


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 13 | 17 | 18 | |
Growth YoY Revenue Growth YoY% | 41.1 | ||
| 7 | 12 | 9 | |
| 6 | 4 | 9 | |
OPM OPM% | 47.2 | 26.4 | 48.9 |
| 0 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 6 | 6 | 9 |
| 1 | 2 | 2 | |
| 4 | 4 | 6 | |
Growth YoY PAT Growth YoY% | 48.8 | ||
NPM NPM% | 33.2 | 24.2 | 35.0 |
| 0.0 | 0.0 | 11.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 2 | 8 | 15 | 30 | 35 |
Growth Revenue Growth% | 82.0 | 214.5 | 99.4 | 97.7 | 17.8 | |
| 1 | 2 | 6 | 10 | 18 | 22 | |
| 0 | 0 | 1 | 5 | 12 | 13 | |
OPM OPM% | 3.8 | 18.7 | 17.9 | 30.9 | 39.8 | 38.1 |
| 0 | 0 | 0 | 0 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 0 | 1 | 4 | 11 | 15 |
| 0 | 0 | 0 | 1 | 3 | 4 | |
PAT PATCr | 0 | 0 | 1 | 3 | 8 | 10 |
Growth PAT Growth% | 29,736.4 | 188.7 | 244.4 | 159.0 | 24.6 | |
NPM NPM% | -0.1 | 13.6 | 12.4 | 21.5 | 28.2 | 29.8 |
| -1.1 | 0.7 | 2.0 | 6.8 | 16.4 | 11.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 5 |
Reserves ReservesCr | 0 | 1 | 2 | 5 | 17 |
| 0 | 1 | 4 | 4 | 7 | |
| 0 | 0 | 1 | 0 | 0 | |
| 1 | 2 | 7 | 9 | 29 | |
| 1 | 2 | 7 | 9 | 26 | |
| 0 | 0 | 0 | 1 | 3 | |
| 1 | 2 | 7 | 9 | 29 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 1 | 0 | -1 | -2 | |
| 0 | 0 | 0 | -3 | |
| 0 | 2 | 0 | 7 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | -1 | 2 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | -1 | -5 |
CFO To PAT CFO To PAT% | 211.1 | 1.1 | -35.9 | -28.4 |
CFO To EBITDA CFO To EBITDA% | 153.1 | 0.8 | -24.9 | -20.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -1.4 | -1.4 | -2.6 | -0.4 | -0.8 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 3.8 | 18.7 | 17.9 | 30.9 | 39.8 |
NPM NPM% | -0.1 | 13.6 | 12.4 | 21.5 | 28.2 |
ROCE ROCE% | 14.3 | 70.3 | 41.0 | 72.7 | 52.8 |
ROE ROE% | -0.4 | 52.6 | 60.3 | 67.5 | 37.9 |
ROA ROA% | -0.1 | 16.6 | 13.5 | 35.5 | 28.9 |