Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tega Industries Ltd

TEGA
NSE
1,663.40
0.82%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tega Industries Ltd

TEGA
NSE
1,663.40
0.82%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12,497Cr
Close
Close Price
1,663.40
Industry
Industry
Capital Goods - Mining Equipement
PE
Price To Earnings
55.06
PS
Price To Sales
7.35
Revenue
Revenue
1,701Cr
Rev Gr TTM
Revenue Growth TTM
5.70%
PAT Gr TTM
PAT Growth TTM
7.57%
Peer Comparison
How does TEGA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TEGA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
396268377340507340353409536356405404
Growth YoY
Revenue Growth YoY%
36.79.736.714.627.926.8-6.420.35.84.714.7-1.4
Expenses
ExpensesCr
294229296284368276319318386300336358
Operating Profit
Operating ProfitCr
103398256139643491150566946
OPM
OPM%
25.914.721.616.527.418.99.722.328.015.617.111.4
Other Income
Other IncomeCr
894761315127171815
Interest Expense
Interest ExpenseCr
389877767666
Depreciation
DepreciationCr
121414142223272626232324
PBT
PBTCr
96276342115481672124435932
Tax
TaxCr
18516625119172281412
PAT
PATCr
772147368937754102354520
Growth YoY
PAT Growth YoY%
58.1-7.234.0-26.415.871.8-84.852.313.9-3.8522.4-63.7
NPM
NPM%
19.58.012.610.517.610.82.013.319.09.911.14.9
EPS
EPS
11.73.27.15.413.55.51.18.215.35.36.82.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4975496346858069521,2141,4931,6391,701
Growth
Revenue Growth%
10.315.58.117.618.127.623.09.83.8
Expenses
ExpensesCr
4684775375786187699441,1771,2991,380
Operating Profit
Operating ProfitCr
297297107187183270316340321
OPM
OPM%
5.813.115.315.623.319.222.321.220.718.9
Other Income
Other IncomeCr
24221113542725274858
Interest Expense
Interest ExpenseCr
18212421171618322725
Depreciation
DepreciationCr
353338384039416410196
PBT
PBTCr
0404659184155236247259258
Tax
TaxCr
21214-6473852535956
PAT
PATCr
-2283366136117184194200202
Growth
PAT Growth%
1,319.416.4100.5108.2-14.357.45.33.20.9
NPM
NPM%
-0.55.15.29.616.912.315.213.012.211.9
EPS
EPS
-0.44.95.811.624.119.627.829.230.130.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
58585858586666676767
Reserves
ReservesCr
2823113353965476709831,1251,3301,409
Current Liabilities
Current LiabilitiesCr
315298297285277343392526543531
Non Current Liabilities
Non Current LiabilitiesCr
879693140128100193172155143
Total Liabilities
Total LiabilitiesCr
7527727908871,0181,1791,6341,8902,0952,150
Current Assets
Current AssetsCr
4194524385196237979921,2141,3531,347
Non Current Assets
Non Current AssetsCr
333320352368396382642677743803
Total Assets
Total AssetsCr
7527727908871,0181,1791,6341,8902,0952,150

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
61446912817014179252195
Investing Cash Flow
Investing Cash FlowCr
-148-13-101-80-26-234-91-132
Financing Cash Flow
Financing Cash FlowCr
-44-22-93-9-79363-115-38
Net Cash Flow
Net Cash FlowCr
230-381812-984626
Free Cash Flow
Free Cash FlowCr
614443102122-27179252195
CFO To PAT
CFO To PAT%
-2,629.3156.4210.2196.0124.811.797.0130.197.5
CFO To EBITDA
CFO To EBITDA%
208.561.071.0120.590.87.566.079.857.4

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000003,1174,6788,2699,797
Price To Earnings
Price To Earnings
0.00.00.00.00.026.725.442.649.0
Price To Sales
Price To Sales
0.00.00.00.00.03.33.95.56.0
Price To Book
Price To Book
0.00.00.00.00.04.24.56.97.0
EV To EBITDA
EV To EBITDA
6.82.52.12.10.918.218.426.929.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
65.661.559.460.059.857.756.556.857.4
OPM
OPM%
5.813.115.315.623.319.222.321.220.7
NPM
NPM%
-0.55.15.29.616.912.315.213.012.2
ROCE
ROCE%
3.19.911.511.224.417.418.018.616.6
ROE
ROE%
-0.77.68.314.422.615.917.516.314.3
ROA
ROA%
-0.33.64.17.413.49.911.310.39.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Tega Industries Ltd, founded in 1976 and headquartered in Kolkata, India, is a global leader in the design, manufacturing, and supply of *critical-to-operate consumables* and *equipment* for the mining, mineral processing, and bulk solids handling industries. A flagship company of the Mohanka family-promoted Tega Group, the company serves over 700 customers in more than 92 countries. With a strong focus on innovation, sustainability, and vertical integration, Tega has evolved into a comprehensive solutions provider offering end-to-end support across the mineral beneficiation and extractive metallurgy value chain. --- ### **Strategic Transformation: The Molycop Acquisition (2025)** - **September–October 2025** marked a pivotal milestone with the **acquisition of Molycop**, a globally leading supplier of forged grinding media, for an **enterprise value of ~USD 1.5 billion**, co-invested in consortium with Apollo Funds and the promoter family. - Funding: Approximately **₹2,179 crores (USD 248 million)** from internal accruals and debt, with **non-recourse financing** on the acquired entity, minimizing parent-level financial risk. - The **combined entity** is projected to generate: - **~$1.7 billion in annual revenue** - **~$217 million in EBITDA (pre-minority interest)** - Tega maintains **full operational control**, with plans to consolidate Molycop as a key pillar of its global growth strategy. #### **Strategic Rationale** - **Market Leadership**: Positions Tega as one of the **world’s leading integrated providers** of mill liners, grinding media, wear components, and material handling solutions. - **Geographic & Product Synergy**: - Molycop brings a **strong presence in the US, Canada, Latin America (Chile, Peru), and Australia**—key gold and copper mining regions. - Tega’s existing footprint in **Africa, India, and Australasia** complements Molycop’s operations. - **Manufacturing Scale**: Combined entity operates **26 global manufacturing sites**: - Tega: 16 facilities (10 plants + 6 equipment hubs via TMML) - Molycop: 13 grinding ball facilities (including JVs in key mining zones) - **Full Value Chain Coverage**: Seamless solutions across **crushing, grinding, concentrating, refining, and beneficiation**. --- ### **Core Business Segments & Portfolio** Tega operates across two integrated business units: #### **1. Consumables (Organic + Molycop Integration)** - **Core Products**: - Mill Liners: *DynaPrime®, DynaSteel®, DynaPulp®, DynaWear®* (composite and polymer-based) - **Grinding Media**: SAG and ball grinding balls (now enhanced by Molycop) - Wear Products: Chute liners, screens, trommels, conveyor components - Flotation Chemicals: Frothers, collectors, modifiers - Instrumentation: *FloCam, LTM Level Probe, Cynoprobe* - **Key Innovations**: - **DynaPrime®**: Hybrid steel-rubber mill liner; enables **3–5% productivity gain**, eliminates 1-week ramp-up, and reduces energy consumption by up to 5%. - **Rapido® Screen & Combi-Screen**: High-efficiency modular screening solutions. - **MaxxKleen®**: Automated conveyor cleaning system for zero carryback. - **Material Expertise**: Rubber, polyurethane, steel, ceramics, and composites optimized for abrasion, impact, and corrosion resistance. #### **2. Equipment (Tega McNally Minerals Ltd – TMML)** - Formed via **acquisition of McNally Sayaji Engineering Ltd (MSEL)** in **February 2023**, now fully integrated and rebranded as **Tega McNally Minerals Limited (TMML)**. - **Product Portfolio**: - Crushers (Jaw, Impact, Roll), Screens, Feeders, Ball & Rod Mills - Slurry Pumps, Thickeners (HRT), Flotation Cells, Filter Presses, Scrubbers - Mobile & Skid-mounted Plants - **Turnkey Capability**: Now capable of executing **greenfield and brownfield EPC projects**, as demonstrated in the **₹8,716 crore consortium contract with NMDC** (Tega share: ₹1,199 crore). - TMML’s four Indian plants: Vadodara, Asansol, Bengaluru, and Kumardubi. --- ### **Global Footprint & Manufacturing** - **Manufacturing Presence**: - **India**: Dahej (Gujarat), Samali & Kalyani (West Bengal) - **International**: Chile, South Africa, Australia, USA (via Molycop) - **Strategic Locations**: Near **major copper and gold mining hubs** to enable JIT delivery and reduce logistics cost. - **Expansion Initiatives**: - **Chile Greenfield Facility**: Under development to double capacity; to serve Brazil, Argentina, Chile, Peru. Expected to be operational by **FY2026–27**, adding **INR 1,000 crores in annual revenue**. - **Dahej Debottlenecking**: Output set to double to meet rising demand. - **Sales Network**: 18 global sales offices and 14 domestic offices; supports direct engagement with top mining firms. --- ### **Technology, Innovation & Digital Transformation** - **Industry 4.0 Integration**: - **Digital Twins** for real-time manufacturing monitoring. - Connected machines with **SAP S/4HANA**, **Siemens** automation, and **IoT-enabled sensors**. - **Salesforce CRM** and **Darwin Box HR** platforms deployed globally. - **Smart Products**: - Wear sensors and **Continuous Operational Intelligence** on *DynaPrime®* liners for real-time performance analytics. - **Bolt Tension Monitoring System**: Prevents failures with predictive alerts. - **FloCam & Cynoprobe**: Automated process monitoring for efficient flotation and density measurement. - **AI & Big Data**: Used for predictive maintenance, cycle time reduction, and operational optimization. --- ### **R&D & Sustainability** - **Innovation Focus Areas**: 1. Advanced Materials 2. Digitalization 3. Sustainability (ESG-aligned) 4. Continuous Improvement 5. Strategic Collaborations - **R&D Team**: 36+ scientists and engineers driving *built-to-suit* solutions. - **Patents & IP**: Holds **10 global patents**; brands like *DynaPrime*, *Rapido*, *Opti Screen*, *Aggression®*. - **Sustainability Initiatives**: - **DynaGreen™ Initiative**: Enhances material separation efficiency and promotes waste minimization. - **Polymer Liner Recycling Technology**: In-house capability to recycle used liners; *target: 100% recyclable products by 2027*. - **Solar-powered facilities and energy-efficient manufacturing**. - **Investment**: R&D spend to rise from **1% to 3% of revenue** to accelerate innovation. --- ### **Market Position & Competitive Advantage** - **Market Leadership**: - **World’s 2nd largest producer** of polymer-based mill liners by revenue. - **Global leader** in grinding media (post-Molycop) by volume and reach. - **Top 5 global player** in mill liners market overall. - **Customer Base**: - Serves **all Top 10 global copper and gold miners** (Molycop client base). - 85% of Molycop’s volume to gold and copper mines. - Over **400 mines served annually** by Molycop with **25-year avg. customer relationship** among top clients. - **High Barriers to Entry**: Oligopolistic market, technology & knowledge-intensive, high trust requirements, proven performance. - **Revenue Mix**: - Mill Liners: **75.4%** - Bulk Material Handling (Hydrocyclones, Screens, Conveyors): **24.6%** - **Order Book**: **₹10,292 million** as of March 2025; ~60% executable within 1 year. - **Key Strategic Contract**: - **Europe’s largest copper mine**: 6-year agreement (extendable) worth **₹6,852 million** for supply, installation, and management. --- ### **Financial & Operational Highlights** - **Revenue Contribution** (pre-acquisition): - Gold: **40–45%** - Copper: **20–22%** - Iron Ore: **~15%** - Others (Zinc, Platinum, Lithium, Nickel, etc.): **15–20%** - **Recurring Revenue**: ~75% from repeat customers; consumption tied to **OPEX, not CAPEX**, insulating revenue from capital cycle volatility. - **SG&A Synergies**: Significant cost savings expected post-Molycop integration from shared operations, procurement, and distribution. - **EBITDA Margin Expansion**: Driven by economies of scale, vertical integration, and premium product mix. --- ### **Leadership & Governance** - **Promoter & Leadership**: **Mehul Mohanka**, Managing Director & Group CEO since 2016, has led the company’s global expansion and transformation. - **Promoter Stake**: No intention to divest; long-term commitment confirmed. - **Global Subsidiaries**: - Tega McNally Minerals Ltd (India) - Tega Industries Africa Proprietary Limited (South Africa) - Tega Holdings Pty Ltd (Australia) - Tega Industries Chile SpA - Losugen Pty Ltd (Australia)