Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹925Cr
Rev Gr TTM
Revenue Growth TTM
75.07%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TEMBO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 61.1 | 52.0 | 116.1 | 104.2 | 39.5 | 58.4 | 43.8 | 45.4 | 125.2 | 93.2 | 49.8 | 49.5 |
| 84 | 77 | 106 | 110 | 120 | 120 | 149 | 137 | 245 | 220 | 213 | 207 |
Operating Profit Operating ProfitCr |
| 3.6 | 5.1 | 7.3 | 4.5 | 1.1 | 6.5 | 9.0 | 18.2 | 10.5 | 11.3 | 13.1 | 17.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 3 | 5 | 1 | 10 | 1 | 1 | 3 | 4 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 6 | 5 | 5 | 6 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 3 |
| 2 | 3 | 7 | 6 | 3 | 7 | 20 | 25 | 23 | 26 | 30 | 35 |
| 1 | 1 | 2 | 2 | 1 | 2 | 5 | 6 | 9 | 6 | 8 | 9 |
|
Growth YoY PAT Growth YoY% | -56.5 | 145.4 | 203.5 | 123.6 | 101.5 | 186.8 | 179.3 | 329.7 | 455.3 | 270.7 | 50.5 | 36.7 |
| 1.5 | 2.3 | 4.6 | 3.9 | 2.2 | 4.2 | 8.9 | 11.4 | 5.3 | 8.1 | 8.9 | 10.4 |
| 1.2 | 1.7 | 4.7 | 4.0 | 2.3 | 4.8 | 13.1 | 17.2 | 9.3 | 13.0 | 14.2 | 16.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 32.8 | 68.3 | 42.0 | 75.5 | 69.6 | 36.9 |
| 73 | 97 | 168 | 236 | 413 | 652 | 886 |
Operating Profit Operating ProfitCr |
| 7.2 | 7.2 | 4.7 | 5.4 | 5.8 | 12.4 | 13.0 |
Other Income Other IncomeCr | 0 | 0 | 2 | 0 | 1 | 0 | 10 |
Interest Expense Interest ExpenseCr | 2 | 2 | 4 | 3 | 5 | 17 | 22 |
Depreciation DepreciationCr | 1 | 2 | 2 | 3 | 3 | 2 | 5 |
| 3 | 3 | 4 | 8 | 19 | 72 | 114 |
| 1 | 1 | 1 | 2 | 5 | 21 | 31 |
|
| | -1.7 | 34.3 | 83.7 | 145.3 | 258.7 | 62.5 |
| 3.0 | 2.3 | 1.8 | 2.3 | 3.2 | 6.8 | 8.1 |
| 2.2 | 2.2 | 2.9 | 5.2 | 12.7 | 32.8 | 52.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 10 | 10 | 11 | 11 | 15 | 21 |
| 16 | 13 | 15 | 29 | 41 | 190 | 230 |
Current Liabilities Current LiabilitiesCr | 24 | 40 | 43 | 63 | 87 | 302 | 345 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 18 | 24 | 7 | 10 | 55 | 82 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 42 | 58 | 66 | 77 | 111 | 326 | 407 |
Non Current Assets Non Current AssetsCr | 8 | 23 | 25 | 33 | 52 | 248 | 289 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -4 | 4 | 2 | 17 | -77 |
Investing Cash Flow Investing Cash FlowCr | -3 | -12 | -5 | -7 | -32 | -207 |
Financing Cash Flow Financing Cash FlowCr | 4 | 16 | 2 | 6 | 15 | 287 |
|
Free Cash Flow Free Cash FlowCr | -3 | -16 | -1 | -6 | 17 | -77 |
| -19.8 | -151.0 | 111.8 | 31.0 | 120.1 | -151.9 |
CFO To EBITDA CFO To EBITDA% | -8.3 | -47.1 | 43.0 | 13.4 | 67.0 | -84.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 60 | 97 | 200 | 222 | 279 | 796 |
Price To Earnings Price To Earnings | 25.2 | 38.9 | 63.3 | 38.3 | 19.6 | 15.6 |
Price To Sales Price To Sales | 0.8 | 0.9 | 1.1 | 0.9 | 0.6 | 1.1 |
Price To Book Price To Book | 2.9 | 4.2 | 8.0 | 5.6 | 5.3 | 3.9 |
| 12.7 | 16.8 | 29.3 | 19.6 | 12.9 | 11.4 |
Profitability Ratios Profitability Ratios |
| 30.8 | 29.1 | 21.7 | 17.3 | 13.8 | 29.8 |
| 7.2 | 7.2 | 4.7 | 5.4 | 5.8 | 12.4 |
| 3.0 | 2.3 | 1.8 | 2.3 | 3.2 | 6.8 |
| 14.0 | 11.0 | 12.0 | 13.9 | 23.6 | 19.3 |
| 11.5 | 10.2 | 12.6 | 14.5 | 27.1 | 24.8 |
| 4.7 | 2.9 | 3.4 | 5.3 | 8.7 | 8.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Tembo Global Industries Ltd. (TGIL), incorporated in 2010, is a diversified Indian industrial manufacturing and engineering company headquartered in Maharashtra. The company operates across four key business segments: **Engineering Solutions & EPC, Defence Solutions, Solar Power, and Textiles**. With a strategic focus on value creation and margin-accretive growth, Tembo is transitioning from a traditional engineering and trading business into a high-growth player in precision engineering, renewable energy, and defense manufacturing under the "Make in India" initiative.
---
### **Core Business Operations**
#### **1. Engineering Solutions & EPC**
- **Product Portfolio**: Tembo manufactures and fabricates specialized metal products including:
- Heavy-duty clamps, pressure vessels, industrial machinery, and storage tanks.
- Pipe Support Systems, Fasteners, Anchors, HVAC, Anti-Vibration Systems, and ERW pipes.
- Ductile Iron (DI) pipes, HDB pipes & fittings, MS plates, and sanitary wares.
- **Applications**: Used in construction (bridges, offshore platforms), shipbuilding, mining, refineries (MEP, fire & safety), oil & gas, aerospace, automotive, and utilities.
- **Customers & Markets**: Serves both domestic and international clients across India, the USA, UAE, Saudi Arabia, and the Middle East. Key clients include L&T, Kalpataru, Tata Projects, RDC-Maldives, and Woodbridge & Supply (USA).
- **Certifications**: Products hold **UL (USA)** and **FM Approval (USA)** certifications for fire sprinkler systems—making Tembo one of the few Indian manufacturers with both approvals. Facilities are **ISO 9001:2015** certified.
- **Exports**: Recognized as a **2-Star Export House** by the Government of India; exports engineering products to the USA and Middle East.
- **Capacity & Expansion**:
- Current capacity: **18,000 MTPA** (upgraded from earlier 15,000 MTPA).
- A **greenfield plant in Vasai** under construction will increase total capacity to **90,000 MTPA**, expected to be fully commissioned by **end of Q4 FY26 (March 2026)**.
- Capital expenditure for the Vasai facility: **INR 75 crores** (partially debt-funded).
- This sixfold capacity expansion aims to support long-term, high-margin projects and integrated engineering solutions.
#### **2. EPC (Engineering, Procurement & Construction)**
- Entered the EPC sector in 2023 through **Tembo Global Infra Ltd.**, its dedicated project execution arm.
- Active in infrastructure projects such as water irrigation, fuel farms, refinery piping, HVAC, and MEP packages.
- Key projects include:
- Subcontracting for a **World Bank-funded water treatment plant** in northern India.
- Execution of the **Maldives Jetty Project** via **Tembo Pes Joint Venture Private Limited**, expected to be completed in Q2 FY26.
- Focus on mid-sized EPC projects, capitalizing on gaps left by larger players who rely on secondary contractors.
- Strategic expansion into EPC and PPA-based solar models for long-term stable cash flows.
---
### **Strategic Diversification (High-Growth Verticals)**
#### **1. Defence Solutions**
- **Entry into Defence**: Officially entered the sector in FY25, with manufacturing set to commence in FY26.
- **Vision**: To become a world-class Indian manufacturer of **small arms and ammunition** under the **"Make in India"** initiative.
- **Investment**: Plans to invest **INR 1,000 crores** over three years to establish manufacturing capability.
- **Partnerships**:
- Signed an **MoU with the Government of Maharashtra** to set up a defense manufacturing unit, with land support (100 acres via MIDC, Amravati).
- Formed a strategic **technology and production buy-back partnership with a leading European defense firm** via MoU—ensuring 100% of production output will be purchased.
- **Subsidiary**: **Tembo Defence Products Pvt. Ltd.** incorporated in Feb 2024 to drive defense ventures.
- **Leadership**: Led by **Col. K.V.S. Tanwar (Retd., VSM)** and **Col. Aamit Awasthi (Retd.)**, bringing expertise in defense procurement and operations.
- **Future Plans**: Technology absorption, innovation, indigenous production, and eventual global export of defense products.
#### **2. Solar Power**
- **Entry in 2024**: Expanded into renewable energy via Special Purpose Vehicles (SPVs).
- **Projects**:
- Secured a **120 MW PPA with MSEDCL (Maharashtra)** under a **25-year agreement**, commissioning expected by **end of FY26**.
- Land acquired for **21 out of 30 proposed solar sites**, with financing under advanced stages.
- **Financing**:
- Total CAPEX: **INR 640–700 crores**.
- Structure: INR 120–130 cr equity, INR 420–470 cr debt, and ~INR 100 cr expected government subsidy post-commissioning.
- Financial closure in progress, with **IREDA-led funding of ~INR 471 crores** and total debt approvals exceeding **INR 600 crores**.
- **Leadership**: Headed by **Richa Varshney**, a seasoned energy professional with 16+ years in green energy sector.
- **Business Model**: Combines **EPC execution capability** with **long-term PPA-based revenue**, targeting operational excellence in clean energy.
- **Market Opportunity**: Aligns with India’s 300 GW solar target by 2030 and global solar market projected to exceed $300 billion.
---
### **Textiles Business (Legacy but Profitable)**
- **Operations**: Processing and supply of **fibres and yarn** to domestic and international clients, including importers, retailers, brands, and private-label manufacturers.
- **Exports**: Initiated in FY24, growing steadily with clients in Saudi Arabia, UAE, and India.
- **Order Book (as of Sept 30, 2025)**: **INR 115 crores**, with **revenue target of INR 300 crores for FY26**.
- **Future Strategy**:
- Viewed as a **legacy, low-EBIT (2.4%) but profitable segment**.
- Plans to establish **in-house yarn manufacturing post-FY27** to capture demand.
- Exploring **demerger or separation** to unlock value and focus on high-margin engineering, EPC, solar, and defense segments.
---
### **Global Expansion & Partnerships**
- **Middle East & Gulf**:
- Strategic **partnership with MASAH Company (Saudi Arabia)** through **Man-Tembo Industries** joint venture.
- Targeting **Solar and Defence opportunities in Gulf countries**.
- Signed agency agreements, including a recent deal in **Kuwait**, to expand EPC and engineering solutions.
- **Egypt**: Operates **Tembo Global LLC** to support export marketing.
- **Europe**: Active R&D and technology collaboration with European defense and solar technology partners.
---
### **Financial & Operational Highlights (Nov 2025)**
| Metric | Value |
|-------|-------|
| **Order Book (As of Sept 30, 2025)** | **INR 1,450 crores** (overall), including Textile: INR 115 cr |
| **Bidding Pipeline / L1 Status** | Over **INR 2,150 crores**, providing multi-year revenue visibility |
| **Major Projects in Pipeline** | - INR 600 crore EPC project (INR 24 cr awarded, INR 50 cr under negotiation)<br>- Maldives Jetty Project<br>- Water irrigation contracts (INR 50–53 cr awarded in Dec’24 and Jan’25) |
| **FY25 Revenue** | **INR 743 crores** (69.5% YoY growth), driven by 1.9x growth in Engineering segment |
| **Q3 FY25 Revenue** | INR 164.5 crores (+42.6% YoY), with 190.9% surge in Engineering |
| **Workforce** | 80+ engineering professionals; experienced leadership with 40+ years of collective industry experience |