| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 94 | 118 | 137 | 167 | |
Growth YoY Revenue Growth YoY% | 45.5 | 42.0 | ||
| 81 | 107 | 118 | 151 | |
| 13 | 11 | 18 | 16 | |
OPM OPM% | 14.1 | 8.9 | 13.4 | 9.8 |
| 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 5 |
Depreciation DepreciationCr | 1 | 1 | 2 | 1 |
PBT PBTCr | 11 | 9 | 16 | 12 |
| 3 | 2 | 4 | 3 | |
| 8 | 6 | 10 | 8 | |
Growth YoY PAT Growth YoY% | 36.3 | 36.6 | ||
NPM NPM% | 8.0 | 5.2 | 7.5 | 5.0 |
| 4.1 | 3.4 | 5.6 | 4.6 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 94 | 118 | 137 | 167 | |
Growth YoY Revenue Growth YoY% | 45.5 | 42.0 | ||
| 81 | 107 | 118 | 151 | |
| 13 | 11 | 18 | 16 | |
OPM OPM% | 14.1 | 8.9 | 13.4 | 9.8 |
| 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 5 |
Depreciation DepreciationCr | 1 | 1 | 2 | 1 |
PBT PBTCr | 11 | 9 | 16 | 12 |
| 3 | 2 | 4 | 3 | |
| 8 | 6 | 10 | 8 | |
Growth YoY PAT Growth YoY% | 36.3 | 36.6 | ||
NPM NPM% | 8.0 | 5.2 | 7.5 | 5.0 |
| 4.1 | 3.4 | 5.6 | 4.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 158 | 212 | 304 |
Growth Revenue Growth% | 33.8 | 43.4 | |
| 140 | 188 | 269 | |
| 18 | 24 | 35 | |
OPM OPM% | 11.2 | 11.2 | 11.5 |
| 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 8 |
Depreciation DepreciationCr | 1 | 2 | 3 |
PBT PBTCr | 14 | 18 | 25 |
| 3 | 5 | 6 | |
PAT PATCr | 10 | 14 | 19 |
Growth PAT Growth% | 35.0 | 36.5 | |
NPM NPM% | 6.4 | 6.4 | 6.1 |
| 7.5 | 7.5 | 10.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 158 | 212 | 304 |
Growth Revenue Growth% | 33.8 | 43.4 | |
| 140 | 188 | 269 | |
| 18 | 24 | 35 | |
OPM OPM% | 11.2 | 11.2 | 11.5 |
| 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 8 |
Depreciation DepreciationCr | 1 | 2 | 3 |
PBT PBTCr | 14 | 18 | 25 |
| 3 | 5 | 6 | |
PAT PATCr | 10 | 14 | 19 |
Growth PAT Growth% | 35.0 | 36.5 | |
NPM NPM% | 6.4 | 6.4 | 6.1 |
| 7.5 | 7.5 | 10.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 18 | 18 |
Reserves ReservesCr | 29 | 83 | 102 |
| 50 | 73 | 118 | |
| 9 | 5 | 2 | |
| 102 | 180 | 240 | |
| 88 | 156 | 207 | |
| 14 | 24 | 33 | |
| 102 | 180 | 240 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 18 | 18 |
Reserves ReservesCr | 29 | 83 | 102 |
| 50 | 73 | 118 | |
| 9 | 5 | 2 | |
| 102 | 180 | 240 | |
| 88 | 156 | 207 | |
| 14 | 24 | 33 | |
| 102 | 180 | 240 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -3 | -30 | 42 | |
| -8 | -12 | -12 | |
| 11 | 42 | -11 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 19 |
Free Cash Flow Free Cash FlowCr | -11 | -42 | 30 |
CFO To PAT CFO To PAT% | -28.1 | -216.8 | 226.7 |
CFO To EBITDA CFO To EBITDA% | -16.0 | -124.5 | 121.1 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -3 | -30 | 42 | |
| -8 | -12 | -12 | |
| 11 | 42 | -11 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 19 |
Free Cash Flow Free Cash FlowCr | -11 | -42 | 30 |
CFO To PAT CFO To PAT% | -28.1 | -216.8 | 226.7 |
CFO To EBITDA CFO To EBITDA% | -16.0 | -124.5 | 121.1 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 140 | 105 | 135 | |
Price To Earnings Price To Earnings | 10.3 | 5.6 | 7.3 | |
Price To Sales Price To Sales | 0.7 | 0.3 | 0.5 | |
Price To Book Price To Book | 1.4 | 0.9 | 1.1 | |
EV To EBITDA EV To EBITDA | 8.6 | 4.5 | 5.6 | |
GPM GPM% | 14.6 | 14.5 | 14.9 | 14.9 |
OPM OPM% | 11.2 | 11.2 | 11.5 | 11.5 |
NPM NPM% | 6.4 | 6.4 | 6.1 | 6.1 |
ROCE ROCE% | 20.2 | 14.2 | 17.1 | 17.1 |
ROE ROE% | 23.6 | 13.4 | 15.5 | 15.5 |
ROA ROA% | 9.9 | 7.6 | 7.7 | 7.7 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 140 | 105 | 135 | |
Price To Earnings Price To Earnings | 10.3 | 5.6 | 7.3 | |
Price To Sales Price To Sales | 0.7 | 0.3 | 0.5 | |
Price To Book Price To Book | 1.4 | 0.9 | 1.1 | |
EV To EBITDA EV To EBITDA | 8.6 | 4.5 | 5.6 | |
GPM GPM% | 14.6 | 14.5 | 14.9 | 14.9 |
OPM OPM% | 11.2 | 11.2 | 11.5 | 11.5 |
NPM NPM% | 6.4 | 6.4 | 6.1 | 6.1 |
ROCE ROCE% | 20.2 | 14.2 | 17.1 | 17.1 |
ROE ROE% | 23.6 | 13.4 | 15.5 | 15.5 |
ROA ROA% | 9.9 | 7.6 | 7.7 | 7.7 |
Documents — TBI Corn Ltd
Concall Transcript Summaries — TBI Corn Ltd