Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹24,021Cr
Auto Ancillaries - Others
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TENNIND
VS
| Quarter | Sep 2024 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 9.6 | 14.2 |
| 963 | 947 | 1,057 | 1,064 | 1,063 |
Operating Profit Operating ProfitCr |
| 17.6 | 15.8 | 17.8 | 16.9 | 17.3 |
Other Income Other IncomeCr | 1 | 19 | 31 | 12 | -22 |
Interest Expense Interest ExpenseCr | 4 | 5 | 7 | 11 | 7 |
Depreciation DepreciationCr | 25 | 27 | 25 | 26 | 28 |
| 177 | 165 | 227 | 192 | 165 |
| 40 | 40 | 59 | 42 | 46 |
|
Growth YoY PAT Growth YoY% | | | | 9.9 | -5.3 |
| 11.7 | 11.2 | 13.1 | 11.8 | 9.2 |
| 6.4 | 3.1 | 4.2 | 3.7 | 2.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 13.3 | -10.6 |
| 4,257 | 4,856 | 4,075 |
Operating Profit Operating ProfitCr |
| 11.8 | 11.2 | 16.7 |
Other Income Other IncomeCr | 60 | 70 | 41 |
Interest Expense Interest ExpenseCr | 22 | 25 | 20 |
Depreciation DepreciationCr | 101 | 104 | 103 |
| 508 | 553 | 733 |
| 127 | 136 | 180 |
|
| | 9.4 | 32.7 |
| 7.9 | 7.6 | 11.3 |
| 7.6 | 8.9 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 313 | 214 | 404 |
| 705 | 576 | 1,206 |
Current Liabilities Current LiabilitiesCr | 1,170 | 1,103 | 1,150 |
Non Current Liabilities Non Current LiabilitiesCr | 50 | 52 | 69 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,462 | 1,184 | 1,328 |
Non Current Assets Non Current AssetsCr | 968 | 953 | 1,504 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 538 | 488 | 562 |
Investing Cash Flow Investing Cash FlowCr | -13 | -30 | -27 |
Financing Cash Flow Financing Cash FlowCr | -394 | -686 | -433 |
|
Free Cash Flow Free Cash FlowCr | 475 | 391 | 500 |
| 141.1 | 117.0 | 101.7 |
CFO To EBITDA CFO To EBITDA% | 94.2 | 79.7 | 69.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
| -0.7 | -0.3 | -0.3 |
Profitability Ratios Profitability Ratios |
| 28.8 | 28.8 | 34.1 |
| 11.8 | 11.2 | 16.7 |
| 7.9 | 7.6 | 11.3 |
| 50.4 | 71.8 | 46.2 |
| 37.4 | 52.7 | 34.4 |
| 15.7 | 19.5 | 19.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Tenneco Clean Air India Limited is a premier **Tier-1 automotive component supplier** and a strategic subsidiary of the US-headquartered **Tenneco Group**. Following its listing in **November 2025**, the company has solidified its position as a technology leader in emission control and ride performance. Operating through a single reporting segment, the company provides highly engineered systems for **Passenger Vehicles (PV)**, **Commercial Vehicles (CV)**, and **Off-highway** OEMs.
---
### **Dominant Market Position & Technology Verticals**
The company maintains a commanding market share in India across its primary technology verticals, leveraging global R&D to localize high-performance engineering.
* **Advanced Ride Technologies (ART):** Holds the **#1 position** in India for shock absorbers and struts. Market share recently expanded from **48% to 52%**.
* **Monroe® Suspensions:** A premier brand for shock absorbers and strut assemblies.
* **DaVinci DCx:** A patented, world-first mechanical advanced suspension system using a "shim stack" architecture to provide semi-active performance without electronic complexity.
* **Electronic Suspension:** Recently launched India’s first electronic suspension for a PV Electric Vehicle (EV) OEM, featuring variable semi-active dampers.
* **Clean Air & Powertrain:** Market leader for **commercial trucks (57% share)** and **off-highway (68% share)**.
* **Aftertreatment Systems:** Modular **BS6** systems and "C-Type" Hot End solutions.
* **Catalytic Solutions:** Advanced mixer designs that optimize precious metal (Platinum, Palladium, Rhodium) loading to reduce costs while meeting NOx and particulate norms.
* **Powertrain Components:** Supplies technology-intensive parts including bearings, sealings, gaskets, and spark plugs under the **Champion®** brand.
---
### **Manufacturing Infrastructure & Operational Efficiency**
The company utilizes a "standardization and modular approach" to manufacturing, maintaining high capital efficiency and a **debt-free** balance sheet.
| Feature | Details |
| :--- | :--- |
| **Manufacturing Facilities** | **12** plants strategically located near major OEM hubs |
| **R&D Centers** | **2** global-standard technical centers in India |
| **Workforce** | **1,950+** full-time employees |
| **Customer Base** | **119** customers; average relationship length of **20 years** |
| **Global Reach** | Exports to **20 countries**; access to **180** global Tenneco plants |
| **New Investment** | **₹71 Crore** Greenfield plant in **Kharkhoda, Haryana** (Target: **Q3 FY2027**) |
---
### **Strategic Growth Drivers & Revenue Visibility**
The company is pivoting toward an aggressive export strategy and capitalizing on the "premiumization" of the Indian automotive market.
* **Export Hub Strategy:** Transitioning India into a global hub to leverage low labor costs and high engineering talent. The export portion of the lifetime order book has risen from **5% to 20%**, aided by tariff reductions in the **US (50% down to 18%)** and **EU (3%–8% down to zero)**.
* **Order Book Strength:** Maintains an incremental lifetime order book of **₹9,840 crore**, including a **₹1,760 crore** export component. This provides **100% revenue coverage through FY 2028**.
* **Regulatory Tailwinds:** Growth is driven by stricter emission norms, including **TREM 5 (2027)**, **CAFE III (2027-32)**, and potential **BS VII** regulations.
* **EV & Hybrid Transition:** EVs require more robust suspension due to higher density and lower centers of gravity, increasing the **Content Per Vehicle (CPV)**. Hybrids also require sophisticated ICE aftertreatment systems.
* **White Space Expansion:** Recent strategic entry into the **Japanese passenger vehicle OEM** segment.
#### **Key Program Wins**
| Program Type | Target Segment | Key Innovation | Est. Annual Revenue |
| :--- | :--- | :--- | :--- |
| **Advanced Suspension** | Flagship SUV Platform | **DaVinci DCx** (Mechanical) | **~₹220 Crore** |
| **Clean Air** | Global CV OEM | Modular In-line **BS6** System | **~₹115 Crore** |
| **Clean Air** | Commercial Truck OEM | **C-Type** Hot End (**23%** weight reduction) | N/A |
---
### **Financial Performance & Capital Allocation**
The company utilizes **Value Added Revenue (VAR)**—excluding pass-through substrate and precious metal costs—to reflect underlying performance.
* **Growth Trajectory:** Targeting a **double-digit CAGR** (FY25–FY28), outperforming the **5.9% CAGR** seen in FY23–FY25.
* **Profitability (FY25):**
* **VAR:** **₹4,400 crore** (Total Revenue: **₹4,900 crore**).
* **EBITDA Margin (on VAR):** **18.6%** (a **400 bps** improvement over three years).
* **PAT Margin (on VAR):** **12.6%**.
* **Efficiency Metrics:**
* **ROCE:** Consistently exceeds **56%** (reaching **80%+** in 9MFY26).
* **Cash Conversion Cycle:** **-24 days** (Negative working capital intensity).
* **Asset Sweating:** Every **₹1** of capex generates **₹3.5 to ₹4** of steady-state revenue (Gross Block).
#### **9MFY26 Financial Snapshot**
| Metric (INR Crore) | 9MFY26 | 9MFY25 | YoY Change |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **3,851.5** | 3,562.9 | **+8.1%** |
| **Value Added Revenue (VAR)** | **3,512.2** | 3,184.2 | **+10.3%** |
| **EBITDA** | **668.2** | 596.6 | **+12.0%** |
| **Adjusted PAT*** | **457.9** | 412.8 | **+10.9%** |
*\*Adjusted for a one-time labor code charge of **₹20.3 crore**.*
---
### **Risk Factors & Operational Headwinds**
* **Regulatory Shifts:** The implementation of **four unified Labour Codes** (effective **Nov 2025**) is currently being assessed for financial impact.
* **Demand Volatility:** The **AC Cabin Mandate** for trucks (effective **July/August 2025**) caused a volume "pull-ahead," leading to temporary demand softness in subsequent quarters.
* **Post-Listing Overheads:** EBITDA margins face temporary pressure from increased compliance costs, including new leadership hires and professional fees for **HR, IT, and Finance** departments. Management expects these to be absorbed by revenue growth.
* **Segment Exposure:** High exposure to the **Commercial Vehicle (CV)** segment makes the company vulnerable to cyclical slowdowns in truck volumes.
* **Market Gaps:** Currently has lower penetration in the **A and B segments** (small displacement engines) for Clean Air products.
---
### **Human Capital & Governance**
To align interests with long-term growth, the company ratified the **Employee Stock Option Scheme 2025**:
* **Pool Size:** **8,072,086** options (**2% of total share capital**).
* **Vesting:** Maximum **5-year** period, including performance-based tranches linked to financial milestones.
* **Culture:** Implemented over **200,000** efficiency ideas since 2022 to drive a "continuous improvement" culture.