Login
Home
Charts
Search
Watchlist
Products

Tribhovandas Bhimji Zaveri Ltd

TBZ·NSE
695.00+4.46%Wed, 23 Sept '26

Tribhovandas Bhimji Zaveri Ltd

TBZ
NSE
695.00
+4.46%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,638Cr
Close
Close Price
695.00
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
21.70
PS
Price To Sales
1.36
Revenue
Revenue
3,420Cr
Rev Gr TTM
Revenue Growth TTM
29.14%
PAT Gr TTM
PAT Growth TTM
189.44%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4817415075965679285296246881,061830841
Growth YoY
Revenue Growth YoY%
-10.5-8.89.04.518.025.24.54.721.314.456.734.8
Expenses
ExpensesCr
451695475555532868493571624930717769
Operating Profit
Operating ProfitCr
30463141356036536413111272
OPM
OPM%
6.26.26.26.96.26.56.88.59.312.413.58.6
Other Income
Other IncomeCr
122111122222
Interest Expense
Interest ExpenseCr
131213131313171816191619
Depreciation
DepreciationCr
665666778689
PBT
PBTCr
1229152317421430421099047
Tax
TaxCr
38365124710282213
PAT
PATCr
9211317123092332816834
Growth YoY
PAT Growth YoY%
64.74.37.550.032.939.4-24.732.0163.4169.8612.850.8
NPM
NPM%
1.92.92.52.92.13.21.83.64.67.68.24.0
EPS
EPS
1.43.21.92.51.84.51.43.44.712.110.15.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4817415075965679285296246881,061830841
Growth YoY
Revenue Growth YoY%
-10.5-8.89.04.518.025.24.54.721.314.456.734.8
Expenses
ExpensesCr
451695475555532868493571624930717769
Operating Profit
Operating ProfitCr
30463141356036536413111272
OPM
OPM%
6.26.26.26.96.26.56.88.59.312.413.58.6
Other Income
Other IncomeCr
122111122222
Interest Expense
Interest ExpenseCr
131213131313171816191619
Depreciation
DepreciationCr
665666778689
PBT
PBTCr
1229152317421430421099047
Tax
TaxCr
38365124710282213
PAT
PATCr
9211317123092332816834
Growth YoY
PAT Growth YoY%
64.74.37.550.032.939.4-24.732.0163.4169.8612.850.8
NPM
NPM%
1.92.92.52.92.13.21.83.64.67.68.24.0
EPS
EPS
1.43.21.92.51.84.51.43.44.712.110.15.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,6551,6901,7511,7641,8101,3421,8442,3942,2992,6203,2033,420
Growth
Revenue Growth%
-14.42.13.60.72.6-25.937.429.8-4.014.022.229.1
Expenses
ExpensesCr
1,6181,6221,6771,6881,6981,2201,7682,2772,1602,4482,8423,040
Operating Profit
Operating ProfitCr
3768757511212276116139173361380
OPM
OPM%
2.24.04.34.36.29.14.14.96.16.611.311.1
Other Income
Other IncomeCr
4364412856477
Interest Expense
Interest ExpenseCr
565040465648364550566970
Depreciation
DepreciationCr
1099103227232424252930
PBT
PBTCr
-26123223286026527296270287
Tax
TaxCr
2-111871761217276873
PAT
PATCr
-28132116214320405468202214
Growth
PAT Growth%
-213.3146.964.4-26.837.6102.0-53.499.135.425.6195.8189.4
NPM
NPM%
-1.70.81.20.91.23.21.11.72.42.66.36.3
EPS
EPS
-4.11.93.22.33.26.53.06.08.210.330.332.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,6551,6901,7511,7641,8101,3421,8442,3942,2992,6203,2033,420
Growth
Revenue Growth%
-14.42.13.60.72.6-25.937.429.8-4.014.022.229.1
Expenses
ExpensesCr
1,6181,6221,6771,6881,6981,2201,7682,2772,1602,4482,8423,040
Operating Profit
Operating ProfitCr
3768757511212276116139173361380
OPM
OPM%
2.24.04.34.36.29.14.14.96.16.611.311.1
Other Income
Other IncomeCr
4364412856477
Interest Expense
Interest ExpenseCr
565040465648364550566970
Depreciation
DepreciationCr
1099103227232424252930
PBT
PBTCr
-26123223286026527296270287
Tax
TaxCr
2-111871761217276873
PAT
PATCr
-28132116214320405468202214
Growth
PAT Growth%
-213.3146.964.4-26.837.6102.0-53.499.135.425.6195.8189.4
NPM
NPM%
-1.70.81.20.91.23.21.11.72.42.66.36.3
EPS
EPS
-4.11.93.22.33.26.53.06.08.210.330.332.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6767676767676767676767
Reserves
ReservesCr
369389410417414456461494535590771
Current Liabilities
Current LiabilitiesCr
8437317349319196348618387781,0211,150
Non Current Liabilities
Non Current LiabilitiesCr
17588685868767991114
Total Liabilities
Total LiabilitiesCr
1,2961,1921,2191,4231,4681,2151,4571,4751,4591,7692,102
Current Assets
Current AssetsCr
1,1701,0671,0921,2921,2761,0601,2871,3001,2891,5851,902
Non Current Assets
Non Current AssetsCr
126125127131193155170175170184200
Total Assets
Total AssetsCr
1,2961,1921,2191,4231,4681,2151,4571,4751,4591,7692,102
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6767676767676767676767
Reserves
ReservesCr
369389410417414456461494535590771
Current Liabilities
Current LiabilitiesCr
8437317349319196348618387781,0211,150
Non Current Liabilities
Non Current LiabilitiesCr
17588685868767991114
Total Liabilities
Total LiabilitiesCr
1,2961,1921,2191,4231,4681,2151,4571,4751,4591,7692,102
Current Assets
Current AssetsCr
1,1701,0671,0921,2921,2761,0601,2871,3001,2891,5851,902
Non Current Assets
Non Current AssetsCr
126125127131193155170175170184200
Total Assets
Total AssetsCr
1,2961,1921,2191,4231,4681,2151,4571,4751,4591,7692,102

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
141534232149231-669340-2730
Investing Cash Flow
Investing Cash FlowCr
-110-9-21-65-2-7-7-45-10
Financing Cash Flow
Financing Cash FlowCr
-2-155-27-16-147-23371-87-2985-17
Net Cash Flow
Net Cash FlowCr
1-26-4-43204132
Free Cash Flow
Free Cash FlowCr
41463217149230-678631-2730
CFO To PAT
CFO To PAT%
-51.31,183.2195.2207.9694.4533.9-328.0231.872.9-39.314.7
CFO To EBITDA
CFO To EBITDA%
38.2225.355.742.9132.3189.6-86.880.128.5-15.58.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
141534232149231-669340-2730
Investing Cash Flow
Investing Cash FlowCr
-110-9-21-65-2-7-7-45-10
Financing Cash Flow
Financing Cash FlowCr
-2-155-27-16-147-23371-87-2985-17
Net Cash Flow
Net Cash FlowCr
1-26-4-43204132
Free Cash Flow
Free Cash FlowCr
41463217149230-678631-2730
CFO To PAT
CFO To PAT%
-51.31,183.2195.2207.9694.4533.9-328.0231.872.9-39.314.7
CFO To EBITDA
CFO To EBITDA%
38.2225.355.742.9132.3189.6-86.880.128.5-15.58.2

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3875205683941354154544076961,2247444,638
Price To Earnings
Price To Earnings
40.126.725.46.39.622.510.112.817.93.721.7
Price To Sales
Price To Sales
0.20.30.30.20.10.30.30.20.30.50.21.4
Price To Book
Price To Book
0.91.11.20.80.30.80.90.71.21.90.95.5
EV To EBITDA
EV To EBITDA
26.815.314.712.76.56.713.18.19.011.14.213.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.813.513.813.913.715.910.811.113.013.417.417.4
OPM
OPM%
2.24.04.34.36.29.14.14.96.16.611.311.1
NPM
NPM%
-1.70.81.20.91.23.21.11.72.42.66.36.3
ROCE
ROCE%
2.86.26.96.47.511.25.58.510.010.519.619.6
ROE
ROE%
-6.32.84.53.24.58.33.87.29.110.424.124.1
ROA
ROA%
-2.11.11.71.11.53.61.42.73.73.99.69.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3875205683941354154544076961,2247444,638
Price To Earnings
Price To Earnings
40.126.725.46.39.622.510.112.817.93.721.7
Price To Sales
Price To Sales
0.20.30.30.20.10.30.30.20.30.50.21.4
Price To Book
Price To Book
0.91.11.20.80.30.80.90.71.21.90.95.5
EV To EBITDA
EV To EBITDA
26.815.314.712.76.56.713.18.19.011.14.213.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
13.813.513.813.913.715.910.811.113.013.417.417.4
OPM
OPM%
2.24.04.34.36.29.14.14.96.16.611.311.1
NPM
NPM%
-1.70.81.20.91.23.21.11.72.42.66.36.3
ROCE
ROCE%
2.86.26.96.47.511.25.58.510.010.519.619.6
ROE
ROE%
-6.32.84.53.24.58.33.87.29.110.424.124.1
ROA
ROA%
-2.11.11.71.11.53.61.42.73.73.99.69.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Tribhovandas Bhimji Zaveri Ltd is a 160-year-old family-run jeweller that has turned the one-off wedding purchase into a multi-generational relationship, built on a promise its company first made in 1938: if you buy it here, we will buy it back.** Founded in 1864 in Mumbai’s Zaveri Bazaar and now led by the fifth generation, the company has grown from a single store into a 37-showroom chain across 13 states by doing what local jewellers often cannot - guaranteeing purity, designing for every budget, and remembering that today’s bride is tomorrow’s mother-of-the-bride. Everything it does flows from a single integrated jewellery retail engine: it designs, makes, sources and sells under one roof, keeping control of quality and cost while outsourcing the labour-intensive gold craftsmanship to a network of artisans whose families have worked with the company for generations. # Business segments A single integrated jewellery retail engine - designing, manufacturing, sourcing and selling gold, diamond, jadau and platinum ornaments - that reaches customers through 37 physical showrooms and an e-commerce platform, with no separate business lines. ## 1. Jewellery retail: a wedding-and-occasion brand with a buyback promise **TBZ sells gold, diamond, jadau and platinum jewellery through a network of large-format high-street stores and smaller neighbourhood outlets, anchored by a lifetime buyback guarantee that turns a single purchase into a permanent customer relationship.** - **Weddings are the demand engine** - roughly 65% of sales come from wedding and occasion-related purchases, which the company describes as “compulsion buying” with stable fixed budgets that are largely immune to economic cycles. - **The buyback guarantee is the moat** - TBZ was the first jeweller in India to offer a buyback guarantee, and it still offers a lifetime buyback policy on gold and diamond jewellery, so a customer knows she can always return it for its material value. - **Two store formats for two jobs** - large-format standalone stores (over 2,000 sq. ft.) carry a wide range with price points up to ₹2,000,000 and sit on high streets as destination showrooms, while small-format stores (up to 2,000 sq. ft.) are distributed across a city with a tighter range and price points up to ₹500,000, acting as convenient neighbourhood touchpoints. - **A savings scheme that upsells itself** - the Kalpavruksha plan lets a customer pay monthly for nine months, after which the company tops up 75% of one year’s EMI; customers who use it typically end up buying jewellery worth 25% to 40% more than what they saved, because they treat the accumulated amount as a base budget rather than a ceiling. - **Franchises extend reach without heavy capital** - five of the 37 stores are franchise-operated, and the company is deliberately expanding through this asset-light model to enter new cities while keeping its own balance sheet disciplined. ## 2. Jewellery manufacturing: in-house diamonds, outsourced gold **Diamond jewellery is made in a company-owned facility that gives TBZ control over quality and design exclusivity, while gold jewellery is crafted by a nationwide network of 150-plus vendors whose families have worked with the company for generations - a split that keeps fixed costs low on the labour-intensive side of the business.** - **In-house diamond facility with scaled capacity** - the Kandivali, Mumbai plant was expanded from roughly 6,000 sq. ft. to 24,000 sq. ft. and can produce approximately 30,000 carats of diamond jewellery annually, giving the company oversight at every step and higher margins than outsourced work. - **Outsourced gold craftsmanship by region** - gold jewellery manufacturing is entirely outsourced to more than 150 vendors, each capable of processing over 100 kg of gold a year, who specialise in handmade regional designs and have been associated with TBZ for generations. - **Gold sourced on lease, repaid daily** - TBZ takes gold from banks on a 180-day lease under the Gold Metal Loan mechanism, repaying it daily as jewellery is sold; the all-in financing cost is roughly 3.5% per annum, significantly cheaper than a cash credit line, and the structure acts as a natural hedge against gold price swings. - **A design team of 29 keeps collections fresh** - the company launches 8-10 new jewellery lines each year, driven by a dedicated team of 29 designers including 14 CAD specialists, so the product range stays relevant across bridal, lightweight, temple and contemporary styles. # Group structure and partners **TBZ is a single-segment, single-geography company with one wholly owned manufacturing subsidiary that does job work exclusively for the parent, and no joint ventures or associates.** - The company has one wholly owned subsidiary, Tribhovandas Bhimji Zaveri (Bombay) Limited, which operates the Kandivali manufacturing facility and produces jewellery on a job-work basis solely for the holding company. - The subsidiary was capitalised in March 2022 with an investment of roughly ₹9.94 crore through optionally convertible preference shares, and had a turnover of ₹11.03 crore in FY21. - The company’s borrowings are secured by personal guarantees of the Chairman & Managing Director and Executive Directors, a structure that ties the family’s personal credit to the business. - TBZ’s equity shares have been listed on BSE and NSE since May 2012, following a ₹2,000 million IPO.

Documents — Tribhovandas Bhimji Zaveri Ltd

  • Q3 FY2024 Earnings Call Transcript (Dec 2023, PDF): https://www.stockscans.in/document/npbsroyv65uzeca2nlxh3qmc.pdf
  • Q1 FY2024 Earnings Call Transcript (Jun 2023, PDF): https://www.stockscans.in/document/3z1cjtzkc8selksaxdjnipdc.pdf
  • Q4 FY2023 Earnings Call Transcript (Mar 2023, PDF): https://www.stockscans.in/document/8pny6ik1qc75jsz32i3hudim.pdf
  • Q2 FY2023 Earnings Call Transcript (Sep 2022, PDF): https://www.stockscans.in/document/uhi08u47wuxf3k9dn7895fcv.pdf
  • Q1 FY2023 Earnings Call Transcript (Jun 2022, PDF): https://www.stockscans.in/document/5porlparoh1uei9uj5ecf672.pdf
  • Q4 FY2022 Earnings Call Transcript (Mar 2022, PDF): https://www.stockscans.in/document/0pht4y91kvbla3srbj5x9y81.pdf
  • Q3 FY2022 Earnings Call Transcript (Dec 2021, PDF): https://www.stockscans.in/document/pkbt4v8ohsnp7n8qarg7w1ba.pdf
  • Q2 FY2022 Earnings Call Transcript (Sep 2021, PDF): https://www.stockscans.in/document/xldq35i5eflnpgw4jo5g0cvr.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/6xnkvf5qeuggg37tl7x3lfhj.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/6p8673adttkqbm1qo7613wd8.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/kw32cm7ror2dw4hgs0h9szxj.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/im82limolwrnrq6jns6yps32.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/i1yznoh95j8p86z5f4nzxn2m.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/lzui6jjgcuf9jk1x6jy057gl.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/2g9wufkzconn33cgo8yzt16y.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/6r85xkmsz28symci7y801546.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/q2oseps9isf72i4dzydi33mq.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/2oqvkjc7aejc3zqr8y70luw0.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/lquajluwou56hnuaf1zg0ce5.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/dus8yvadfc8955j3nv4waul8.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/huycg67medwwk6m7mpwtqolb.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/5eclfndhqh8eay8alzfuzri4.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/5xekuem2resc10wh6j93nbft.pdf
  • Q4 FY2024 Investor Presentation (Mar 2024, PDF): https://www.stockscans.in/document/thltva4t0mxoycak47p9phqn.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/1uznd35feockdbt5hgec88u9.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/6pbyn7eo34alokk3pisi6xri.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/prqb1qqt7aiyxhhbr8y2esc0.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/qlv0ar0ikpmhzfy994c2i1z9.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/h7bdpgogr00t5sjw740lb6kv.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/3m5m63z59cynqy83sybueilc.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/c99acpm8ais5hmrmr7hbwvsf.pdf

Concall Transcript Summaries — Tribhovandas Bhimji Zaveri Ltd

  • Q3 FY2024 Concall Transcript Summary (Dec 2023): https://www.stockscans.in/company/NSE%3ATBZ/transcript-notes/202312/npbsroyv65uzeca2nlxh3qmc.pdf
  • Q1 FY2024 Concall Transcript Summary (Jun 2023): https://www.stockscans.in/company/NSE%3ATBZ/transcript-notes/202306/3z1cjtzkc8selksaxdjnipdc.pdf
  • Q4 FY2023 Concall Transcript Summary (Mar 2023): https://www.stockscans.in/company/NSE%3ATBZ/transcript-notes/202303/8pny6ik1qc75jsz32i3hudim.pdf
  • Q2 FY2023 Concall Transcript Summary (Sep 2022): https://www.stockscans.in/company/NSE%3ATBZ/transcript-notes/202209/uhi08u47wuxf3k9dn7895fcv.pdf
  • Q1 FY2023 Concall Transcript Summary (Jun 2022): https://www.stockscans.in/company/NSE%3ATBZ/transcript-notes/202206/5porlparoh1uei9uj5ecf672.pdf