| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 13 | 17 | 18 | 34 | |
Growth YoY Revenue Growth YoY% | 41.1 | 98.8 | ||
| 7 | 12 | 9 | 24 | |
| 6 | 4 | 9 | 10 | |
OPM OPM% | 47.2 | 26.4 | 48.9 | 29.2 |
| 0 | 2 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 6 | 6 | 9 | 11 |
| 1 | 2 | 2 | 3 | |
| 4 | 4 | 6 | 8 | |
Growth YoY PAT Growth YoY% | 48.8 | 87.5 | ||
NPM NPM% | 33.2 | 24.2 | 35.0 | 22.8 |
| 0.0 | 0.0 | 11.5 | 10.1 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 13 | 17 | 18 | 34 | |
Growth YoY Revenue Growth YoY% | 41.1 | 98.8 | ||
| 7 | 12 | 9 | 24 | |
| 6 | 4 | 9 | 10 | |
OPM OPM% | 47.2 | 26.4 | 48.9 | 29.2 |
| 0 | 2 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 6 | 6 | 9 | 11 |
| 1 | 2 | 2 | 3 | |
| 4 | 4 | 6 | 8 | |
Growth YoY PAT Growth YoY% | 48.8 | 87.5 | ||
NPM NPM% | 33.2 | 24.2 | 35.0 | 22.8 |
| 0.0 | 0.0 | 11.5 | 10.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 2 | 8 | 15 | 30 | 52 |
Growth Revenue Growth% | 82.0 | 214.5 | 99.4 | 97.7 | 73.9 | |
| 1 | 2 | 6 | 10 | 19 | 33 | |
| 0 | 0 | 1 | 5 | 11 | 19 | |
OPM OPM% | 3.8 | 18.7 | 17.9 | 30.9 | 35.4 | 36.1 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 0 | 1 | 4 | 11 | 19 |
| 0 | 0 | 0 | 1 | 3 | 5 | |
PAT PATCr | 0 | 0 | 1 | 3 | 8 | 14 |
Growth PAT Growth% | 29,736.4 | 188.7 | 244.4 | 158.4 | 67.6 | |
NPM NPM% | -0.1 | 13.6 | 12.4 | 21.5 | 28.1 | 27.1 |
| -1.1 | 0.7 | 2.0 | 6.8 | 16.4 | 21.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 2 | 8 | 15 | 30 | 52 |
Growth Revenue Growth% | 82.0 | 214.5 | 99.4 | 97.7 | 73.9 | |
| 1 | 2 | 6 | 10 | 19 | 33 | |
| 0 | 0 | 1 | 5 | 11 | 19 | |
OPM OPM% | 3.8 | 18.7 | 17.9 | 30.9 | 35.4 | 36.1 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 0 | 1 | 4 | 11 | 19 |
| 0 | 0 | 0 | 1 | 3 | 5 | |
PAT PATCr | 0 | 0 | 1 | 3 | 8 | 14 |
Growth PAT Growth% | 29,736.4 | 188.7 | 244.4 | 158.4 | 67.6 | |
NPM NPM% | -0.1 | 13.6 | 12.4 | 21.5 | 28.1 | 27.1 |
| -1.1 | 0.7 | 2.0 | 6.8 | 16.4 | 21.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 5 | 7 |
Reserves ReservesCr | 0 | 1 | 2 | 5 | 17 | 64 |
| 0 | 1 | 4 | 4 | 7 | 13 | |
| 0 | 0 | 1 | 0 | 0 | 0 | |
| 1 | 2 | 7 | 9 | 29 | 85 | |
| 1 | 2 | 7 | 9 | 26 | 72 | |
| 0 | 0 | 0 | 1 | 3 | 13 | |
| 1 | 2 | 7 | 9 | 29 | 85 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 5 | 7 |
Reserves ReservesCr | 0 | 1 | 2 | 5 | 17 | 64 |
| 0 | 1 | 4 | 4 | 7 | 13 | |
| 0 | 0 | 1 | 0 | 0 | 0 | |
| 1 | 2 | 7 | 9 | 29 | 85 | |
| 1 | 2 | 7 | 9 | 26 | 72 | |
| 0 | 0 | 0 | 1 | 3 | 13 | |
| 1 | 2 | 7 | 9 | 29 | 85 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 0 | -1 | 1 | 9 | |
| 0 | 0 | 0 | -6 | -38 | |
| 0 | 2 | 0 | 7 | 35 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | -1 | 2 | 6 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | -1 | -2 | -2 |
CFO To PAT CFO To PAT% | 211.1 | 1.1 | -35.9 | 11.3 | 60.9 |
CFO To EBITDA CFO To EBITDA% | 153.1 | 0.8 | -24.9 | 9.0 | 45.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 0 | -1 | 1 | 9 | |
| 0 | 0 | 0 | -6 | -38 | |
| 0 | 2 | 0 | 7 | 35 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | -1 | 2 | 6 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | -1 | -2 | -2 |
CFO To PAT CFO To PAT% | 211.1 | 1.1 | -35.9 | 11.3 | 60.9 |
CFO To EBITDA CFO To EBITDA% | 153.1 | 0.8 | -24.9 | 9.0 | 45.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 324 | 416 | |||||
Price To Earnings Price To Earnings | 23.1 | 25.9 | |||||
Price To Sales Price To Sales | 6.3 | 8.0 | |||||
Price To Book Price To Book | 4.5 | 5.8 | |||||
EV To EBITDA EV To EBITDA | 15.0 | 19.2 | |||||
GPM GPM% | 93.3 | 85.0 | 68.9 | 80.9 | 69.3 | 66.5 | 66.5 |
OPM OPM% | 3.8 | 18.7 | 17.9 | 30.9 | 35.4 | 36.1 | 36.1 |
NPM NPM% | -0.1 | 13.6 | 12.4 | 21.5 | 28.1 | 27.1 | 27.1 |
ROCE ROCE% | 14.3 | 70.3 | 41.0 | 72.7 | 53.3 | 26.8 | 26.8 |
ROE ROE% | -0.4 | 52.6 | 60.3 | 67.5 | 38.0 | 19.6 | 19.6 |
ROA ROA% | -0.1 | 16.6 | 13.5 | 35.5 | 28.8 | 16.5 | 16.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 324 | 416 | |||||
Price To Earnings Price To Earnings | 23.1 | 25.9 | |||||
Price To Sales Price To Sales | 6.3 | 8.0 | |||||
Price To Book Price To Book | 4.5 | 5.8 | |||||
EV To EBITDA EV To EBITDA | 15.0 | 19.2 | |||||
GPM GPM% | 93.3 | 85.0 | 68.9 | 80.9 | 69.3 | 66.5 | 66.5 |
OPM OPM% | 3.8 | 18.7 | 17.9 | 30.9 | 35.4 | 36.1 | 36.1 |
NPM NPM% | -0.1 | 13.6 | 12.4 | 21.5 | 28.1 | 27.1 | 27.1 |
ROCE ROCE% | 14.3 | 70.3 | 41.0 | 72.7 | 53.3 | 26.8 | 26.8 |
ROE ROE% | -0.4 | 52.6 | 60.3 | 67.5 | 38.0 | 19.6 | 19.6 |
ROA ROA% | -0.1 | 16.6 | 13.5 | 35.5 | 28.8 | 16.5 | 16.5 |
Documents — TechD Cybersecurity Ltd
Concall Transcript Summaries — TechD Cybersecurity Ltd