| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 21.4 | -50.0 | 97.8 | -105.4 | -272.7 | 33.3 | 0.0 | -114.3 | 78.0 | 16.7 | 0.0 | -63.3 |
NPM NPM% | ||||||||||||
| -0.1 | -0.1 | 0.0 | -0.1 | -0.3 | 0.0 | 0.0 | -0.2 | -0.1 | 0.0 | 0.0 | -0.3 |
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 21.4 | -50.0 | 97.8 | -105.4 | -272.7 | 33.3 | 0.0 | -114.3 | 78.0 | 16.7 | 0.0 | -63.3 |
NPM NPM% | ||||||||||||
| -0.1 | -0.1 | 0.0 | -0.1 | -0.3 | 0.0 | 0.0 | -0.2 | -0.1 | 0.0 | 0.0 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 2 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | -1 |
Growth PAT Growth% | 469.8 | -109.0 | -62.9 | 13.2 | 12.9 | -142.9 | 21.9 | -11.4 | 33.2 | -13.1 | -108.4 | 25.0 |
NPM NPM% | ||||||||||||
| 1.6 | -0.1 | -0.2 | -0.2 | -2.5 | -2.8 | -0.3 | -0.4 | -0.2 | -0.3 | -0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 2 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | -1 |
Growth PAT Growth% | 469.8 | -109.0 | -62.9 | 13.2 | 12.9 | -142.9 | 21.9 | -11.4 | 33.2 | -13.1 | -108.4 | 25.0 |
NPM NPM% | ||||||||||||
| 1.6 | -0.1 | -0.2 | -0.2 | -2.5 | -2.8 | -0.3 | -0.4 | -0.2 | -0.3 | -0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 5 | 5 | 1 | 0 | 0 | -1 | -1 | -2 | -2 | -3 | -3 | -4 |
| 9 | 10 | 11 | 49 | 52 | 54 | 57 | 58 | 72 | 81 | 75 | 71 | |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 29 | 30 | 27 | 65 | 67 | 68 | 70 | 71 | 85 | 92 | 85 | 81 | |
| 2 | 3 | 3 | 38 | 42 | 42 | 43 | 1 | 16 | 6 | 10 | 6 | |
| 27 | 27 | 24 | 27 | 25 | 26 | 27 | 70 | 69 | 86 | 75 | 75 | |
| 29 | 30 | 27 | 65 | 67 | 68 | 70 | 71 | 85 | 92 | 85 | 81 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 5 | 5 | 1 | 0 | 0 | -1 | -1 | -2 | -2 | -3 | -3 | -4 |
| 9 | 10 | 11 | 49 | 52 | 54 | 57 | 58 | 72 | 81 | 75 | 71 | |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 29 | 30 | 27 | 65 | 67 | 68 | 70 | 71 | 85 | 92 | 85 | 81 | |
| 2 | 3 | 3 | 38 | 42 | 42 | 43 | 1 | 16 | 6 | 10 | 6 | |
| 27 | 27 | 24 | 27 | 25 | 26 | 27 | 70 | 69 | 86 | 75 | 75 | |
| 29 | 30 | 27 | 65 | 67 | 68 | 70 | 71 | 85 | 92 | 85 | 81 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -1 | -1 | -38 | 0 | 0 | -1 | -1 | -15 | -12 | 14 | -5 | |
| 0 | 0 | 0 | 0 | -6 | -1 | -1 | -1 | 1 | 4 | 0 | 0 | |
| -1 | 1 | 1 | 38 | 6 | 2 | 3 | 2 | 14 | 8 | -10 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -4 |
Free Cash Flow Free Cash FlowCr | 1 | -1 | -1 | -38 | -2 | -2 | -1 | -1 | -15 | -12 | 14 | |
CFO To PAT CFO To PAT% | 43.5 | 652.7 | 259.7 | 13,320.3 | 91.0 | 47.8 | 259.3 | 103.7 | 4,141.5 | 3,079.4 | -1,691.6 | 725.8 |
CFO To EBITDA CFO To EBITDA% | -543.8 | 645.9 | 242.2 | 11,686.2 | 75.2 | 93.5 | 257.9 | 108.6 | 4,467.3 | 3,530.4 | -2,466.0 | 1,551.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -1 | -1 | -38 | 0 | 0 | -1 | -1 | -15 | -12 | 14 | -5 | |
| 0 | 0 | 0 | 0 | -6 | -1 | -1 | -1 | 1 | 4 | 0 | 0 | |
| -1 | 1 | 1 | 38 | 6 | 2 | 3 | 2 | 14 | 8 | -10 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -4 |
Free Cash Flow Free Cash FlowCr | 1 | -1 | -1 | -38 | -2 | -2 | -1 | -1 | -15 | -12 | 14 | |
CFO To PAT CFO To PAT% | 43.5 | 652.7 | 259.7 | 13,320.3 | 91.0 | 47.8 | 259.3 | 103.7 | 4,141.5 | 3,079.4 | -1,691.6 | 725.8 |
CFO To EBITDA CFO To EBITDA% | -543.8 | 645.9 | 242.2 | 11,686.2 | 75.2 | 93.5 | 257.9 | 108.6 | 4,467.3 | 3,530.4 | -2,466.0 | 1,551.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 5 | 7 | 13 | 8 | 2 | 4 | 17 | 10 | 44 | 29 | 20 | |
Price To Earnings Price To Earnings | 2.2 | ||||||||||||
Price To Sales Price To Sales | |||||||||||||
Price To Book Price To Book | -0.8 | -0.7 | 0.5 | 0.9 | 0.6 | 0.2 | 0.3 | 1.4 | 0.8 | 3.7 | 2.6 | 1.9 | |
EV To EBITDA EV To EBITDA | -78.3 | -73.9 | -53.6 | -193.2 | -201.4 | -183.2 | -127.8 | -150.8 | -251.5 | -357.7 | -167.3 | -297.1 | |
GPM GPM% | |||||||||||||
OPM OPM% | |||||||||||||
NPM NPM% | |||||||||||||
ROCE ROCE% | 8.0 | -0.7 | -1.2 | 0.1 | -0.4 | -0.5 | -0.7 | -0.7 | -0.4 | -0.4 | -0.8 | -0.4 | -0.4 |
ROE ROE% | 11.8 | -1.1 | -2.2 | -1.9 | -1.7 | -4.4 | -3.6 | -4.2 | -2.9 | -3.4 | -7.6 | -6.0 | -6.0 |
ROA ROA% | 7.8 | -0.7 | -1.2 | -0.4 | -0.4 | -0.9 | -0.7 | -0.7 | -0.4 | -0.4 | -1.0 | -0.8 | -0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 5 | 7 | 13 | 8 | 2 | 4 | 17 | 10 | 44 | 29 | 20 | |
Price To Earnings Price To Earnings | 2.2 | ||||||||||||
Price To Sales Price To Sales | |||||||||||||
Price To Book Price To Book | -0.8 | -0.7 | 0.5 | 0.9 | 0.6 | 0.2 | 0.3 | 1.4 | 0.8 | 3.7 | 2.6 | 1.9 | |
EV To EBITDA EV To EBITDA | -78.3 | -73.9 | -53.6 | -193.2 | -201.4 | -183.2 | -127.8 | -150.8 | -251.5 | -357.7 | -167.3 | -297.1 | |
GPM GPM% | |||||||||||||
OPM OPM% | |||||||||||||
NPM NPM% | |||||||||||||
ROCE ROCE% | 8.0 | -0.7 | -1.2 | 0.1 | -0.4 | -0.5 | -0.7 | -0.7 | -0.4 | -0.4 | -0.8 | -0.4 | -0.4 |
ROE ROE% | 11.8 | -1.1 | -2.2 | -1.9 | -1.7 | -4.4 | -3.6 | -4.2 | -2.9 | -3.4 | -7.6 | -6.0 | -6.0 |
ROA ROA% | 7.8 | -0.7 | -1.2 | -0.4 | -0.4 | -0.9 | -0.7 | -0.7 | -0.4 | -0.4 | -1.0 | -0.8 | -0.8 |
Documents — Techindia Nirman Ltd