Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TECHIN
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 21.4 | -50.0 | 97.8 | -105.4 | -272.7 | 33.3 | 0.0 | -114.3 | 78.0 | 16.7 | 0.0 | -63.3 |
| | | | | | | | | | | | |
| -0.1 | -0.1 | 0.0 | -0.1 | -0.3 | 0.0 | 0.0 | -0.2 | -0.1 | 0.0 | 0.0 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 469.8 | -109.0 | -62.9 | 13.2 | 12.9 | -142.9 | 21.9 | -11.4 | 33.2 | -13.1 | -108.4 | 25.0 |
| | | | | | | | | | | | |
| 1.6 | -0.1 | -0.2 | -0.2 | -2.5 | -2.8 | -0.3 | -0.4 | -0.2 | -0.3 | -0.6 | |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 5 | 5 | 1 | 0 | 0 | -1 | -1 | -2 | -2 | -3 | -3 | -4 |
Current Liabilities Current LiabilitiesCr | 9 | 10 | 11 | 49 | 52 | 54 | 57 | 58 | 72 | 81 | 75 | 71 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 3 | 3 | 38 | 42 | 42 | 43 | 1 | 16 | 6 | 10 | 6 |
Non Current Assets Non Current AssetsCr | 27 | 27 | 24 | 27 | 25 | 26 | 27 | 70 | 69 | 86 | 75 | 75 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -1 | -1 | -38 | 0 | 0 | -1 | -1 | -15 | -12 | 14 | -5 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -6 | -1 | -1 | -1 | 1 | 4 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | 1 | 1 | 38 | 6 | 2 | 3 | 2 | 14 | 8 | -10 | 1 |
|
Free Cash Flow Free Cash FlowCr | 1 | -1 | -1 | -38 | -2 | -2 | -1 | -1 | -15 | -12 | 14 | |
| 43.5 | 652.7 | 259.7 | 13,320.3 | 91.0 | 47.8 | 259.3 | 103.7 | 4,141.5 | 3,079.4 | -1,691.6 | 725.8 |
CFO To EBITDA CFO To EBITDA% | -543.8 | 645.9 | 242.2 | 11,686.2 | 75.2 | 93.5 | 257.9 | 108.6 | 4,467.3 | 3,530.4 | -2,466.0 | 1,551.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 5 | 7 | 13 | 8 | 2 | 4 | 17 | 10 | 44 | 29 | |
Price To Earnings Price To Earnings | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
Price To Sales Price To Sales | | | | | | | | | | | | |
Price To Book Price To Book | -0.8 | -0.7 | 0.5 | 0.9 | 0.6 | 0.2 | 0.3 | 1.4 | 0.8 | 3.7 | 2.6 | |
| -78.3 | -73.9 | -53.6 | -193.2 | -201.4 | -183.2 | -127.8 | -150.8 | -251.5 | -357.7 | -167.3 | |
Profitability Ratios Profitability Ratios |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| 8.0 | -0.7 | -1.2 | 0.1 | -0.4 | -0.5 | -0.7 | -0.7 | -0.4 | -0.4 | -0.8 | -0.4 |
| 11.8 | -1.1 | -2.2 | -1.9 | -1.7 | -4.4 | -3.6 | -4.2 | -2.9 | -3.4 | -7.6 | -6.0 |
| 7.8 | -0.7 | -1.2 | -0.4 | -0.4 | -0.9 | -0.7 | -0.7 | -0.4 | -0.4 | -1.0 | -0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Techindia Nirman Limited is an Indian listed entity currently navigating a high-stakes transition from its historical operations toward a focused business model in **Real Estate and Infrastructure Development**. The company is presently characterized by a complex legal landscape, having entered a **Corporate Insolvency Resolution Process (CIRP)** effective **January 2, 2025**, and currently operating under the oversight of an Interim Resolution Professional (IRP).
---
### **Strategic Pivot: Transition to Real Estate & Infrastructure**
The company has officially consolidated its operations into a single reporting segment: **Real Estate**. This shift represents a move away from legacy activities to leverage a significant land bank and asset base.
* **Infrastructure Commencement:** The company initiated infrastructure development activities in **Aurangabad** during **FY 2022-23**.
* **Revenue Horizon:** Management characterizes the current market as "dull" but cyclical. Operations are in a nascent stage; consequently, the company reported **zero revenue** for the financial year ending **March 31, 2025**. Full operational establishment and revenue realization are projected over the next **3–4 years**.
* **Lean Operational Model:** To manage market volatility and the impacts of historical disruptors like Covid-19, the company maintains a lean structure, focusing exclusively on project development rather than diversified operations.
---
### **Project Portfolio & Development Pipeline**
The company’s value proposition is tied to several residential and commercial projects in various stages of planning and execution. Currently, the company reports **no physical inventory**; all project value is captured as **Work-in-Progress (WIP)**, representing accumulated development costs and interest expenses.
#### **Active and Planned Projects**
* **Ittkheda, Chhatrapati Sambhajinagar (Gut No. 69/1):** Active development site currently held as WIP.
* **Ittkheda, Chhatrapati Sambhajinagar (Gut No. 62):** This project involved a development agreement with an aggregate cash outflow of **Rs. 16.39 Crore**. However, the agreement was **cancelled on January 31, 2024**. Costs and advances are slated for recovery or adjustment from **Dizziland Farms Pvt Ltd**.
* **"Solitaire" Project:** Under an MOU executed on **January 31, 2024**, with **Dizziland Farms Pvt Ltd**, the company is entitled to an allotment of residential and commercial space upon completion.
* **Thane & Mumbai Ventures:**
* A Joint Venture exists with **Cosmos Builders** (dated January 2018) for a property in **Thane**.
* The company holds an allotment for a shop in **Andheri** from **Cosmos Prime Projects Limited**.
* **Rs. 41.60 Crore** has been advanced for land development in these regions, though progress is currently stalled pending the resolution of legal matters regarding original land ownership and internal liquidity constraints.
---
### **Financial Position & Capital Structure**
The company’s balance sheet reflects high leverage and a heavy reliance on related-party funding.
| Metric (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Net Debt** | **7,009.08** | **8,013.13** | **7,209.55** |
| **Total Equity** | **1,092.03** | **1,174.83** | **1,214.72** |
| **Debt-to-Equity Ratio** | **6.42** | **6.82** | **5.94** |
| **Revenue** | **NIL** | **NIL** | **NIL** |
* **Equity Capital:** Paid-up equity share capital stands at **Rs. 14.33 Crore** (1,43,26,000 shares at **Rs. 10** par).
* **Preference Capital:** **Rs. 78.00 Lakhs** in non-convertible redeemable preference shares.
* **Concentrated Shareholding:** Major holders include **Nath Royal Ltd (9.10%)** and **Malpani Financial Services Pvt Ltd (8.05%)**.
* **Asset Composition:** Beyond WIP, the company holds equity shares in **Saraswat Co-op Bank**, **Deogiri Nagari Sahakari Bank**, and **Jankalyan Sahkari Bank**.
---
### **Corporate Restructuring & Legal Status**
The company’s trajectory has been significantly altered by shifting restructuring strategies and the ongoing insolvency process.
* **Withdrawal of Merger:** In **September 2023**, the Board withdrew a proposed merger with **Agri-Tech (India) Limited** and **Ferry Fax Farms Private Limited**, which was originally intended to pool land reserves.
* **Insolvency (CIRP) Status:** Following the appointment of an IRP in **January 2025**, the **NCLAT** set aside the CIRP on **December 15, 2025**. However, this is currently **sub judice**, as **Agri-Tech (India) Limited** has challenged the reversal before the **Supreme Court of India**.
* **NCLT Approved Scheme:** A separate scheme involving the vesting of **3,78,486 equity shares (2.64% stake)** into **Tapovan Paper and Board Mills Limited** was approved in **December 2025**.
---
### **Critical Risk Factors & Governance Concerns**
Investors should note several material uncertainties and regulatory challenges currently facing the entity.
#### **1. Financial Liabilities & Recoverability**
* **Unrecorded Interest:** The company has **not provided for accumulated interest** liabilities totaling **Rs. 2,920.39 Lakhs** (and up to **₹64.35 crore** by some standalone estimates) on loans from **Agri-Tech (India) Limited**.
* **Questionable Advances:** Auditors have raised concerns regarding the recoverability of:
* **Rs. 53.21 - 53.35 Crore** in Real Estate Development Advances.
* **Rs. 11.75 Crore** (of a **27.50 Crore** contract) paid to **Nath Bio-technologies Limited** for a lab setup.
* **Related Party Exposure:** **43.6 crore** in land (Shahpur Wahegaon) is mortgaged to secure borrowings for **Paithan Mega Food Parks Pvt Ltd** without the company receiving commission.
#### **2. Governance & Compliance Failures**
* **Trading Suspension:** The **NSE** suspended trading of the company’s securities on **November 18, 2024**, due to non-compliance with **Regulation 17(1)** regarding board composition.
* **Leadership Vacancies:** The company lacks a **Managing Director** and a **Woman Director**. Previous attempts to appoint **Ms. Sweta Akash Kagliwal** as MD failed to secure shareholder approval in **September 2023**, leading to a re-proposal in **August 2024**.
* **Regulatory Warnings:** In **February 2026**, both **NSE** and **BSE** issued warnings regarding delayed disclosures of financial defaults and CIRP developments.
#### **3. Shareholder Litigation**
* **Allegations of Collusion:** Minority shareholders have alleged that the insolvency proceedings were a "sham" designed by common management to bypass shareholder votes (which had previously defeated management resolutions) and wipe out the **82.44%** public shareholding.
* **Asset Omission:** Appellants claim that **8.65 acres** of land in Aurangabad, potentially worth **₹150 crore**, were omitted from insolvency valuations, which pegged the liquidation value at only **₹10 crore**.