Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tera Software Ltd

TERASOFT
NSE
339.60
3.15%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tera Software Ltd

TERASOFT
NSE
339.60
3.15%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
425Cr
Close
Close Price
339.60
Industry
Industry
IT - Software
PE
Price To Earnings
20.68
PS
Price To Sales
2.16
Revenue
Revenue
197Cr
Rev Gr TTM
Revenue Growth TTM
102.50%
PAT Gr TTM
PAT Growth TTM
154.71%
Peer Comparison
How does TERASOFT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TERASOFT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
261921212325252434337159
Growth YoY
Revenue Growth YoY%
-20.127.819.715.245.031.8181.9147.6
Expenses
ExpensesCr
261819202121232130256249
Operating Profit
Operating ProfitCr
02212323481010
OPM
OPM%
1.19.29.55.48.213.89.212.110.922.913.516.6
Other Income
Other IncomeCr
11-1111111111
Interest Expense
Interest ExpenseCr
211111111222
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-121124234699
Tax
TaxCr
011001111222
PAT
PATCr
-110123123576
Growth YoY
PAT Growth YoY%
75.3246.8800.096.456.969.7420.6192.2
NPM
NPM%
-2.84.1-0.85.38.111.05.09.18.814.29.210.8
EPS
EPS
-0.60.6-0.10.91.52.21.01.72.43.75.35.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
84108197
Growth
Revenue Growth%
27.482.9
Expenses
ExpensesCr
7895166
Operating Profit
Operating ProfitCr
71231
OPM
OPM%
7.811.415.6
Other Income
Other IncomeCr
344
Interest Expense
Interest ExpenseCr
346
Depreciation
DepreciationCr
001
PBT
PBTCr
61228
Tax
TaxCr
237
PAT
PATCr
4921
Growth
PAT Growth%
140.5118.1
NPM
NPM%
4.68.810.4
EPS
EPS
3.17.516.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
13130
Reserves
ReservesCr
1001100
Current Liabilities
Current LiabilitiesCr
87880
Non Current Liabilities
Non Current LiabilitiesCr
730
Total Liabilities
Total LiabilitiesCr
2072130
Current Assets
Current AssetsCr
1701770
Non Current Assets
Non Current AssetsCr
37360
Total Assets
Total AssetsCr
2072130

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-37
Investing Cash Flow
Investing Cash FlowCr
11
Financing Cash Flow
Financing Cash FlowCr
6-17
Net Cash Flow
Net Cash FlowCr
4-10
Free Cash Flow
Free Cash FlowCr
-37
CFO To PAT
CFO To PAT%
-72.472.3
CFO To EBITDA
CFO To EBITDA%
-42.955.5

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
57231
Price To Earnings
Price To Earnings
14.624.6
Price To Sales
Price To Sales
0.72.1
Price To Book
Price To Book
0.51.9
EV To EBITDA
EV To EBITDA
10.719.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.9100.0
OPM
OPM%
7.811.4
NPM
NPM%
4.68.8
ROCE
ROCE%
6.211.3
ROE
ROE%
3.57.7
ROA
ROA%
1.94.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tera Software Limited (**TSL**), incorporated in **1994** and headquartered in Hyderabad, is a pioneer in India’s **e-Governance** and **IT-enabled services (ITeS)** landscape. The company specializes in end-to-end digital transformation, providing design, development, and maintenance services for State and Central Government departments across **22 Indian States**. TSL is currently undergoing a strategic pivot, transitioning from a period of legacy project completion to a high-growth phase. This evolution is driven by massive infrastructure mandates under the **Digital India** and **BharatNet** initiatives, leveraging decades of experience in large-scale public systems. --- ### **Strategic Market Positioning & Core Business Segments** TSL operates through three primary divisions—**Technical**, **Projects**, and **Software Development**—delivering a diversified portfolio of digital and physical infrastructure solutions: * **Public Systems & Identity Governance:** End-to-end management of the **Public Distribution System (PDS)**, including ration cards and logistics. TSL is a key partner for **Aadhaar (UIDAI)** enrollment, the **National Population Register (NPR)**, and the automation of **Land Records** and **Registration** systems. * **Infrastructure & Connectivity:** Development of high-speed fiber networks (notably **BharatNet**), **Smart City** ICT infrastructure (Command & Control Centres), and comprehensive **IT Facility Management** for government departments. * **Utility & Revenue Management:** Implementation of **Total Revenue Management** systems, including **Spot Billing** for DISCOMs, **Smart Metering** infrastructure, and **Sales Tax/GST** automation (e-Challans). * **Education & Digitization:** Execution of IT literacy programs in schools and the creation of **Modern Record Rooms** through the digitization of physical government archives. --- ### **The BharatNet Catalyst: A Transformational Order Book** TSL’s growth trajectory is anchored by its unique position as the only company with a continuous presence across all three phases of the **BharatNet** project. The recent **Phase-III** win has fundamentally transformed the company’s net worth and financial outlook. | Project Phase | Scope & Key Metrics | Financial Impact / Status | | :--- | :--- | :--- | | **BharatNet Phase-III** | Middle-mile network in consortium with **ITI Ltd**. Covers HP, West Bengal, Andaman, Arunachal, Nagaland, and Manipur. | **Total: ₹7,005.55 Cr** (**TSL Share: ₹3,502.78 Cr**). Active (2025). | | **BharatNet Phase-II** | **20,363 km** of Aerial OFC across **3,065 Gram Panchayats** in Odisha. | **₹496.08 Cr**. Implementation complete; **5-year AMC** active from Dec 2024. | | **Profitability Outlook** | **Design Build Operate & Maintain (DBOM)** model. | Est. **10% profit** (Execution) / **30% profit** (O&M phase). | --- ### **High-Value Project Portfolio & Execution Pipeline** Beyond telecommunications, TSL maintains a robust pipeline of multi-year contracts across various states: * **UP Spot Billing (PUVVNL, DVVNL, MVVNL):** Door-to-door meter reading and collection services in Uttar Pradesh. Total combined value of approximately **₹609.09 Cr** (including recent **₹273.12 Cr** LOI in March 2025). * **Davanagere Smart City:** Implementation of ICT solutions and Command Control Centres. Project value **₹74.84 Cr** with maintenance secured until **FY 2027-28**. * **Land Records Digitization:** Major projects include the **E-Mahabhoomi Project** (19 districts in Maharashtra, **₹46.70 Cr**) and **Modern Record Rooms** (38 locations in Jharkhand, **₹77.97 Cr**). * **TS Innovations Private Limited (TSIPL):** A **74%** owned subsidiary (moving toward **100%** ownership) used for infrastructure sharing and specialized bidding. --- ### **Financial Performance & Capital Structure** TSL has demonstrated a strong recovery, moving from a net loss in **FY22** to significant profitability in **FY25**. The company is aggressively expanding its borrowing capacity to fund the execution of its massive new order book. **Standalone Financial Highlights:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | :--- | | **Operational Revenue** | **107.64** | **84.48** | **155.96** | **130.33** | | **Profit After Tax (PAT)** | **9.42** | **3.92** | **3.47** | **(1.30)** | | **Earnings Per Share (EPS)**| **₹7.53** | **₹3.13** | **₹2.77** | **(₹1.04)** | * **Growth Dynamics:** Revenue increased **27%** YoY in FY25, while **PAT surged ~140%**. * **Capital Expansion:** Proposed increase in borrowing limits to **₹1,500 Cr** (from ₹1,000 Cr) and an inter-corporate loan/guarantee limit of **₹500 Cr** to support subsidiaries and JVs. * **Credit Rating:** Assigned **IVR BBB- / Stable** (Long-term and Short-term) by Infomerics as of January 2025. --- ### **Operational Infrastructure & Quality Standards** TSL maintains high-tier industry certifications to qualify for complex government tenders: * **CMMI Level-3** for Software Development. * **ISO/IEC 27001:2022** (Information Security) and **ISO/IEC 20000-1:2018** (Service Management). * **ISO 9001:2015** (Quality Management). --- ### **Risk Factors & Mitigation Strategies** #### **Legal & Asset Contingencies** * **Asset Attachment:** Fixed assets with a gross block of **₹8.39 Cr** (properties in Hyderabad) are under an ad-interim attachment by the Sessions Court, Vijayawada, related to the **AP Fibernet Case**. TSL is legally contesting this to annul the prohibition on transfer. * **Bank Guarantee Dispute:** A **₹4.28 Cr** guarantee invoked by AP State Fiber Net Ltd is being challenged in the **Andhra Pradesh High Court**. * **Taxation:** The company is managing **GST arrears of ₹6.28 Cr** (from 2020-21) and historical VAT disputes in Kerala. #### **Operational & Financial Risks** * **Concentration Risk:** High dependence on **Government of India** budgets and Digital India allocations (e.g., the **₹8,500 Cr** BharatNet provision). * **Working Capital Cycles:** Typical of e-Governance, TSL faces long receivable cycles. This is mitigated by the fact that clients are **Government-promoted entities** with high creditworthiness. * **Market Risks:** Exposure to **USD fluctuations** (impact of ~₹9.57 Lakhs per 2% shift) and interest rate sensitivity on short-term borrowings. * **Cybersecurity:** Increasing threats of ransomware targeting sensitive government data require continuous investment in security infrastructure. ### **Future Outlook** TSL is realigning its technical capabilities toward **AI, SDX (Software-Defined Everything), and Cybersecurity** to stay ahead of technological obsolescence. With a massive **₹3,500 Cr+** share in BharatNet Phase-III and a transition toward high-margin **Operation & Maintenance (O&M)** revenue, the company is positioned for a sustained period of scale-up through **2032**.