Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹977Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
11.74%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TBZ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 7.7 | -1.6 | -10.5 | -8.8 | 9.0 | 4.5 | 18.0 | 25.2 | 4.5 | 4.7 | 21.3 | 14.4 |
| 434 | 538 | 451 | 695 | 475 | 555 | 532 | 868 | 493 | 571 | 624 | 930 |
Operating Profit Operating ProfitCr |
| 6.7 | 5.7 | 6.2 | 6.2 | 6.2 | 6.9 | 6.2 | 6.5 | 6.8 | 8.5 | 9.3 | 12.4 |
Other Income Other IncomeCr | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 12 | 12 | 13 | 12 | 13 | 13 | 13 | 13 | 17 | 18 | 16 | 19 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 7 | 7 | 8 | 6 |
| 14 | 15 | 12 | 29 | 15 | 23 | 17 | 42 | 14 | 30 | 42 | 109 |
| 2 | 4 | 3 | 8 | 3 | 6 | 5 | 12 | 4 | 7 | 10 | 28 |
|
Growth YoY PAT Growth YoY% | 225.8 | 366.0 | 64.7 | 4.3 | 7.5 | 50.0 | 32.9 | 39.4 | -24.7 | 32.0 | 163.4 | 169.8 |
| 2.5 | 2.0 | 1.9 | 2.9 | 2.5 | 2.9 | 2.1 | 3.2 | 1.8 | 3.6 | 4.6 | 7.6 |
| 1.8 | 1.7 | 1.4 | 3.2 | 1.9 | 2.5 | 1.8 | 4.5 | 1.4 | 3.4 | 4.7 | 12.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 6.0 | -14.4 | 2.1 | 3.6 | 0.7 | 2.6 | -25.9 | 37.4 | 29.8 | -4.0 | 14.0 | 10.8 |
| 1,860 | 1,618 | 1,622 | 1,677 | 1,688 | 1,698 | 1,220 | 1,768 | 2,277 | 2,160 | 2,448 | 2,618 |
Operating Profit Operating ProfitCr |
| 3.8 | 2.2 | 4.0 | 4.3 | 4.3 | 6.2 | 9.1 | 4.1 | 4.9 | 6.1 | 6.6 | 9.8 |
Other Income Other IncomeCr | 23 | 4 | 3 | 6 | 4 | 4 | 12 | 8 | 5 | 6 | 4 | 7 |
Interest Expense Interest ExpenseCr | 50 | 56 | 50 | 40 | 46 | 56 | 48 | 36 | 45 | 50 | 56 | 70 |
Depreciation DepreciationCr | 9 | 10 | 9 | 9 | 10 | 32 | 27 | 23 | 24 | 24 | 25 | 28 |
| 38 | -26 | 12 | 32 | 23 | 28 | 60 | 26 | 52 | 72 | 96 | 194 |
| 13 | 2 | -1 | 11 | 8 | 7 | 17 | 6 | 12 | 17 | 27 | 50 |
|
| -55.8 | -213.3 | 146.9 | 64.4 | -26.8 | 37.6 | 102.0 | -53.4 | 99.1 | 35.4 | 25.6 | 110.8 |
| 1.3 | -1.7 | 0.8 | 1.2 | 0.9 | 1.2 | 3.2 | 1.1 | 1.7 | 2.4 | 2.6 | 5.0 |
| 3.6 | -4.1 | 1.9 | 3.2 | 2.3 | 3.2 | 6.5 | 3.0 | 6.0 | 8.2 | 10.3 | 21.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
| 397 | 369 | 389 | 410 | 417 | 414 | 456 | 461 | 494 | 535 | 590 | 629 |
Current Liabilities Current LiabilitiesCr | 805 | 843 | 731 | 734 | 931 | 919 | 634 | 861 | 838 | 778 | 1,021 | 1,248 |
Non Current Liabilities Non Current LiabilitiesCr | 20 | 17 | 5 | 8 | 8 | 68 | 58 | 68 | 76 | 79 | 91 | 96 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,162 | 1,170 | 1,067 | 1,092 | 1,292 | 1,276 | 1,060 | 1,287 | 1,300 | 1,289 | 1,585 | 1,852 |
Non Current Assets Non Current AssetsCr | 127 | 126 | 125 | 127 | 131 | 193 | 155 | 170 | 175 | 170 | 184 | 188 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 15 | 14 | 153 | 42 | 32 | 149 | 231 | -66 | 93 | 40 | -27 |
Investing Cash Flow Investing Cash FlowCr | 26 | -11 | 0 | -9 | -21 | -6 | 5 | -2 | -7 | -7 | -45 |
Financing Cash Flow Financing Cash FlowCr | -47 | -2 | -155 | -27 | -16 | -147 | -233 | 71 | -87 | -29 | 85 |
|
Free Cash Flow Free Cash FlowCr | 2 | 4 | 146 | 32 | 17 | 149 | 230 | -67 | 86 | 31 | -39 |
| 60.9 | -51.3 | 1,183.2 | 195.2 | 207.9 | 694.4 | 533.9 | -328.0 | 231.8 | 72.9 | -39.3 |
CFO To EBITDA CFO To EBITDA% | 20.1 | 38.2 | 225.3 | 55.7 | 42.9 | 132.3 | 189.6 | -86.8 | 80.1 | 28.5 | -15.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 988 | 387 | 520 | 568 | 394 | 135 | 415 | 454 | 407 | 696 | 1,224 |
Price To Earnings Price To Earnings | 43.5 | 0.0 | 40.1 | 26.7 | 25.4 | 6.3 | 9.6 | 22.5 | 10.1 | 12.8 | 17.9 |
Price To Sales Price To Sales | 0.5 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 |
Price To Book Price To Book | 2.1 | 0.9 | 1.1 | 1.2 | 0.8 | 0.3 | 0.8 | 0.9 | 0.7 | 1.2 | 1.9 |
| 20.8 | 26.8 | 15.3 | 14.7 | 12.7 | 6.5 | 6.7 | 13.1 | 8.1 | 9.0 | 11.1 |
Profitability Ratios Profitability Ratios |
| 14.5 | 15.0 | 14.9 | 19.6 | 20.4 | 18.8 | 17.9 | 13.5 | 13.1 | 14.8 | 15.5 |
| 3.8 | 2.2 | 4.0 | 4.3 | 4.3 | 6.2 | 9.1 | 4.1 | 4.9 | 6.1 | 6.6 |
| 1.3 | -1.7 | 0.8 | 1.2 | 0.9 | 1.2 | 3.2 | 1.1 | 1.7 | 2.4 | 2.6 |
| 8.4 | 2.8 | 6.2 | 6.9 | 6.4 | 7.5 | 11.2 | 5.5 | 8.5 | 10.0 | 10.5 |
| 5.3 | -6.3 | 2.8 | 4.5 | 3.2 | 4.5 | 8.3 | 3.8 | 7.2 | 9.1 | 10.4 |
| 1.9 | -2.1 | 1.1 | 1.7 | 1.1 | 1.5 | 3.6 | 1.4 | 2.7 | 3.7 | 3.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Tribhovandas Bhimji Zaveri Limited (TBZ – The Original), established in **1864** with its flagship store in Zaveri Bazaar, Mumbai, is a **160+ year-old legacy brand** and a leading organized player in India’s jewellery retail sector. Recognized for its deep-rooted heritage, transparency, and craftsmanship, TBZ has evolved from a single family-run store to a professionally managed, fifth-generation-led enterprise. Listed on the BSE and NSE, the company operates with a strong focus on **quality, tradition, and innovation**, catering primarily to the Indian domestic market.
---
### **Business Model & Operations**
#### **Retail Presence**
- As of **March 31, 2025**, TBZ operates **37 retail stores** across **27 cities in 13 Indian states**, with a total retail footprint exceeding **100,000 square feet**.
- The store network includes a mix of **large-format standalone stores (over 2,000 sq. ft.)** in prime high-street locations and **smaller city-center stores** catering to diverse customer segments.
- In **April 2025**, TBZ opened two new stores in **Ahmedabad (CG Road)** and **Kondapur, Hyderabad**, both flagship locations, marking strategic expansion in Western and Southern India.
- The company maintains a **hub-and-spoke inventory model** to optimize stock movement and ensure high sales productivity.
#### **Expansion Strategy**
- TBZ is pursuing **measured organic growth** through both **company-owned** and **franchise models**, with recent entries into **Jaipur, Bhubaneswar, and Rourkela** in FY2024-25.
- Future plans include **3–5 additional store openings** in H2 FY26, targeting emerging markets with rising disposable incomes.
- The long-term vision aims for a **50:50 split** between company-owned and franchise-operated stores.
#### **Manufacturing & Supply Chain**
- **Gold Jewellery**: Fully outsourced to a **network of over 150 trusted vendors**, many with multi-generational ties, specializing in handmade regional designs. Each vendor has an annual gold processing capacity exceeding **100 kg**.
- **Raw Materials Sourcing**: Via **bank gold loans (gold on loan), trade-ins of old jewellery**, and purchases from **bullion dealers**.
- **In-House Diamond Manufacturing**: Located in **Kandivali, Mumbai**, the ~24,000 sq. ft. facility supports full control over **quality, design exclusivity, cost efficiency, and margins**.
- Annual capacity: ~30,000 carats of diamonds, 4,500 kg of gold jewellery components, and 4,000 kg of refined gold.
- Equipped with **automated systems, CAD design capabilities**, and **Oracle ERP integration** for operational efficiency.
---
### **Product Portfolio**
- Offers a curated range of **gold, diamond, platinum, jadau, and gemstone jewellery** inspired by **India’s cultural heritage and modern trends**.
- Products span **traditional wedding collections, lightweight everyday wear, festive, and spiritual lines** such as:
- **Rudraya (Om Rudraksha) Collection** – relaunched in Nov 2025, targeting auspicious wear.
- **Amaya Bridal Collection** – launched in FY24, blending romance and tradition.
- **Arya Gold Collection** – modern and versatile for diverse occasions.
- New collections are launched annually (8–10 per year), developed by an **in-house design team of 29 members**, including **14 CAD specialists**.
- Focus on **customization, design exclusivity**, and **regional preferences** ensures broad appeal across demographics.
---
### **Market Positioning & Competitive Advantages**
- **Market Leadership in Wedding & Occasion Jewellery**: ~**65% of sales** are occasion-driven, benefiting from **compulsion buying**, **budgeted spending**, and **emotional value**.
- **Brand Trust & Heritage**: As the **first jeweller in India** to introduce:
- Lifetime **Buyback Guarantee (1938)**
- **100% BIS Hallmarked 22 Karat Gold**
- **Certified Solitaire Diamonds**
- Offers **lightweight precious jewellery**, pioneering wearable luxury for contemporary tastes.
- Strong **multigenerational customer loyalty**, with families returning across decades, driving **repeat business** and **word-of-mouth referrals**.
- **Premium pricing power** due to brand equity, design innovation, and authenticity.
---
### **Customer Engagement & Digital Strategy**
- Delivers **personalized in-store experiences** via trained staff, emphasizing emotional connections and service excellence.
- Expanded digital presence through:
- **‘Shop from Home’** services
- **Video call consultations**
- **Virtual Store (launched in FY22)** at *shop.tbztheoriginal.com*
- Enhanced digital access to **EMI-based Kalpavruksha scheme**
- Digital campaigns featuring **brand ambassador Sara Ali Khan** and social media influencers have driven significant reach, including **16.8 million video views** and **37.9 million impressions** in recent quarters.
- Launched **digital-only sub-brand Hues by TBZ** for Valentine’s Day, using influencer content as sole marketing tool.
---
### **Financial & Operational Highlights (as of Aug 2025)**
- **Revenue from Operations**: ₹**2,620 crore**
- **Market Capitalisation**: ₹**1,223 crore**
- **Employees**: 1,071
- **Sales Mix**: **70:30** (gold to diamond jewellery), reflecting a strategic shift to higher-margin diamond products.
- **Average Ticket Size**: ₹110,000 (gold), ₹147,000 (diamond)
- **Footfall Conversion Rate**: ~80%, one of the highest in the industry.
- Maintains **strong balance sheet**, reduced debt, and **operational efficiency** through optimized inventory and supply chain.
---
### **Challenges & Risk Mitigation**
- **Competition**: Intense rivalry from national brands (e.g., Titan) and regional players.
- *Response*: Design exclusivity, brand trust, and omnichannel experience.
- **Gold Price Volatility**: Managed through **domestic hedging instruments** and **gold loan schemes**.
- **Market Consolidation**: Regulatory changes (BIS hallmarking, GST) are favoring organized players like TBZ, weakening unorganized competition.
---
### **Management & Governance**
- **Leadership**: Fifth-generation family leadership with strong professional management.
- **Shrikant Zaveri** – Chairman & Managing Director (41+ years of industry experience)
- **Binaisha Zaveri** – Whole-time Director (Operations, Finance, Expansion)
- **Raashi Zaveri** – Whole-time Director (Marketing, ERP, Merchandising, Design)
- Emphasis on **corporate governance**, **R&D investment**, and **stakeholder value creation**.
---