| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | |
Growth YoY Revenue Growth YoY% | 142.4 | 15.7 | 7.8 | 6.3 | 7.5 | 4.9 | 18.1 | 48.2 | 59.3 | 60.0 | 59.2 | 124.6 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 1 | |
FPM FPM% | 63.8 | 84.0 | 66.3 | 78.8 | 69.8 | 81.2 | 70.4 | 61.9 | 58.4 | 32.4 | -40.4 | 26.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 1 | |
Growth YoY PAT Growth YoY% | 310.0 | 4.3 | 8.3 | 12.0 | 19.1 | 18.4 | 84.6 | 0.0 | 34.0 | -70.7 | -195.8 | 67.9 |
NPM NPM% | 52.5 | 60.5 | 47.0 | 65.9 | 58.1 | 68.2 | 73.5 | 44.4 | 48.9 | 12.5 | -44.2 | 33.2 |
| 0.5 | 0.6 | 0.4 | 0.6 | 0.6 | 0.6 | 0.8 | 0.6 | 0.7 | 0.2 | -0.7 | 1.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | |
Growth YoY Revenue Growth YoY% | 142.4 | 15.7 | 7.8 | 6.3 | 7.5 | 4.9 | 18.1 | 48.2 | 59.3 | 60.0 | 59.2 | 124.6 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 1 | |
FPM FPM% | 63.8 | 84.0 | 66.3 | 78.8 | 69.8 | 81.2 | 70.4 | 61.9 | 58.4 | 32.4 | -40.4 | 26.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -1 | 1 | |
Growth YoY PAT Growth YoY% | 310.0 | 4.3 | 8.3 | 12.0 | 19.1 | 18.4 | 84.6 | 0.0 | 34.0 | -70.7 | -195.8 | 67.9 |
NPM NPM% | 52.5 | 60.5 | 47.0 | 65.9 | 58.1 | 68.2 | 73.5 | 44.4 | 48.9 | 12.5 | -44.2 | 33.2 |
| 0.5 | 0.6 | 0.4 | 0.6 | 0.6 | 0.6 | 0.8 | 0.6 | 0.7 | 0.2 | -0.7 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 6 | 1 | 3 | 2 | 9 | 3 | 2 | 3 | 4 | 5 | 7 |
Growth Revenue Growth% | -78.5 | 4,431.2 | -80.1 | 163.0 | -19.0 | 269.7 | -68.9 | -27.9 | 65.5 | 8.8 | 47.3 | 80.3 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 6 |
| 0 | 5 | 1 | 2 | 2 | 8 | 2 | 1 | 2 | 3 | 1 | 1 | |
FPM FPM% | -208.3 | 92.1 | 57.7 | 80.5 | 72.0 | 92.0 | 73.5 | 53.6 | 72.5 | 74.8 | 21.2 | 19.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 5 | 1 | 2 | 2 | 8 | 2 | 1 | 2 | 3 | 1 | 1 |
| 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | |
PAT PATCr | 0 | 4 | 0 | 2 | 1 | 7 | 2 | 1 | 2 | 2 | 1 | 1 |
Growth PAT Growth% | -234.2 | 1,732.8 | -88.1 | 241.6 | -19.0 | 392.4 | -76.1 | -40.2 | 91.3 | 31.0 | -69.5 | -53.8 |
NPM NPM% | -202.0 | 72.8 | 43.4 | 56.3 | 56.3 | 75.0 | 57.6 | 47.8 | 55.3 | 66.5 | 13.8 | 15.3 |
| -0.3 | 4.5 | 0.5 | 1.8 | 1.5 | 7.3 | 1.8 | 1.1 | 2.0 | 2.6 | 0.8 | 1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 6 | 1 | 3 | 2 | 9 | 3 | 2 | 3 | 4 | 5 | 7 |
Growth Revenue Growth% | -78.5 | 4,431.2 | -80.1 | 163.0 | -19.0 | 269.7 | -68.9 | -27.9 | 65.5 | 8.8 | 47.3 | 80.3 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 6 |
| 0 | 5 | 1 | 2 | 2 | 8 | 2 | 1 | 2 | 3 | 1 | 1 | |
FPM FPM% | -208.3 | 92.1 | 57.7 | 80.5 | 72.0 | 92.0 | 73.5 | 53.6 | 72.5 | 74.8 | 21.2 | 19.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 5 | 1 | 2 | 2 | 8 | 2 | 1 | 2 | 3 | 1 | 1 |
| 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | |
PAT PATCr | 0 | 4 | 0 | 2 | 1 | 7 | 2 | 1 | 2 | 2 | 1 | 1 |
Growth PAT Growth% | -234.2 | 1,732.8 | -88.1 | 241.6 | -19.0 | 392.4 | -76.1 | -40.2 | 91.3 | 31.0 | -69.5 | -53.8 |
NPM NPM% | -202.0 | 72.8 | 43.4 | 56.3 | 56.3 | 75.0 | 57.6 | 47.8 | 55.3 | 66.5 | 13.8 | 15.3 |
| -0.3 | 4.5 | 0.5 | 1.8 | 1.5 | 7.3 | 1.8 | 1.1 | 2.0 | 2.6 | 0.8 | 1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 15 | 19 | 20 | 24 | 26 | 32 | 34 | 35 | 36 | 39 | 40 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr | 25 | 29 | 30 | 33 | 35 | 41 | 43 | 44 | 46 | 48 | 50 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 21 | 17 | 5 |
Other Assets Other AssetsCr | 25 | 29 | 30 | 33 | 34 | 41 | 42 | 44 | 24 | 31 | 45 |
Total Assets Total AssetsCr | 25 | 29 | 30 | 33 | 35 | 41 | 43 | 44 | 46 | 48 | 50 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 15 | 19 | 20 | 24 | 26 | 32 | 34 | 35 | 36 | 39 | 40 |
Borrowings BorrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr | 25 | 29 | 30 | 33 | 35 | 41 | 43 | 44 | 46 | 48 | 50 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 21 | 17 | 5 |
Other Assets Other AssetsCr | 25 | 29 | 30 | 33 | 34 | 41 | 42 | 44 | 24 | 31 | 45 |
Total Assets Total AssetsCr | 25 | 29 | 30 | 33 | 35 | 41 | 43 | 44 | 46 | 48 | 50 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 4 | -1 | -1 | -11 | -5 | 4 | 9 | -1 | -1 | -37 | |
| 0 | -4 | 1 | 1 | 11 | 6 | -4 | -9 | 2 | 3 | 40 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 |
Free Cash Flow Free Cash FlowCr | 0 | 4 | -1 | -1 | -11 | -5 | 4 | 9 | -1 | -1 | -37 |
CFO To EBITDA CFO To EBITDA% | 81.9 | 87.5 | -145.1 | -22.6 | -621.8 | -67.8 | 189.3 | 823.1 | -33.7 | -49.5 | -3,373.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 4 | -1 | -1 | -11 | -5 | 4 | 9 | -1 | -1 | -37 | |
| 0 | -4 | 1 | 1 | 11 | 6 | -4 | -9 | 2 | 3 | 40 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 |
Free Cash Flow Free Cash FlowCr | 0 | 4 | -1 | -1 | -11 | -5 | 4 | 9 | -1 | -1 | -37 |
CFO To EBITDA CFO To EBITDA% | 81.9 | 87.5 | -145.1 | -22.6 | -621.8 | -67.8 | 189.3 | 823.1 | -33.7 | -49.5 | -3,373.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16 | 30 | 36 | 33 | 13 | 23 | 50 | 44 | 83 | 153 | 226 | 217 |
Price To Earnings Price To Earnings | 7.5 | 75.6 | 20.0 | 10.1 | 3.5 | 31.8 | 47.3 | 46.2 | 65.1 | 313.8 | 191.3 | |
Price To Sales Price To Sales | 129.3 | 5.5 | 32.4 | 11.2 | 5.7 | 2.6 | 18.3 | 22.6 | 25.5 | 41.4 | 43.4 | 30.4 |
Price To Book Price To Book | 0.7 | 1.1 | 1.3 | 1.0 | 0.4 | 0.6 | 1.2 | 1.0 | 1.8 | 3.2 | 4.7 | 4.5 |
EV To EBITDA EV To EBITDA | -61.9 | 5.9 | 56.3 | 14.0 | 7.7 | 2.8 | 24.6 | 42.0 | 26.2 | 51.4 | 201.5 | 154.1 |
FPM FPM% | -203.6 | 92.0 | 57.6 | 80.5 | 71.9 | 92.0 | 73.7 | 53.5 | 72.5 | 74.8 | 21.1 | 19.1 |
NPM NPM% | -202.0 | 72.8 | 43.4 | 56.3 | 56.3 | 75.0 | 57.6 | 47.8 | 55.3 | 66.5 | 13.8 | 15.3 |
ROCE ROCE% | -1.0 | 18.3 | 2.3 | 7.2 | 5.0 | 19.7 | 4.7 | 2.5 | 5.2 | 5.9 | 2.9 | 2.9 |
ROE ROE% | -1.0 | 14.4 | 1.7 | 4.9 | 3.9 | 15.9 | 3.7 | 2.1 | 3.9 | 4.9 | 1.5 | 1.5 |
ROA ROA% | -1.0 | 14.0 | 1.6 | 4.9 | 3.8 | 15.8 | 3.7 | 2.1 | 3.9 | 4.9 | 1.4 | 1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16 | 30 | 36 | 33 | 13 | 23 | 50 | 44 | 83 | 153 | 226 | 217 |
Price To Earnings Price To Earnings | 7.5 | 75.6 | 20.0 | 10.1 | 3.5 | 31.8 | 47.3 | 46.2 | 65.1 | 313.8 | 191.3 | |
Price To Sales Price To Sales | 129.3 | 5.5 | 32.4 | 11.2 | 5.7 | 2.6 | 18.3 | 22.6 | 25.5 | 41.4 | 43.4 | 30.4 |
Price To Book Price To Book | 0.7 | 1.1 | 1.3 | 1.0 | 0.4 | 0.6 | 1.2 | 1.0 | 1.8 | 3.2 | 4.7 | 4.5 |
EV To EBITDA EV To EBITDA | -61.9 | 5.9 | 56.3 | 14.0 | 7.7 | 2.8 | 24.6 | 42.0 | 26.2 | 51.4 | 201.5 | 154.1 |
FPM FPM% | -203.6 | 92.0 | 57.6 | 80.5 | 71.9 | 92.0 | 73.7 | 53.5 | 72.5 | 74.8 | 21.1 | 19.1 |
NPM NPM% | -202.0 | 72.8 | 43.4 | 56.3 | 56.3 | 75.0 | 57.6 | 47.8 | 55.3 | 66.5 | 13.8 | 15.3 |
ROCE ROCE% | -1.0 | 18.3 | 2.3 | 7.2 | 5.0 | 19.7 | 4.7 | 2.5 | 5.2 | 5.9 | 2.9 | 2.9 |
ROE ROE% | -1.0 | 14.4 | 1.7 | 4.9 | 3.9 | 15.9 | 3.7 | 2.1 | 3.9 | 4.9 | 1.5 | 1.5 |
ROA ROA% | -1.0 | 14.0 | 1.6 | 4.9 | 3.8 | 15.8 | 3.7 | 2.1 | 3.9 | 4.9 | 1.4 | 1.4 |
Documents — Team India Guaranty Ltd