Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹258Cr
Rev Gr TTM
Revenue Growth TTM
29.11%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TCL
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 11.4 | 43.2 | 16.4 |
| 33 | 33 | 40 | 53 | 46 |
Operating Profit Operating ProfitCr |
| 30.3 | 30.3 | 25.5 | 23.4 | 25.9 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 4 |
Depreciation DepreciationCr | 2 | 2 | 3 | 4 | 5 |
| 12 | 12 | 12 | 13 | 12 |
| 2 | 2 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | -27.3 | -25.6 | 8.5 |
| 17.1 | 17.1 | 11.2 | 8.9 | 10.4 |
| 0.0 | 3.5 | 2.3 | 2.5 | 2.6 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 72.2 | 7.2 |
| 51 | 93 | 99 |
Operating Profit Operating ProfitCr |
| 27.6 | 24.3 | 24.6 |
Other Income Other IncomeCr | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 3 | 6 | 8 |
Depreciation DepreciationCr | 2 | 7 | 9 |
| 15 | 17 | 25 |
| 4 | 5 | 4 |
|
| | 13.5 | 4.2 |
| 15.0 | 9.9 | 9.6 |
| 6.0 | 4.8 | 5.1 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 |
| 49 | 60 |
Current Liabilities Current LiabilitiesCr | 42 | 70 |
Non Current Liabilities Non Current LiabilitiesCr | 22 | 48 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 72 | 95 |
Non Current Assets Non Current AssetsCr | 65 | 108 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -25 | 1 |
Investing Cash Flow Investing Cash FlowCr | -68 | -50 |
Financing Cash Flow Financing Cash FlowCr | 104 | 39 |
|
Free Cash Flow Free Cash FlowCr | -93 | -44 |
| -238.3 | 9.8 |
CFO To EBITDA CFO To EBITDA% | -129.6 | 4.0 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 336 | 200 |
Price To Earnings Price To Earnings | 26.3 | 16.5 |
Price To Sales Price To Sales | 4.7 | 1.6 |
Price To Book Price To Book | 4.7 | 2.4 |
| 18.9 | 9.7 |
Profitability Ratios Profitability Ratios |
| 46.9 | 49.2 |
| 27.6 | 24.3 |
| 15.0 | 9.9 |
| 14.7 | 13.4 |
| 14.8 | 14.5 |
| 7.8 | 6.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Thaai Casting Limited (TCL)** is a vertically integrated engineering solutions provider specializing in **High-Pressure Die Casting (HPDC)**, precision machining, and advanced surface treatments. Established in **2011** and headquartered in **Sriperumbudur, Tamil Nadu**, the company has evolved from a partnership firm into a prominent **Tier-1 supplier** for global automotive **OEMs**, renewable energy giants, and industrial sectors. TCL listed on the **NSE Emerge** platform in **February 2024** and is currently executing a high-growth strategy centered on **import substitution**, **EV lightweighting**, and **sector diversification**.
---
### I. Core Technical Competencies & Integrated Manufacturing
TCL operates a sophisticated manufacturing ecosystem that allows it to manage the entire lifecycle of a component—from design and casting to final surface hardening.
* **High-Pressure Die Casting (HPDC):** Specializes in aluminum and non-ferrous alloys with an installed capacity of **~4,500 tonnes per annum**. The process is optimized for mass-producing complex geometries with high dimensional accuracy.
* **Advanced Precision Machining:**
* **Non-Ferrous:** Utilizes **4-axis VMCs** for advanced milling, tapping, and **PCD reaming** specifically for aluminum.
* **Ferrous:** Employs **Vertical Turning Lathes (VTL)** for heavy-duty boring and **Horizontal Machining Centers (HMC)** with pallet changeover systems to minimize downtime during deep hole drilling.
* **Ultra-Precision:** Cylindrical grinding capabilities achieving finishes up to **18 microns**.
* **Specialized Heat & Surface Treatment:**
* **Gas Nitriding:** Operates a **SCADA-controlled** furnace with a **13-ton batch size**, one of the largest in India.
* **Induction Hardening:** Precision quenching systems for steel components to enhance wear resistance.
* **Gear Engineering:** Features a **Gleason Gear Shaping Machine** (the largest of its kind in India) with a CNC electronic head for high-precision industrial gearing.
---
### II. Strategic Market Position & Product Portfolio
TCL serves as a mission-critical partner to a blue-chip client base, including **Hyundai, Kia, Maruti Suzuki, Tata Motors, Mahindra, Toyota, PSA Group, Adani Wind, and JCB**.
| Category | Key Components & Applications |
| :--- | :--- |
| **Automotive (ICE)** | Engine mounting brackets, transmission mounts, fork shifts, steering wheel armatures, and rack housings. |
| **Electric Vehicles (EV)** | **EV battery enclosures** (top covers and housings) and lightweight aluminum castings for thermal management. |
| **Renewable Energy** | **Planetary carriers** (up to **1508 kg**), hollow shafts (up to **325 kg**), and windmill gearbox components. |
| **Industrial & Robotics** | Precision gears, electrical connectors, and heavy machining parts for automation. |
| **Building Hardware** | Specialized hardware for construction (a new diversification vertical). |
---
### III. Infrastructure Expansion & Growth Roadmap
The company is currently undergoing a significant capital expenditure phase to support a robust **₹520 crore order book** (as of October 2025).
* **The Wind Energy Initiative:** A new **3-acre plant** is under construction with commissioning targeted for **January 2026**. This facility is expected to generate an annualized revenue of **₹40-45 crore**.
* **Capacity Upgrades:** Recent commissioning of high-tonnage HPDC machines now allows for the production of components weighing up to **9-10 kg**.
* **Global Transition:** While currently domestic-heavy, TCL aims to initiate exports in **FY25-26** through exclusivity agreements with global OEMs.
* **Corporate Restructuring:** In **February 2026**, TCL exited its **51% partnership** in **Simtech CNC** to simplify the group structure and focus capital on core operations, while retaining its **100% subsidiary**, **Thaai Induction and Nitriding Pvt Ltd**.
---
### IV. Financial Performance & Capital Structure
TCL has maintained strong operational efficiency, characterized by **EBITDA margins** consistently exceeding **25%**.
**Consolidated Financial Summary:**
| Particulars (₹ in Crore) | H1 FY26 | FY25 (Full Year) | FY24 (Full Year) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **62.25** | **122.21** | **90.69** |
| **EBITDA** | **16.33** | **30.58** | **26.49** |
| **EBITDA Margin (%)** | **26.23%** | **25.02%** | **29.21%** |
| **Net Profit (PAT)** | **6.18** | **12.10** | **13.70** |
| **Return on Equity (ROE)** | **-** | **14%** | **-** |
**Capital Infusion & Liquidity:**
* **Preferential Allotment (2025):** Raised **₹31.49 crore** through a mix of equity shares (**₹101/share**), **12% Compulsorily Convertible Debentures (CCDs)**, and warrants to fund the **₹70-75 crore** wind energy project.
* **Order Visibility:** Secured **₹138.96 crore** in new long-term orders in H1 FY26 alone, providing execution visibility for the next **60-80 months**.
* **Growth Target:** Management has guided for **40% revenue growth in FY26**.
---
### V. Operational Framework & Quality Standards
TCL operates on a **Direct On Line (DOL)** basis, meaning its components go directly to the customer’s assembly line without secondary inspection, a testament to its rigorous quality protocols.
* **Certifications:** **IATF 16949:2016**, **ISO 14001 (EMS)**, **ISO 45001 (OH&S)**, and **SEDEX (SMETA 4-Pillar)**.
* **OEM Recognition:** Holds the prestigious **SQ Mark** from **Hyundai** (certified since 2014).
* **Intellectual Property:** Holds **6 Trademark Certificates** (Classes 7, 12, 35, and 40) as of **June 2024** to protect its proprietary engineering brand.
---
### VI. Risk Factors & Mitigation
Investors should monitor the following challenges associated with TCL’s aggressive expansion:
* **Financial Leverage:** Debt is expected to peak at **₹120-130 crore** due to capital-intensive expansions in the wind and heavy machining sectors.
* **Contingent Liabilities:** The company is managing several inherited tax disputes from its partnership era (notably for **AY 2018-19** and **AY 2023-24**). Management is actively filing rectifications and appeals.
* **Sector Concentration:** While diversifying, **~60%** of revenue remains tied to the cyclical automotive industry.
* **Execution & Currency Risk:** The reliance on high-end imported machinery (e.g., **WFL, Starrag**) exposes the company to currency fluctuations and potential commissioning delays.
* **Regulatory Shifts:** Ongoing evolution in **pollution norms** and the rapid transition to **EVs** require TCL to remain agile in its tooling and product development.