Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹425Cr
Rev Gr TTM
Revenue Growth TTM
102.50%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TERASOFT
VS
| Quarter | Sep 2022 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -20.1 | | | 27.8 | 19.7 | 15.2 | 45.0 | 31.8 | 181.9 | 147.6 |
| 26 | 18 | 19 | 20 | 21 | 21 | 23 | 21 | 30 | 25 | 62 | 49 |
Operating Profit Operating ProfitCr |
| 1.1 | 9.2 | 9.5 | 5.4 | 8.2 | 13.8 | 9.2 | 12.1 | 10.9 | 22.9 | 13.5 | 16.6 |
Other Income Other IncomeCr | 1 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 2 | 1 | 1 | 2 | 4 | 2 | 3 | 4 | 6 | 9 | 9 |
| 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | 75.3 | | | 246.8 | 800.0 | 96.4 | 56.9 | 69.7 | 420.6 | 192.2 |
| -2.8 | 4.1 | -0.8 | 5.3 | 8.1 | 11.0 | 5.0 | 9.1 | 8.8 | 14.2 | 9.2 | 10.8 |
| -0.6 | 0.6 | -0.1 | 0.9 | 1.5 | 2.2 | 1.0 | 1.7 | 2.4 | 3.7 | 5.3 | 5.1 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 27.4 | 82.9 |
| 78 | 95 | 166 |
Operating Profit Operating ProfitCr |
| 7.8 | 11.4 | 15.6 |
Other Income Other IncomeCr | 3 | 4 | 4 |
Interest Expense Interest ExpenseCr | 3 | 4 | 6 |
Depreciation DepreciationCr | 0 | 0 | 1 |
| 6 | 12 | 28 |
| 2 | 3 | 7 |
|
| | 140.5 | 118.1 |
| 4.6 | 8.8 | 10.4 |
| 3.1 | 7.5 | 16.4 |
| Financial Year | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 0 |
| 100 | 110 | 0 |
Current Liabilities Current LiabilitiesCr | 87 | 88 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 3 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 170 | 177 | 0 |
Non Current Assets Non Current AssetsCr | 37 | 36 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | 7 |
Investing Cash Flow Investing Cash FlowCr | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | 6 | -17 |
|
Free Cash Flow Free Cash FlowCr | -3 | 7 |
| -72.4 | 72.3 |
CFO To EBITDA CFO To EBITDA% | -42.9 | 55.5 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 57 | 231 |
Price To Earnings Price To Earnings | 14.6 | 24.6 |
Price To Sales Price To Sales | 0.7 | 2.1 |
Price To Book Price To Book | 0.5 | 1.9 |
| 10.7 | 19.6 |
Profitability Ratios Profitability Ratios |
| 99.9 | 100.0 |
| 7.8 | 11.4 |
| 4.6 | 8.8 |
| 6.2 | 11.3 |
| 3.5 | 7.7 |
| 1.9 | 4.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Tera Software Limited (**TSL**), incorporated in **1994** and headquartered in Hyderabad, is a pioneer in India’s **e-Governance** and **IT-enabled services (ITeS)** landscape. The company specializes in end-to-end digital transformation, providing design, development, and maintenance services for State and Central Government departments across **22 Indian States**.
TSL is currently undergoing a strategic pivot, transitioning from a period of legacy project completion to a high-growth phase. This evolution is driven by massive infrastructure mandates under the **Digital India** and **BharatNet** initiatives, leveraging decades of experience in large-scale public systems.
---
### **Strategic Market Positioning & Core Business Segments**
TSL operates through three primary divisions—**Technical**, **Projects**, and **Software Development**—delivering a diversified portfolio of digital and physical infrastructure solutions:
* **Public Systems & Identity Governance:** End-to-end management of the **Public Distribution System (PDS)**, including ration cards and logistics. TSL is a key partner for **Aadhaar (UIDAI)** enrollment, the **National Population Register (NPR)**, and the automation of **Land Records** and **Registration** systems.
* **Infrastructure & Connectivity:** Development of high-speed fiber networks (notably **BharatNet**), **Smart City** ICT infrastructure (Command & Control Centres), and comprehensive **IT Facility Management** for government departments.
* **Utility & Revenue Management:** Implementation of **Total Revenue Management** systems, including **Spot Billing** for DISCOMs, **Smart Metering** infrastructure, and **Sales Tax/GST** automation (e-Challans).
* **Education & Digitization:** Execution of IT literacy programs in schools and the creation of **Modern Record Rooms** through the digitization of physical government archives.
---
### **The BharatNet Catalyst: A Transformational Order Book**
TSL’s growth trajectory is anchored by its unique position as the only company with a continuous presence across all three phases of the **BharatNet** project. The recent **Phase-III** win has fundamentally transformed the company’s net worth and financial outlook.
| Project Phase | Scope & Key Metrics | Financial Impact / Status |
| :--- | :--- | :--- |
| **BharatNet Phase-III** | Middle-mile network in consortium with **ITI Ltd**. Covers HP, West Bengal, Andaman, Arunachal, Nagaland, and Manipur. | **Total: ₹7,005.55 Cr** (**TSL Share: ₹3,502.78 Cr**). Active (2025). |
| **BharatNet Phase-II** | **20,363 km** of Aerial OFC across **3,065 Gram Panchayats** in Odisha. | **₹496.08 Cr**. Implementation complete; **5-year AMC** active from Dec 2024. |
| **Profitability Outlook** | **Design Build Operate & Maintain (DBOM)** model. | Est. **10% profit** (Execution) / **30% profit** (O&M phase). |
---
### **High-Value Project Portfolio & Execution Pipeline**
Beyond telecommunications, TSL maintains a robust pipeline of multi-year contracts across various states:
* **UP Spot Billing (PUVVNL, DVVNL, MVVNL):** Door-to-door meter reading and collection services in Uttar Pradesh. Total combined value of approximately **₹609.09 Cr** (including recent **₹273.12 Cr** LOI in March 2025).
* **Davanagere Smart City:** Implementation of ICT solutions and Command Control Centres. Project value **₹74.84 Cr** with maintenance secured until **FY 2027-28**.
* **Land Records Digitization:** Major projects include the **E-Mahabhoomi Project** (19 districts in Maharashtra, **₹46.70 Cr**) and **Modern Record Rooms** (38 locations in Jharkhand, **₹77.97 Cr**).
* **TS Innovations Private Limited (TSIPL):** A **74%** owned subsidiary (moving toward **100%** ownership) used for infrastructure sharing and specialized bidding.
---
### **Financial Performance & Capital Structure**
TSL has demonstrated a strong recovery, moving from a net loss in **FY22** to significant profitability in **FY25**. The company is aggressively expanding its borrowing capacity to fund the execution of its massive new order book.
**Standalone Financial Highlights:**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- | :--- |
| **Operational Revenue** | **107.64** | **84.48** | **155.96** | **130.33** |
| **Profit After Tax (PAT)** | **9.42** | **3.92** | **3.47** | **(1.30)** |
| **Earnings Per Share (EPS)**| **₹7.53** | **₹3.13** | **₹2.77** | **(₹1.04)** |
* **Growth Dynamics:** Revenue increased **27%** YoY in FY25, while **PAT surged ~140%**.
* **Capital Expansion:** Proposed increase in borrowing limits to **₹1,500 Cr** (from ₹1,000 Cr) and an inter-corporate loan/guarantee limit of **₹500 Cr** to support subsidiaries and JVs.
* **Credit Rating:** Assigned **IVR BBB- / Stable** (Long-term and Short-term) by Infomerics as of January 2025.
---
### **Operational Infrastructure & Quality Standards**
TSL maintains high-tier industry certifications to qualify for complex government tenders:
* **CMMI Level-3** for Software Development.
* **ISO/IEC 27001:2022** (Information Security) and **ISO/IEC 20000-1:2018** (Service Management).
* **ISO 9001:2015** (Quality Management).
---
### **Risk Factors & Mitigation Strategies**
#### **Legal & Asset Contingencies**
* **Asset Attachment:** Fixed assets with a gross block of **₹8.39 Cr** (properties in Hyderabad) are under an ad-interim attachment by the Sessions Court, Vijayawada, related to the **AP Fibernet Case**. TSL is legally contesting this to annul the prohibition on transfer.
* **Bank Guarantee Dispute:** A **₹4.28 Cr** guarantee invoked by AP State Fiber Net Ltd is being challenged in the **Andhra Pradesh High Court**.
* **Taxation:** The company is managing **GST arrears of ₹6.28 Cr** (from 2020-21) and historical VAT disputes in Kerala.
#### **Operational & Financial Risks**
* **Concentration Risk:** High dependence on **Government of India** budgets and Digital India allocations (e.g., the **₹8,500 Cr** BharatNet provision).
* **Working Capital Cycles:** Typical of e-Governance, TSL faces long receivable cycles. This is mitigated by the fact that clients are **Government-promoted entities** with high creditworthiness.
* **Market Risks:** Exposure to **USD fluctuations** (impact of ~₹9.57 Lakhs per 2% shift) and interest rate sensitivity on short-term borrowings.
* **Cybersecurity:** Increasing threats of ransomware targeting sensitive government data require continuous investment in security infrastructure.
### **Future Outlook**
TSL is realigning its technical capabilities toward **AI, SDX (Software-Defined Everything), and Cybersecurity** to stay ahead of technological obsolescence. With a massive **₹3,500 Cr+** share in BharatNet Phase-III and a transition toward high-margin **Operation & Maintenance (O&M)** revenue, the company is positioned for a sustained period of scale-up through **2032**.