA CFO To EBITDA% | 81.2 | 49.0 | 52.9 | 57.0 | 51.8 | 74.6 | 83.7 | 63.1 | 50.6 | 67.0 | 83.5 | 78.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3,606 | 5,856 | 4,556 | 6,135 | 5,999 | 3,922 | 16,774 | 55,054 | 37,126 | 48,449 | 32,489 | 24,777 |
Price To Earnings Price To Earnings | 37.5 | 40.1 | 27.5 | 25.6 | 20.7 | 15.3 | 45.6 | 100.2 | 49.2 | 61.2 | 41.4 | 39.4 |
Price To Sales Price To Sales | 4.3 | 5.5 | 3.7 | 4.4 | 3.8 | 2.4 | 9.2 | 22.3 | 11.8 | 13.6 | 8.7 | 6.6 |
Price To Book Price To Book | 12.7 | 15.2 | 8.2 | 8.3 | 6.4 | 3.6 | 12.4 | 34.4 | 17.8 | 19.3 | 11.4 | 8.2 |
| 19.7 | 23.0 | 15.8 | 16.6 | 13.2 | 9.7 | 30.6 | 70.8 | 37.6 | 45.2 | 31.9 | 27.3 |
Profitability Ratios Profitability Ratios |
| 97.1 | 97.6 | 98.2 | 94.4 | 93.8 | 95.0 | 95.2 | 94.9 | 94.1 | 94.6 | 93.6 | 92.7 |
| 20.8 | 23.0 | 22.1 | 25.0 | 26.0 | 21.3 | 28.6 | 31.0 | 30.6 | 29.5 | 26.1 | 22.5 |
| 12.1 | 14.4 | 14.1 | 17.3 | 18.2 | 15.9 | 20.2 | 22.3 | 24.0 | 22.3 | 21.1 | 16.7 |
| 55.0 | 61.3 | 47.4 | 49.3 | 46.0 | 31.2 | 36.3 | 43.4 | 42.0 | 39.2 | 34.3 | 27.7 |
| 36.3 | 40.1 | 31.3 | 32.5 | 30.8 | 23.5 | 27.2 | 34.3 | 36.2 | 31.6 | 27.4 | 20.7 |
| 22.1 | 25.8 | 24.4 | 25.4 | 25.4 | 18.4 | 21.4 | 25.3 | 27.3 | 24.9 | 21.9 | 15.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Tata Elxsi Limited (NSE: TATAELXSI), a key subsidiary of the $100+ billion Tata Group, is a global leader in **design, engineering, and technology services**, catering primarily to high-growth industries such as **Automotive, Media & Communications, Healthcare & Life Sciences, and Transportation**. Founded in 1989 and headquartered in Bengaluru, India, the company leverages over **35 years of product engineering expertise**, a workforce of over **13,000 engineers, designers, and technologists**, and a presence in **30+ countries** to deliver end-to-end innovation from ideation to product launch.
Tata Elxsi has increasingly positioned itself as an **AI-first, design-led digital transformation partner**, integrating advanced technologies like **Generative AI (GenAI), IoT, cloud-native platforms, digital twins, and immersive computing** across verticals. With a refined offshore delivery model, ISO 13485 and CMMI Level 5 certifications, and deep domain expertise, it supports global OEMs, regulators, and enterprises in accelerating time-to-market, reducing costs, and enhancing customer experiences.
---
### **Strategic Focus (FY25–FY26)**
Tata Elxsi is undergoing a strategic transformation to:
- Become a **trusted AI-driven innovation partner** for global OEMs and enterprises.
- Strengthen leadership in **Software-Defined Vehicles (SDVs)**, **digital health**, **regulatory tech**, and **next-gen media platforms**.
- Expand into new verticals: **aerospace & defense, eVTOL, unmanned systems, and semiconductor-enabled EVs**.
- Diversify revenue toward OEMs and strategic long-term engagements (vs. traditional IT vendor consolidation).
- Enhance **cloud-agnostic platforms**, **digital twins**, and **AI-powered managed services**.
As of **H1 FY2026**, the company is on track for sustained growth, supported by a **robust pipeline of multimillion-dollar contracts** and strong momentum across core sectors.
---
### **Core Business Segments & Performance**
#### **1. Transportation (53% of Revenue – Q1 FY2026)**
- **Growth**: ~0.7% QoQ in Q1 FY2026, driven by **SDV programs, electrification, and ADAS engagements**.
- **Key Initiatives**:
- Partnered with **Synopsys** (MoU) to co-develop **advanced virtual ECUs (vECUs)** and **electronics digital twins** for software-defined vehicles.
- Launched **AVENIR™**, a **cloud-agnostic SDV development framework**, integrated with **Qualcomm Snapdragon Digital Chassis** and **Arm AE processors**, enabling cloud-native development, validation, and early software bring-up.
- Collaborated with **Mercedes-Benz R&D India (MBRDI)** for **SDV and vehicle software engineering**, expanding strategic OEM roles.
- Secured a **€50 million multi-year SDV deal** with a European OEM for **brand-specific software stack, vehicle OS, and cloud platform**.
- Established a **Global Engineering Centre (GEC)** for **Suzuki Motors** focused on **cloud HIL (Hardware-in-the-Loop)** for SDV validation.
- **TETHER**, its connected vehicle platform, powers over **1 million Tata Motors vehicles**.
- **Adjacent Markets**: Expanding into **off-highway, rail, agricultural, and eVTOL** with multiple SDV and ADAS wins.
#### **2. Media & Communications (31% of Revenue – Q1 FY2026)**
- **Growth**: **+6.8% QoQ**, fueled by large deal ramp-ups and new wins in LATAM, MEA, and North America.
- **Key Developments**:
- Launched **Subscription Hub** with **Evergent**, a **cloud-native, SaaS-friendly platform** for telecom and media operators to bundle and monetize **entertainment, gaming, edtech, and fintech services**. Expected to **lift ARPU by 20–30%**.
- **NEURON**, its autonomous network platform, was selected by a **leading North American operator** for **AI/ML-driven 5G network automation**, with global CoE partnerships in MEA and Japan.
- Secured a **$100 million+ multi-year product engineering consolidation deal**—the **largest in company history**—with a global media & comms operator.
- Won a **$10 million streaming platform deal** with a global broadcaster and modernized **sports platforms** for **Multichoice (Africa)** and a **Middle East broadcaster**.
- Launched **FAST (Free Ad-Supported TV) solutions** with **Ateme**, supporting ad-tech transformation.
- **Proprietary Platforms**: TEPlay (OTT), QoEtient (QoE testing), AIVA (AI analytics), iCX (CPE management).
#### **3. Healthcare & Life Sciences (HLS) (Stabilizing post Q1 dip)**
- **QoQ Performance**: **-6.7% in constant currency (Jul 2025)** due to U.S. regulatory delays; recovery expected H2 FY2026.
- **Strategic Wins**:
- Established a **Global Technology Centre for Radiology Devices** in partnership with **Bayer**, integrating **design, development, and regulatory validation**.
- Formed a joint development initiative with **ECOSEP** (Europe) to apply **AI in sports injury prevention and diagnostics**.
- Opened **ODCs with Dräger (critical care)** and **Skanray (surgical imaging)**, co-developing AI-enhanced medical platforms.
- Launched a **Digital Health Platform** and **TEcare (Digital Therapeutics)** with support for **remote patient monitoring** and **chronic disease management**.
- **Regulatory Leadership**: TEDREG platform supports **EU MDR, U.S. FDA compliance**, and **blockchain-based battery passports (MOBIUS+)**.
- **Innovation Areas**: **AI-driven diagnostics, digital pathology, neuromorphic AI, robotic-assisted surgery**.
---
### **Technology & Innovation Highlights**
#### **AI & GenAI Strategy (FY2025–26)**
- Over **85% of workforce trained** in AI/GenAI, with **500+ dedicated AI specialists**.
- **KAVIA AI Partnership** (Oct 2025): AI-driven automation across **SDLC** in transportation, media, and healthcare.
- GenAI tools deployed for **coding, testing, regulatory automation (RDK Assist), and customer experience personalization**.
- Launched **‘AI for Leaders’ Compendium Series** to guide enterprise AI transformation.
#### **Key Proprietary Platforms**
| Platform | Purpose |
|----------------|-------|
| **AVENIR** | Cloud-agnostic **Software-Defined Vehicle (SDV)** suite (infotainment, OTA, vECU) |
| **TETHER** | Connected Vehicle Platform (CVP) for **fleet, safety, and feature monetization** |
| **NEURON** | AI-driven **autonomous network platform** for **4G/5G automation and private networks** |
| **TEPlay** | White-label **OTT platform** with **AI recommendations and FAST support** |
| **QoEtient** | **Agentless video quality testing** across real devices and streaming pipelines |
| **TECare** | **Digital therapeutics** platform for **chronic disease and mental health** |
| **MOBIUS+** | **Battery passport** platform for **sustainability and compliance** (with Minespider blockchain) |
#### **Collaborations (2025 Highlights)**
| Partner | Area of Focus |
|---------------|-------------|
| **Evergent** | Subscription Hub for **service bundling & ARPU optimization** |
| **KAVIA AI** | **GenAI-powered SDLC automation** (design, coding, testing) |
| **Synopsys** | **vECUs & digital twins** for SDVs |
| **Bayer** | **Radiology device innovation** via Global Tech Centre |
| **Suzuki** | **Cloud HIL Center in Trivandrum** for virtual vehicle testing |
| **Mercedes-Benz**| **SDV and vehicle software** engineering expansion |
| **Qualcomm** | **Snapdragon VSoCs**, **AVENIR integration**, **FWA RDK-B middleware** |
| **Arm** | **SDV frameworks on Arm AE processors** |
| **RedHat** | **Hybrid cloud OTA updates** for connected vehicles |
| **CSIR-NAL** | **UAV/eVTOL and Urban Air Mobility** innovation |
| **Nidec** | **Motor & electrification systems** development |
---
### **Operational & Market Expansion**
- **Geographic Diversification**:
- **India**: 19% revenue (up from 16%), with GECs in Pune, Bengaluru, Kozhikode, Trivandrum.
- **Japan & Emerging Markets**: 81.9% YoY growth (Oct 2024), expanding client footprint.
- **U.S.**: Down to 31% (from 38%), as part of **de-risking strategy** against tariffs and geopolitics.
- Active expansion in **LATAM, MEA, and Central Europe**.
- **Delivery Model**:
- Combines **onshore, nearshore (U.S., Germany), and offshore (India)** operations.
- **Global delivery hubs** in U.S., Germany, Japan, and India.
- Focus on **annuity-based managed services**, **SaaS models**, and **run-manage-grow (RMG)** engagements.
- **Innovation Infrastructure**:
- **xG-Force 5G Lab** (Bengaluru): Accelerates 5G use cases in **mobility, healthcare, Industry 4.0**.
- **AI CoE with Boost Mobile** (U.S.) and **MEAO operator**.
- **Robotics Innovation Lab** (Frankfurt, with Denso & AATech).
- **5G Test Lab** (Frankfurt), **Cybersecurity AI Centre** (Coventry).
- **Awards & Recognition**:
- iF Design Awards 2025: **Turtle Beach racing wheel**, **GameSense UX platform**.
- German Design Award 2024: **Tata Motors Gen 3 HMI**.
- Product of the Year (Industry DevOps Awards): **NEURON platform**.