Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Techindia Nirman Ltd

TECHIN
NSE
14.00
Last Updated:
28 Jul '25, 3:58 PM
Company Overview
Alert
Watchlist
Note

Techindia Nirman Ltd

TECHIN
NSE
14.00
28 Jul '25, 3:58 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
20Cr
Close
Close Price
14.00
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-25.30%
Peer Comparison
How does TECHIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TECHIN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
21.4-50.097.8-105.4-272.733.30.0-114.378.016.70.0-63.3
NPM
NPM%
EPS
EPS
-0.1-0.10.0-0.1-0.30.00.0-0.2-0.10.00.0-0.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
Expenses
ExpensesCr
000000010010
Operating Profit
Operating ProfitCr
0000000-100-10
OPM
OPM%
Other Income
Other IncomeCr
00000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
20000-10-100-1-1
Tax
TaxCr
000000000000
PAT
PATCr
20000-10-100-1-1
Growth
PAT Growth%
469.8-109.0-62.913.212.9-142.921.9-11.433.2-13.1-108.425.0
NPM
NPM%
EPS
EPS
1.6-0.1-0.2-0.2-2.5-2.8-0.3-0.4-0.2-0.3-0.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
141414141414141414141414
Reserves
ReservesCr
55100-1-1-2-2-3-3-4
Current Liabilities
Current LiabilitiesCr
91011495254575872817571
Non Current Liabilities
Non Current LiabilitiesCr
001100000000
Total Liabilities
Total LiabilitiesCr
293027656768707185928581
Current Assets
Current AssetsCr
233384242431166106
Non Current Assets
Non Current AssetsCr
272724272526277069867575
Total Assets
Total AssetsCr
293027656768707185928581

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1-1-1-3800-1-1-15-1214-5
Investing Cash Flow
Investing Cash FlowCr
0000-6-1-1-11400
Financing Cash Flow
Financing Cash FlowCr
-111386232148-101
Net Cash Flow
Net Cash FlowCr
00000000004-4
Free Cash Flow
Free Cash FlowCr
1-1-1-38-2-2-1-1-15-1214
CFO To PAT
CFO To PAT%
43.5652.7259.713,320.391.047.8259.3103.74,141.53,079.4-1,691.6725.8
CFO To EBITDA
CFO To EBITDA%
-543.8645.9242.211,686.275.293.5257.9108.64,467.33,530.4-2,466.01,551.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5571382417104429
Price To Earnings
Price To Earnings
2.20.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
Price To Book
Price To Book
-0.8-0.70.50.90.60.20.31.40.83.72.6
EV To EBITDA
EV To EBITDA
-78.3-73.9-53.6-193.2-201.4-183.2-127.8-150.8-251.5-357.7-167.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
NPM
NPM%
ROCE
ROCE%
8.0-0.7-1.20.1-0.4-0.5-0.7-0.7-0.4-0.4-0.8-0.4
ROE
ROE%
11.8-1.1-2.2-1.9-1.7-4.4-3.6-4.2-2.9-3.4-7.6-6.0
ROA
ROA%
7.8-0.7-1.2-0.4-0.4-0.9-0.7-0.7-0.4-0.4-1.0-0.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Techindia Nirman Limited is an Indian listed entity currently navigating a high-stakes transition from its historical operations toward a focused business model in **Real Estate and Infrastructure Development**. The company is presently characterized by a complex legal landscape, having entered a **Corporate Insolvency Resolution Process (CIRP)** effective **January 2, 2025**, and currently operating under the oversight of an Interim Resolution Professional (IRP). --- ### **Strategic Pivot: Transition to Real Estate & Infrastructure** The company has officially consolidated its operations into a single reporting segment: **Real Estate**. This shift represents a move away from legacy activities to leverage a significant land bank and asset base. * **Infrastructure Commencement:** The company initiated infrastructure development activities in **Aurangabad** during **FY 2022-23**. * **Revenue Horizon:** Management characterizes the current market as "dull" but cyclical. Operations are in a nascent stage; consequently, the company reported **zero revenue** for the financial year ending **March 31, 2025**. Full operational establishment and revenue realization are projected over the next **3–4 years**. * **Lean Operational Model:** To manage market volatility and the impacts of historical disruptors like Covid-19, the company maintains a lean structure, focusing exclusively on project development rather than diversified operations. --- ### **Project Portfolio & Development Pipeline** The company’s value proposition is tied to several residential and commercial projects in various stages of planning and execution. Currently, the company reports **no physical inventory**; all project value is captured as **Work-in-Progress (WIP)**, representing accumulated development costs and interest expenses. #### **Active and Planned Projects** * **Ittkheda, Chhatrapati Sambhajinagar (Gut No. 69/1):** Active development site currently held as WIP. * **Ittkheda, Chhatrapati Sambhajinagar (Gut No. 62):** This project involved a development agreement with an aggregate cash outflow of **Rs. 16.39 Crore**. However, the agreement was **cancelled on January 31, 2024**. Costs and advances are slated for recovery or adjustment from **Dizziland Farms Pvt Ltd**. * **"Solitaire" Project:** Under an MOU executed on **January 31, 2024**, with **Dizziland Farms Pvt Ltd**, the company is entitled to an allotment of residential and commercial space upon completion. * **Thane & Mumbai Ventures:** * A Joint Venture exists with **Cosmos Builders** (dated January 2018) for a property in **Thane**. * The company holds an allotment for a shop in **Andheri** from **Cosmos Prime Projects Limited**. * **Rs. 41.60 Crore** has been advanced for land development in these regions, though progress is currently stalled pending the resolution of legal matters regarding original land ownership and internal liquidity constraints. --- ### **Financial Position & Capital Structure** The company’s balance sheet reflects high leverage and a heavy reliance on related-party funding. | Metric (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Net Debt** | **7,009.08** | **8,013.13** | **7,209.55** | | **Total Equity** | **1,092.03** | **1,174.83** | **1,214.72** | | **Debt-to-Equity Ratio** | **6.42** | **6.82** | **5.94** | | **Revenue** | **NIL** | **NIL** | **NIL** | * **Equity Capital:** Paid-up equity share capital stands at **Rs. 14.33 Crore** (1,43,26,000 shares at **Rs. 10** par). * **Preference Capital:** **Rs. 78.00 Lakhs** in non-convertible redeemable preference shares. * **Concentrated Shareholding:** Major holders include **Nath Royal Ltd (9.10%)** and **Malpani Financial Services Pvt Ltd (8.05%)**. * **Asset Composition:** Beyond WIP, the company holds equity shares in **Saraswat Co-op Bank**, **Deogiri Nagari Sahakari Bank**, and **Jankalyan Sahkari Bank**. --- ### **Corporate Restructuring & Legal Status** The company’s trajectory has been significantly altered by shifting restructuring strategies and the ongoing insolvency process. * **Withdrawal of Merger:** In **September 2023**, the Board withdrew a proposed merger with **Agri-Tech (India) Limited** and **Ferry Fax Farms Private Limited**, which was originally intended to pool land reserves. * **Insolvency (CIRP) Status:** Following the appointment of an IRP in **January 2025**, the **NCLAT** set aside the CIRP on **December 15, 2025**. However, this is currently **sub judice**, as **Agri-Tech (India) Limited** has challenged the reversal before the **Supreme Court of India**. * **NCLT Approved Scheme:** A separate scheme involving the vesting of **3,78,486 equity shares (2.64% stake)** into **Tapovan Paper and Board Mills Limited** was approved in **December 2025**. --- ### **Critical Risk Factors & Governance Concerns** Investors should note several material uncertainties and regulatory challenges currently facing the entity. #### **1. Financial Liabilities & Recoverability** * **Unrecorded Interest:** The company has **not provided for accumulated interest** liabilities totaling **Rs. 2,920.39 Lakhs** (and up to **₹64.35 crore** by some standalone estimates) on loans from **Agri-Tech (India) Limited**. * **Questionable Advances:** Auditors have raised concerns regarding the recoverability of: * **Rs. 53.21 - 53.35 Crore** in Real Estate Development Advances. * **Rs. 11.75 Crore** (of a **27.50 Crore** contract) paid to **Nath Bio-technologies Limited** for a lab setup. * **Related Party Exposure:** **43.6 crore** in land (Shahpur Wahegaon) is mortgaged to secure borrowings for **Paithan Mega Food Parks Pvt Ltd** without the company receiving commission. #### **2. Governance & Compliance Failures** * **Trading Suspension:** The **NSE** suspended trading of the company’s securities on **November 18, 2024**, due to non-compliance with **Regulation 17(1)** regarding board composition. * **Leadership Vacancies:** The company lacks a **Managing Director** and a **Woman Director**. Previous attempts to appoint **Ms. Sweta Akash Kagliwal** as MD failed to secure shareholder approval in **September 2023**, leading to a re-proposal in **August 2024**. * **Regulatory Warnings:** In **February 2026**, both **NSE** and **BSE** issued warnings regarding delayed disclosures of financial defaults and CIRP developments. #### **3. Shareholder Litigation** * **Allegations of Collusion:** Minority shareholders have alleged that the insolvency proceedings were a "sham" designed by common management to bypass shareholder votes (which had previously defeated management resolutions) and wipe out the **82.44%** public shareholding. * **Asset Omission:** Appellants claim that **8.65 acres** of land in Aurangabad, potentially worth **₹150 crore**, were omitted from insolvency valuations, which pegged the liquidation value at only **₹10 crore**.