| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 462 | 327 | 440 | 375 | 441 | 636 | 816 | 526 | 843 | 872 | 1,010 | 630 | |
Growth YoY Revenue Growth YoY% | 148.8 | 76.3 | 40.5 | 37.0 | -4.5 | 94.8 | 85.6 | 40.1 | 91.1 | 37.1 | 23.8 | 19.8 |
| 385 | 270 | 385 | 323 | 371 | 546 | 689 | 434 | 732 | 746 | 878 | 531 | |
| 78 | 56 | 54 | 52 | 70 | 90 | 127 | 92 | 111 | 126 | 132 | 100 | |
OPM OPM% | 16.8 | 17.3 | 12.4 | 13.9 | 15.9 | 14.2 | 15.5 | 17.6 | 13.2 | 14.5 | 13.1 | 15.8 |
| 29 | 45 | 31 | 24 | 39 | 44 | 53 | 48 | 38 | 32 | 32 | 29 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 2 | 2 | 3 | 4 | 3 | 7 | 4 | 6 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 9 | 3 | 6 |
PBT PBTCr | 101 | 95 | 79 | 72 | 105 | 129 | 174 | 136 | 140 | 144 | 155 | 118 |
| 27 | 3 | 2 | 19 | 11 | 33 | 40 | 25 | 36 | 25 | 41 | 25 | |
| 74 | 92 | 78 | 98 | 94 | 96 | 135 | 136 | 104 | 119 | 115 | 93 | |
Growth YoY PAT Growth YoY% | 25.4 | 192.5 | 27.6 | 288.4 | 27.7 | 4.5 | 73.7 | 38.8 | 10.4 | 24.2 | -15.0 | -31.4 |
NPM NPM% | 16.0 | 28.1 | 17.6 | 26.1 | 21.3 | 15.1 | 16.5 | 25.9 | 12.3 | 13.7 | 11.3 | 14.8 |
| 6.8 | 8.5 | 7.2 | 9.1 | 8.2 | 8.3 | 11.6 | 11.7 | 8.9 | 10.3 | 9.8 | 8.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 462 | 327 | 440 | 375 | 441 | 636 | 816 | 526 | 843 | 872 | 1,010 | 630 | |
Growth YoY Revenue Growth YoY% | 148.8 | 76.3 | 40.5 | 37.0 | -4.5 | 94.8 | 85.6 | 40.1 | 91.1 | 37.1 | 23.8 | 19.8 |
| 385 | 270 | 385 | 323 | 371 | 546 | 689 | 434 | 732 | 746 | 878 | 531 | |
| 78 | 56 | 54 | 52 | 70 | 90 | 127 | 92 | 111 | 126 | 132 | 100 | |
OPM OPM% | 16.8 | 17.3 | 12.4 | 13.9 | 15.9 | 14.2 | 15.5 | 17.6 | 13.2 | 14.5 | 13.1 | 15.8 |
| 29 | 45 | 31 | 24 | 39 | 44 | 53 | 48 | 38 | 32 | 32 | 29 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 2 | 2 | 3 | 4 | 3 | 7 | 4 | 6 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 9 | 3 | 6 |
PBT PBTCr | 101 | 95 | 79 | 72 | 105 | 129 | 174 | 136 | 140 | 144 | 155 | 118 |
| 27 | 3 | 2 | 19 | 11 | 33 | 40 | 25 | 36 | 25 | 41 | 25 | |
| 74 | 92 | 78 | 98 | 94 | 96 | 135 | 136 | 104 | 119 | 115 | 93 | |
Growth YoY PAT Growth YoY% | 25.4 | 192.5 | 27.6 | 288.4 | 27.7 | 4.5 | 73.7 | 38.8 | 10.4 | 24.2 | -15.0 | -31.4 |
NPM NPM% | 16.0 | 28.1 | 17.6 | 26.1 | 21.3 | 15.1 | 16.5 | 25.9 | 12.3 | 13.7 | 11.3 | 14.8 |
| 6.8 | 8.5 | 7.2 | 9.1 | 8.2 | 8.3 | 11.6 | 11.7 | 8.9 | 10.3 | 9.8 | 8.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,097 | 120 | 1,294 | 989 | 876 | 889 | 999 | 830 | 1,502 | 2,269 | 3,252 | 3,356 |
Growth Revenue Growth% | 38.2 | -89.0 | 975.3 | -23.6 | -11.4 | 1.5 | 12.4 | -17.0 | 81.1 | 51.0 | 43.3 | 38.7 |
| 877 | 10 | 1,000 | 740 | 660 | 673 | 841 | 743 | 1,293 | 1,929 | 2,790 | 2,887 | |
| 221 | 110 | 294 | 249 | 216 | 216 | 158 | 87 | 209 | 339 | 462 | 469 | |
OPM OPM% | 20.1 | 91.5 | 22.7 | 25.2 | 24.7 | 24.3 | 15.8 | 10.4 | 13.9 | 14.9 | 14.2 | 14.0 |
| 65 | 19 | 42 | 73 | 48 | 65 | 154 | 75 | 136 | 160 | 150 | 130 | |
Interest Expense Interest ExpenseCr | 44 | 21 | 24 | 12 | 6 | 8 | 6 | 11 | 16 | 11 | 19 | 21 |
Depreciation DepreciationCr | 49 | 37 | 42 | 42 | 42 | 41 | 7 | 8 | 8 | 8 | 17 | 21 |
PBT PBTCr | 192 | 70 | 271 | 268 | 216 | 232 | 299 | 143 | 321 | 481 | 575 | 557 |
| 72 | 14 | 65 | 74 | 37 | 50 | 59 | 46 | 50 | 103 | 126 | 126 | |
PAT PATCr | 120 | 56 | 206 | 193 | 179 | 182 | 239 | 97 | 271 | 378 | 449 | 431 |
Growth PAT Growth% | 13.0 | -53.6 | 268.9 | -6.0 | -7.4 | 1.5 | 31.7 | -59.6 | 180.5 | 39.5 | 18.7 | -6.5 |
NPM NPM% | 10.9 | 46.3 | 15.9 | 19.6 | 20.4 | 20.4 | 24.0 | 11.7 | 18.0 | 16.7 | 13.8 | 12.8 |
| 10.5 | 0.7 | 18.3 | 17.2 | 16.3 | 16.5 | 23.3 | 25.0 | 24.9 | 37.2 | 40.7 | 37.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,097 | 120 | 1,294 | 989 | 876 | 889 | 999 | 830 | 1,502 | 2,269 | 3,252 | 3,356 |
Growth Revenue Growth% | 38.2 | -89.0 | 975.3 | -23.6 | -11.4 | 1.5 | 12.4 | -17.0 | 81.1 | 51.0 | 43.3 | 38.7 |
| 877 | 10 | 1,000 | 740 | 660 | 673 | 841 | 743 | 1,293 | 1,929 | 2,790 | 2,887 | |
| 221 | 110 | 294 | 249 | 216 | 216 | 158 | 87 | 209 | 339 | 462 | 469 | |
OPM OPM% | 20.1 | 91.5 | 22.7 | 25.2 | 24.7 | 24.3 | 15.8 | 10.4 | 13.9 | 14.9 | 14.2 | 14.0 |
| 65 | 19 | 42 | 73 | 48 | 65 | 154 | 75 | 136 | 160 | 150 | 130 | |
Interest Expense Interest ExpenseCr | 44 | 21 | 24 | 12 | 6 | 8 | 6 | 11 | 16 | 11 | 19 | 21 |
Depreciation DepreciationCr | 49 | 37 | 42 | 42 | 42 | 41 | 7 | 8 | 8 | 8 | 17 | 21 |
PBT PBTCr | 192 | 70 | 271 | 268 | 216 | 232 | 299 | 143 | 321 | 481 | 575 | 557 |
| 72 | 14 | 65 | 74 | 37 | 50 | 59 | 46 | 50 | 103 | 126 | 126 | |
PAT PATCr | 120 | 56 | 206 | 193 | 179 | 182 | 239 | 97 | 271 | 378 | 449 | 431 |
Growth PAT Growth% | 13.0 | -53.6 | 268.9 | -6.0 | -7.4 | 1.5 | 31.7 | -59.6 | 180.5 | 39.5 | 18.7 | -6.5 |
NPM NPM% | 10.9 | 46.3 | 15.9 | 19.6 | 20.4 | 20.4 | 24.0 | 11.7 | 18.0 | 16.7 | 13.8 | 12.8 |
| 10.5 | 0.7 | 18.3 | 17.2 | 16.3 | 16.5 | 23.3 | 25.0 | 24.9 | 37.2 | 40.7 | 37.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 178 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 23 | 23 |
Reserves ReservesCr | 916 | 484 | 1,209 | 1,404 | 1,474 | 1,594 | 1,815 | 1,909 | 2,142 | 3,716 | 4,134 |
| 508 | 77 | 516 | 405 | 422 | 431 | 427 | 580 | 565 | 948 | 1,292 | |
| 419 | 228 | 171 | 187 | 161 | 156 | 252 | 259 | 105 | 369 | 489 | |
| 1,855 | 967 | 1,920 | 2,017 | 2,079 | 2,203 | 2,516 | 2,769 | 2,834 | 5,056 | 5,939 | |
| 943 | 337 | 1,234 | 1,345 | 1,396 | 1,610 | 2,037 | 2,573 | 2,431 | 4,445 | 5,253 | |
| 912 | 630 | 686 | 672 | 683 | 592 | 479 | 196 | 402 | 611 | 686 | |
| 1,855 | 967 | 1,920 | 2,017 | 2,079 | 2,203 | 2,516 | 2,769 | 2,834 | 5,056 | 5,939 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 178 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 23 | 23 |
Reserves ReservesCr | 916 | 484 | 1,209 | 1,404 | 1,474 | 1,594 | 1,815 | 1,909 | 2,142 | 3,716 | 4,134 |
| 508 | 77 | 516 | 405 | 422 | 431 | 427 | 580 | 565 | 948 | 1,292 | |
| 419 | 228 | 171 | 187 | 161 | 156 | 252 | 259 | 105 | 369 | 489 | |
| 1,855 | 967 | 1,920 | 2,017 | 2,079 | 2,203 | 2,516 | 2,769 | 2,834 | 5,056 | 5,939 | |
| 943 | 337 | 1,234 | 1,345 | 1,396 | 1,610 | 2,037 | 2,573 | 2,431 | 4,445 | 5,253 | |
| 912 | 630 | 686 | 672 | 683 | 592 | 479 | 196 | 402 | 611 | 686 | |
| 1,855 | 967 | 1,920 | 2,017 | 2,079 | 2,203 | 2,516 | 2,769 | 2,834 | 5,056 | 5,939 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 160 | 212 | 198 | 112 | 125 | 259 | 93 | -198 | 453 | -590 | |
| 198 | -158 | 60 | -171 | 38 | -54 | -224 | 13 | 269 | -1,630 | 703 | |
| -145 | -55 | -326 | -16 | -161 | -34 | -64 | -103 | -85 | 1,175 | -92 | |
Net Cash Flow Net Cash FlowCr | 85 | -54 | -54 | 10 | -11 | 37 | -28 | 3 | -14 | -2 | 21 |
Free Cash Flow Free Cash FlowCr | 225 | 116 | 211 | 195 | 111 | 125 | 226 | 28 | -379 | 285 | -657 |
CFO To PAT CFO To PAT% | 27.1 | 286.3 | 103.1 | 102.2 | 62.3 | 69.0 | 108.3 | 96.6 | -73.1 | 119.8 | -131.5 |
CFO To EBITDA CFO To EBITDA% | 14.8 | 144.9 | 72.1 | 79.3 | 51.6 | 58.0 | 164.1 | 107.7 | -94.7 | 133.5 | -127.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 160 | 212 | 198 | 112 | 125 | 259 | 93 | -198 | 453 | -590 | |
| 198 | -158 | 60 | -171 | 38 | -54 | -224 | 13 | 269 | -1,630 | 703 | |
| -145 | -55 | -326 | -16 | -161 | -34 | -64 | -103 | -85 | 1,175 | -92 | |
Net Cash Flow Net Cash FlowCr | 85 | -54 | -54 | 10 | -11 | 37 | -28 | 3 | -14 | -2 | 21 |
Free Cash Flow Free Cash FlowCr | 225 | 116 | 211 | 195 | 111 | 125 | 226 | 28 | -379 | 285 | -657 |
CFO To PAT CFO To PAT% | 27.1 | 286.3 | 103.1 | 102.2 | 62.3 | 69.0 | 108.3 | 96.6 | -73.1 | 119.8 | -131.5 |
CFO To EBITDA CFO To EBITDA% | 14.8 | 144.9 | 72.1 | 79.3 | 51.6 | 58.0 | 164.1 | 107.7 | -94.7 | 133.5 | -127.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,107 | 2,587 | 3,365 | 2,721 | 3,628 | 8,299 | 11,664 | 11,458 | 11,704 | |||
Price To Earnings Price To Earnings | 16.1 | 14.4 | 18.5 | 10.3 | 19.4 | 30.9 | 27.6 | 24.2 | 27.1 | |||
Price To Sales Price To Sales | 3.1 | 3.0 | 3.8 | 2.7 | 4.4 | 5.5 | 5.1 | 3.5 | 3.5 | |||
Price To Book Price To Book | 2.2 | 1.7 | 2.1 | 1.5 | 1.9 | 3.8 | 3.1 | 2.8 | 2.8 | |||
EV To EBITDA EV To EBITDA | 12.4 | 11.8 | 15.4 | 16.9 | 40.2 | 39.0 | 34.1 | 24.7 | 25.4 | |||
GPM GPM% | 28.2 | 93.6 | 30.6 | 34.2 | 34.4 | 34.0 | 24.9 | 24.1 | 22.5 | 22.0 | 20.8 | 20.8 |
OPM OPM% | 20.1 | 91.5 | 22.7 | 25.2 | 24.7 | 24.3 | 15.8 | 10.4 | 13.9 | 14.9 | 14.2 | 14.0 |
NPM NPM% | 10.9 | 46.3 | 15.9 | 19.6 | 20.4 | 20.4 | 24.0 | 11.7 | 18.0 | 16.7 | 13.8 | 12.8 |
ROCE ROCE% | 17.7 | 10.5 | 23.4 | 19.4 | 14.9 | 14.5 | 16.6 | 8.0 | 15.6 | 13.0 | 14.1 | 14.1 |
ROE ROE% | 12.9 | 8.4 | 16.7 | 13.6 | 12.0 | 11.3 | 13.0 | 5.0 | 12.5 | 10.1 | 10.8 | 10.8 |
ROA ROA% | 6.5 | 5.8 | 10.7 | 9.6 | 8.6 | 8.3 | 9.5 | 3.5 | 9.6 | 7.5 | 7.6 | 7.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,107 | 2,587 | 3,365 | 2,721 | 3,628 | 8,299 | 11,664 | 11,458 | 11,704 | |||
Price To Earnings Price To Earnings | 16.1 | 14.4 | 18.5 | 10.3 | 19.4 | 30.9 | 27.6 | 24.2 | 27.1 | |||
Price To Sales Price To Sales | 3.1 | 3.0 | 3.8 | 2.7 | 4.4 | 5.5 | 5.1 | 3.5 | 3.5 | |||
Price To Book Price To Book | 2.2 | 1.7 | 2.1 | 1.5 | 1.9 | 3.8 | 3.1 | 2.8 | 2.8 | |||
EV To EBITDA EV To EBITDA | 12.4 | 11.8 | 15.4 | 16.9 | 40.2 | 39.0 | 34.1 | 24.7 | 25.4 | |||
GPM GPM% | 28.2 | 93.6 | 30.6 | 34.2 | 34.4 | 34.0 | 24.9 | 24.1 | 22.5 | 22.0 | 20.8 | 20.8 |
OPM OPM% | 20.1 | 91.5 | 22.7 | 25.2 | 24.7 | 24.3 | 15.8 | 10.4 | 13.9 | 14.9 | 14.2 | 14.0 |
NPM NPM% | 10.9 | 46.3 | 15.9 | 19.6 | 20.4 | 20.4 | 24.0 | 11.7 | 18.0 | 16.7 | 13.8 | 12.8 |
ROCE ROCE% | 17.7 | 10.5 | 23.4 | 19.4 | 14.9 | 14.5 | 16.6 | 8.0 | 15.6 | 13.0 | 14.1 | 14.1 |
ROE ROE% | 12.9 | 8.4 | 16.7 | 13.6 | 12.0 | 11.3 | 13.0 | 5.0 | 12.5 | 10.1 | 10.8 | 10.8 |
ROA ROA% | 6.5 | 5.8 | 10.7 | 9.6 | 8.6 | 8.3 | 9.5 | 3.5 | 9.6 | 7.5 | 7.6 | 7.6 |
Documents — Techno Electric & Engineering Company Ltd
Concall Transcript Summaries — Techno Electric & Engineering Company Ltd