Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TCIFINANCE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -100.0 | | | | | -100.0 | -100.0 | | | | | |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Financing Profit Financing ProfitCr |
| | -121.7 | 4.8 | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 5 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 98.8 | 50.0 | 102.9 | 131.4 | -22.5 | -78.6 | -1,150.0 | -188.9 | 1,024.5 | 16.0 | -81.0 | -354.2 |
| | -121.7 | 4.8 | | | | | | | | | |
| -0.3 | -0.2 | 0.0 | 0.2 | -0.4 | -0.4 | -0.2 | -0.2 | 3.5 | -0.3 | -0.3 | -0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -15.0 | -15.0 | 8.6 | -3.9 | -12.4 | -59.1 | 1.1 | 6.4 | -100.0 | 0.0 | -100.0 | |
Interest Expended Interest ExpendedCr | 5 | 8 | 9 | 9 | 6 | 4 | 2 | 2 | 2 | 1 | 0 | 1 |
| 1 | 1 | 1 | 1 | 2 | 53 | 10 | 35 | 1 | 1 | 3 | 3 |
Financing Profit Financing ProfitCr |
| 58.2 | 18.7 | 19.8 | 17.4 | 22.6 | -1,242.3 | -182.1 | -715.2 | | | | |
Other Income Other IncomeCr | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 7 | 7 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 8 | 2 | 4 | 2 | 4 | -52 | -8 | -32 | -3 | 0 | 4 | 3 |
| 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
|
| 21.3 | -70.8 | 81.9 | -53.2 | 46.3 | -2,221.5 | 85.2 | -324.4 | 92.4 | 80.9 | 846.5 | -26.3 |
| 51.2 | 17.6 | 29.5 | 14.3 | 24.0 | -1,243.8 | -182.6 | -728.2 | -3,58,614.3 | -68,528.6 | | |
| 5.3 | 1.5 | 2.8 | 1.3 | 1.9 | -40.6 | -6.0 | -25.6 | -1.9 | -0.4 | 2.8 | 2.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 26 | 28 | 31 | 33 | 23 | -57 | -44 | -61 | -77 | -78 | -89 | -89 |
| 52 | 58 | 53 | 49 | 34 | 27 | 25 | 23 | 11 | 7 | 2 | 2 |
Other Liabilities Other LiabilitiesCr | 1 | 2 | 3 | 4 | 68 | 85 | 88 | 87 | 98 | 83 | 81 | 81 |
|
Fixed Assets Fixed AssetsCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Equivalents Cash EquivalentsCr | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 |
Other Assets Other AssetsCr | 88 | 101 | 101 | 100 | 139 | 68 | 82 | 62 | 45 | 24 | 5 | 6 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -28 | -13 | 3 | 3 | 14 | -23 | 2 | -23 | 10 | 4 | 4 |
Investing Cash Flow Investing Cash FlowCr | 4 | 2 | 2 | 1 | 3 | 25 | 0 | 25 | 2 | 2 | 0 |
Financing Cash Flow Financing Cash FlowCr | 28 | 7 | -5 | -4 | -18 | -3 | -2 | -3 | -11 | -4 | -6 |
|
Free Cash Flow Free Cash FlowCr | -28 | -12 | 4 | 3 | 15 | -23 | 2 | -23 | 10 | 4 | 4 |
CFO To EBITDA CFO To EBITDA% | -364.3 | -599.0 | 130.3 | 158.6 | 619.1 | 43.7 | -21.9 | 69.8 | -393.0 | -209.0 | -130.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 43 | 25 | 32 | 32 | 19 | 7 | 6 | 7 | 5 | 7 | 15 |
Price To Earnings Price To Earnings | 7.0 | 13.9 | 9.8 | 20.8 | 8.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.7 |
Price To Sales Price To Sales | 3.2 | 2.2 | 2.6 | 2.7 | 1.9 | 1.7 | 1.4 | 1.6 | | 10.2 | 217.7 |
Price To Book Price To Book | 1.2 | 0.7 | 0.8 | 0.7 | 0.6 | -0.2 | -0.2 | -0.2 | -0.1 | -0.1 | -0.2 |
| 11.7 | 39.5 | 35.1 | 39.2 | 23.0 | -0.7 | -4.1 | -0.9 | -6.4 | -6.6 | -4.9 |
Profitability Ratios Profitability Ratios |
| 58.1 | 18.7 | 19.8 | 17.4 | 22.6 | -1,243.2 | -181.9 | -715.6 | -3,56,414.3 | -2,55,342.9 | |
| 51.2 | 17.6 | 29.5 | 14.3 | 24.0 | -1,243.8 | -182.6 | -728.2 | -3,58,614.3 | -68,528.6 | |
| 14.3 | 10.3 | 13.0 | 11.1 | 13.3 | 310.3 | 122.4 | 128.7 | 1.9 | -0.1 | -4.9 |
| 16.9 | 4.7 | 7.9 | 3.6 | 6.6 | 121.5 | 26.0 | 70.5 | 4.0 | 0.8 | -4.8 |
| 7.3 | 1.9 | 3.5 | 1.7 | 1.8 | -75.0 | -9.3 | -52.4 | -5.4 | -1.7 | 48.1 |
Solvency Ratios Solvency Ratios |
TCI Finance Limited (**TCIFL**) is an Indian **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)**. Classified as a **non-deposit taking loan company**, TCIFL is currently navigating a complex transition period characterized by a pivot from voluntary delisting toward a strategic revival, set against a backdrop of significant legacy financial liabilities and regulatory challenges.
---
### Strategic Pivot and Market Opportunity
After previously considering a voluntary delisting, the company has shifted its strategy toward **business scaling** and maintaining its listed status on both the **BSE** and **NSE**. This revival strategy is anchored in India’s macroeconomic tailwinds and the expanding credit landscape.
* **Target Market:** TCIFL aims to capture a portion of the **₹5,00,00,000+ crore** (₹5 crore crore) total addressable lending market in India.
* **Phygital Model:** The company intends to integrate physical reach with **superior digital capabilities** to serve **new-to-credit** customers and penetrate rural/semi-urban markets cost-effectively.
* **FinTech Ecosystem:** Strategy includes partnering with new-age FinTech firms to enhance **distribution networks** and streamline the lending lifecycle.
* **Economic Drivers:** Leveraging India’s low **Credit-to-GDP ratio (~70%)** and the nation's projected transition to the world’s **3rd largest economy**.
* **Sector Focus:** Targeting the **SME ecosystem**, private capital expenditure (capex) revival, and government-led infrastructure initiatives.
---
### Financial Performance and Capital Structure
TCIFL transitioned to **Ind AS** on April 1, 2018. Recent financial years have been marked by extreme volatility, primarily due to impairment provisions and the invocation of pledged securities.
**Key Financial Metrics:**
| Particulars (₹ in crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **6.73** | **1.35** | **0.0007** |
| **Net Profit / (Loss)** | **3.58** | **(0.48)** | **(2.51)** |
| **Net Worth** | **(75.18)** | **(63.36)** | - |
| **Paid-up Equity Capital** | **12.87** | **12.87** | **12.87** |
**Capital and Liquidity Profile:**
* **Authorized Capital:** **₹20 Crore**.
* **Paid-up Capital:** **₹12.87 Crore** (comprising 1,28,72,493 shares at ₹10 each; **13,23,812 shares** remain forfeited).
* **Dividend Policy:** No dividends were recommended for FY 2023 or FY 2024.
* **Borrowings:** **₹7.42 Crore** (as of March 31, 2024), primarily maturing after 3 years.
* **Other Financial Liabilities:** **₹81.31 Crore**, with **₹77.99 Crore** classified as long-term (due after 3 years).
---
### Operational Exposure and Legacy Liabilities
The company’s balance sheet is heavily impacted by corporate guarantees and disputed investments involving related parties and third-party lenders.
**Corporate Guarantees and Claims:**
* **Total Guarantees Issued:** **₹256.2 crore** issued to lenders of **Amrit Jal Ventures Pvt Ltd (AJVPL)** and **Gati Bhasmey Ltd**.
* **Invoked Claims:** Lenders have raised claims of **₹178.21 crore** following the invocation of these guarantees.
* **Provisioning:** The company has provided **₹77.99 crore** on an estimated basis. However, the remaining **₹178.21 crore** is treated as a contingent liability—a treatment qualified by statutory auditors who suggest the full amount should be recognized as a liability.
**Investment Disputes and Write-offs:**
* **Gati Limited Shares:** TCIFL is involved in legal disputes regarding **9,67,000 equity shares** of Gati Limited that were pledged for third-party facilities and subsequently invoked.
* **FY25 Write-offs:** In **FY 2024-25**, the company wrote off investments in Gati Limited totaling **₹17.04 crore** (split as **₹9.3 crore** and **₹7.74 crore**) following unsuccessful legal recovery efforts.
* **MIAPL Exposure:** An exposure of **₹43.33 crore** to Mahendra Investment and Advisors Private Limited resulted in a recovery of only **₹69.63 lakhs** via NCLT, leading to a full write-off of the remaining balance in December 2023.
---
### Regulatory Status and Compliance Risks
TCIFL faces significant regulatory headwinds that threaten its operational license and listing status.
* **RBI License at Risk:** The **RBI** has directed the company to surrender its **Certificate of Registration (CoR)** because it failed to maintain the minimum **Net Owned Funds (NOF)** of **₹2 crore**. TCIFL has challenged this via a writ petition in the **Hon'ble High Court of Telangana**.
* **Stock Exchange Suspension:** Trading has been suspended on the **BSE** and **NSE** due to non-compliance with **SEBI (LODR)** regulations and non-payment of listing fees. The **NSE** levied fines of **₹9.44 lakh**, resulting in the freezing of the promoter's beneficial owner account in **March 2022**.
* **Going Concern Qualification:** Statutory auditors have repeatedly issued qualified opinions, stating that the "going concern" assumption is **not appropriate** given the company's technical insolvency and lack of a concrete revival plan.
* **Internal Control Weaknesses:** Auditors identified **material weaknesses** in internal financial controls, particularly regarding impairment assessments and financial statement closure.
---
### Governance and Shareholding
The company maintains a board structure in compliance with **Regulation 17** of SEBI Listing Regulations, though it has undergone recent restructuring.
* **Board Composition:** **6 Directors** (2 Independent, 4 Non-Executive Non-Independent).
* **Key Management:**
* **Manager:** Mr. Amit Kumar Ray.
* **CFO:** Mr. Santosh Kumar Vohi (Term through **June 30, 2025**).
* **Company Secretary:** Mr. Jasminder Singh.
* **Promoter Re-classification:** **Gati Limited** has been successfully re-classified from the "Promoter Group" to a **Public Shareholder**.
* **Share Dematerialization:** **91.88%** of shares are dematerialized, with connectivity to both **NSDL (49.55%)** and **CDSL (42.33%)**.
---
### Risk Management Framework
TCIFL categorizes and monitors risk through three primary lenses:
1. **Credit Risk:** Managed via a three-stage **Expected Credit Loss (ECL)** model. **Stage 3 (Default)** is defined as **90 Days Past Due**.
2. **Liquidity Risk:** Monitored through cash flow forecasting to address the mismatch between maturing assets and liabilities.
3. **Market Risk:** Focuses on interest rate fluctuations and **Mark-to-Market (MTM)** volatility within the securities portfolio.
4. **Interest Non-Recognition:** To mitigate reported losses, the company has ceased recognizing certain interest expenses. As of September 30, 2025, unrecognized interest aggregates to **₹4.38 crore**.
### Summary of Comparative Financial Risks
| Risk Factor | Status / Value | Impact |
| :--- | :--- | :--- |
| **Net Owned Funds** | Below **₹2 crore** | Potential cancellation of NBFC license |
| **Net Worth (2025)** | **(₹75.18 crore)** | Technical insolvency |
| **Contingent Liabilities** | **₹178.21 crore** | Potential for further massive equity erosion |
| **NCLT Litigation** | Pending | Allegations of **oppression and mismanagement** by minority shareholders |