


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 30 | 43 | 32 | |
Growth YoY Revenue Growth YoY% | 6.9 | ||
| 24 | 34 | 26 | |
| 6 | 9 | 7 | |
OPM OPM% | 20.5 | 20.5 | 21.0 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 5 | 9 | 6 |
| 1 | 2 | 1 | |
| 4 | 6 | 4 | |
Growth YoY PAT Growth YoY% | -1.6 | ||
NPM NPM% | 12.3 | 13.0 | 11.4 |
| 0.0 | 0.0 | 5.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 11 | 38 | 74 | 76 |
Growth Revenue Growth% | 180.6 | 247.3 | 95.6 | 2.8 | |
| 4 | 9 | 29 | 58 | 60 | |
| -1 | 2 | 8 | 15 | 16 | |
OPM OPM% | -13.9 | 20.8 | 21.6 | 20.5 | 20.7 |
| 1 | 0 | 7 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 2 |
PBT PBTCr | -2 | 0 | 13 | 13 | 15 |
| 0 | 0 | 1 | 3 | 3 | |
PAT PATCr | -2 | 0 | 11 | 10 | 9 |
Growth PAT Growth% | 109.5 | 4,973.6 | -16.1 | -2.1 | |
NPM NPM% | -60.6 | 2.1 | 30.1 | 12.9 | 12.3 |
| -3.9 | 0.4 | 18.9 | 15.1 | 5.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 2 | 2 | 13 | 28 |
| 12 | 18 | 20 | 39 | |
| 2 | 2 | 0 | 0 | |
| 22 | 29 | 39 | 73 | |
| 11 | 19 | 32 | 60 | |
| 11 | 10 | 7 | 13 | |
| 22 | 29 | 39 | 73 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 1 | -1 | 1 | 0 | |
| 2 | 0 | 7 | -7 | |
| -4 | 2 | -8 | 6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 3 | -1 | 8 | -6 |
CFO To PAT CFO To PAT% | -58.1 | -666.7 | 9.1 | 4.8 |
CFO To EBITDA CFO To EBITDA% | -253.9 | -66.2 | 12.6 | 3.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -21.6 | 6.2 | 0.9 | 0.6 |
GPM GPM% | 47.0 | 58.8 | 56.4 | 39.6 |
OPM OPM% | -13.9 | 20.8 | 21.6 | 20.5 |
NPM NPM% | -60.6 | 2.1 | 30.1 | 12.9 |
ROCE ROCE% | -6.4 | 4.6 | 51.0 | 32.0 |
ROE ROE% | -30.2 | 2.8 | 58.7 | 27.7 |
ROA ROA% | -10.9 | 0.8 | 28.9 | 13.0 |