Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,235Cr
Rev Gr TTM
Revenue Growth TTM
2.75%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TEXINFRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -49.2 | 2.9 | 7.4 | -3.0 | -18.5 | 6.8 | -8.4 | 2.6 | -2.9 | 6.9 | 9.2 | -4.0 |
| 5 | 4 | 5 | 4 | 5 | 4 | 8 | 4 | 7 | 4 | 6 | 6 |
Operating Profit Operating ProfitCr |
| -24.5 | -15.2 | -1.0 | -5.7 | -40.5 | -11.3 | -56.9 | 1.3 | -121.0 | -10.9 | -5.4 | -51.0 |
Other Income Other IncomeCr | 2 | 2 | 4 | 2 | 2 | 2 | 7 | 2 | 6 | 6 | 10 | 5 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| 0 | 0 | 2 | 1 | -1 | 0 | 3 | 1 | 1 | 4 | 8 | 2 |
| 0 | 0 | 0 | 0 | -2 | 0 | 1 | 13 | 0 | 1 | 2 | 0 |
|
Growth YoY PAT Growth YoY% | 166.7 | -8.1 | -19.1 | 860.0 | 970.0 | -50.0 | 19.3 | -2,456.3 | -36.5 | 1,700.0 | 143.3 | 109.5 |
| 2.4 | 9.6 | 39.7 | 12.4 | 31.2 | 4.5 | 51.7 | -284.2 | 20.4 | 75.6 | 115.1 | 28.0 |
| 0.0 | 0.0 | 0.2 | 0.0 | 0.2 | 0.0 | 0.2 | -0.9 | 0.1 | 0.3 | 0.5 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -5.6 | 19.8 | 17.6 | -23.6 | 4.1 | -1.2 | -21.5 | 29.6 | -13.5 | -2.7 | -1.3 | 3.4 |
| 11 | 12 | 17 | 14 | 17 | 17 | 15 | 26 | 18 | 18 | 23 | 23 |
Operating Profit Operating ProfitCr |
| 32.6 | 40.1 | 27.0 | 25.9 | 12.8 | 10.4 | -4.9 | -38.3 | -8.4 | -13.6 | -44.9 | -40.8 |
Other Income Other IncomeCr | 6 | 12 | 11 | 10 | 11 | 11 | 17 | -78 | 9 | 10 | 17 | 27 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 |
Depreciation DepreciationCr | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| 9 | 17 | 14 | 10 | 8 | 8 | 10 | -91 | 3 | 3 | 5 | 15 |
| 2 | 0 | 2 | 2 | 3 | 3 | 2 | 0 | 0 | -1 | 13 | 4 |
|
| -62.5 | 153.4 | -22.0 | -41.0 | -33.0 | -5.2 | 58.2 | -1,311.5 | 103.4 | 28.5 | -307.7 | 231.5 |
| 37.8 | 80.0 | 53.0 | 40.9 | 26.4 | 25.3 | 51.0 | -476.6 | 18.7 | 24.6 | -51.8 | 65.9 |
| 0.8 | 1.3 | 1.6 | 0.8 | 2.1 | -0.9 | 0.9 | -6.8 | 0.2 | 0.4 | -0.6 | 0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 495 | 553 | 652 | 707 | 630 | 548 | 615 | 654 | 623 | 1,470 | 1,313 | 1,423 |
Current Liabilities Current LiabilitiesCr | 5 | 3 | 5 | 7 | 8 | 16 | 12 | 7 | 6 | 8 | 187 | 188 |
Non Current Liabilities Non Current LiabilitiesCr | 16 | 14 | 9 | 36 | 38 | 34 | 32 | 36 | 37 | 89 | 79 | 131 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 91 | 106 | 109 | 107 | 101 | 95 | 84 | 79 | 78 | 88 | 295 | 319 |
Non Current Assets Non Current AssetsCr | 438 | 478 | 569 | 657 | 589 | 516 | 587 | 632 | 601 | 1,492 | 1,297 | 1,437 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 5 | -1 | 2 | 7 | -1 | -8 | -3 | -2 | 3 | 184 |
Investing Cash Flow Investing Cash FlowCr | -3 | -3 | 5 | -26 | 4 | 5 | 14 | 10 | 6 | -1 | -177 |
Financing Cash Flow Financing Cash FlowCr | -2 | -1 | -3 | 22 | -9 | -7 | -6 | -6 | -4 | -2 | -6 |
|
Free Cash Flow Free Cash FlowCr | 4 | 2 | -5 | -1 | 5 | -2 | -3 | -4 | -2 | 3 | 180 |
| 95.6 | 30.2 | -7.5 | 22.8 | 135.8 | -12.3 | -102.0 | 3.8 | -68.1 | 87.5 | -2,241.2 |
CFO To EBITDA CFO To EBITDA% | 110.9 | 60.3 | -14.7 | 36.1 | 280.5 | -29.9 | 1,061.7 | 46.9 | 150.6 | -157.9 | -2,587.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 448 | 392 | 505 | 782 | 720 | 394 | 898 | 729 | 635 | 1,215 | 1,304 |
Price To Earnings Price To Earnings | 48.1 | 17.1 | 24.0 | 78.7 | 26.9 | -35.9 | 81.0 | 0.0 | 207.5 | 227.0 | 0.0 |
Price To Sales Price To Sales | 26.4 | 19.3 | 21.1 | 42.8 | 37.9 | 21.0 | 60.9 | 38.1 | 38.4 | 75.6 | 82.1 |
Price To Book Price To Book | 0.9 | 0.7 | 0.8 | 1.1 | 1.1 | 0.7 | 1.4 | 1.1 | 1.0 | 0.8 | 1.0 |
| 80.7 | 47.8 | 77.7 | 170.8 | 304.6 | 213.5 | -1,282.5 | -103.2 | -474.8 | -567.7 | -186.7 |
Profitability Ratios Profitability Ratios |
| 99.9 | 96.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 73.5 | 95.2 | 100.0 | 100.0 |
| 32.6 | 40.1 | 27.0 | 25.9 | 12.8 | 10.4 | -4.9 | -38.3 | -8.4 | -13.6 | -44.9 |
| 37.8 | 80.0 | 53.0 | 40.9 | 26.4 | 25.3 | 51.0 | -476.6 | 18.7 | 24.6 | -51.8 |
| 1.7 | 3.0 | 2.3 | 1.6 | 1.6 | 1.8 | 2.0 | -12.7 | 0.7 | 0.3 | 0.6 |
| 1.3 | 2.9 | 1.9 | 1.0 | 0.8 | 0.8 | 1.2 | -13.7 | 0.5 | 0.3 | -0.6 |
| 1.2 | 2.8 | 1.9 | 1.0 | 0.7 | 0.8 | 1.1 | -12.8 | 0.5 | 0.3 | -0.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Texmaco Infrastructure & Holdings Limited (TIHL) is a specialized asset-holding and development company within the **$3 billion Adventz Group**. Following the strategic demerger of its heavy engineering and steel foundry divisions, the company has pivoted its business model toward high-value real estate monetization, renewable energy generation, and the management of a substantial strategic investment portfolio.
---
### **Flagship Real Estate Monetization & Strategic Partnerships**
The company’s primary value driver is its extensive land bank, which is transitioning from passive holding to active, high-yield development.
* **The Birla Mills Landmark Project:** The company owns **9.56 acres** of prime land at **GT Karnal Road, Delhi (Kamla Nagar)**. This flagship asset has secured a **Floor Area Ratio (FAR) of 400** from the MCD for a **Group Housing Project**.
* **Global Development Partnership:** On **January 30, 2025**, TIHL entered into a definitive **Development Agreement** with **Oro Bloom Developments Private Limited**—a joint venture comprising the **Hines Group (USA)**, **Conscient Group**, and **HDFC Capital**.
* **Project Pipeline & Scale:** The partnership aims to develop approximately **0.3 crore square feet** (3 million sq. ft.) of premium condominium residences and high-end retail spaces.
* **Yielding Asset Portfolio:** Beyond development, the company manages income-generating properties. Notably, its **Gurugram** and **Kolkata** assets are **fully leased**, providing a steady stream of rental income.
---
### **Renewable Energy Portfolio & Capacity Expansion**
TIHL operates in the green energy sector through its **Mini Hydro Power Unit** located on the Neora River in Kalimpong, West Bengal.
* **Operational Performance:** The existing **3 MW Mini Hydel Plant** sells power under long-term **Power Purchase Agreements (PPA)**. While production fluctuates based on maintenance cycles and water flow, the unit evacuated **80.25 lakh units** in FY25.
* **Growth Strategy:** The company has initiated a Pre-feasibility Report (**PFR**) for a **6 MW expansion** (upstream facility) on the Neora River, potentially tripling its renewable capacity.
* **Incentivized Management:** To ensure operational efficiency, the board approved annual increments of up to **20%** for the leadership of the Neora Unit, tied to sustained growth metrics.
---
### **Investment Portfolio & Financial Architecture**
The company’s balance sheet is characterized by a heavy concentration of financial assets, acting as a holding vehicle for the broader group’s interests.
* **Asset Composition:** Investments in quoted/unquoted equity, mutual funds, and subsidiaries represent **89% of Total Assets**.
* **Revenue Dynamics:** A significant portion of total income is derived from **Other Income** (dividends and interest) rather than core operations. In FY25, consolidated Other Income (**₹17.15 crores**) exceeded Gross Turnover (**₹15.87 crores**).
**Financial Performance Summary (FY 2024-25):**
| Metric | Standalone (₹ in crores) | Consolidated (₹ in crores) |
| :--- | :--- | :--- |
| **Gross Turnover** | **9.16** | **15.87** |
| **Other Income** | **16.37** | **17.15** |
| **Total Income** | **25.53** | **33.02** |
| **Net Profit / (Loss) After Tax** | **(8.56)** | **(6.95)** |
---
### **Capital Structure & Shareholder Returns**
TIHL maintains a stable capital base with high promoter conviction and a consistent dividend track record.
* **Shareholding Pattern (as of March 31, 2025):**
* **Promoters:** **65.80%** (Note: **Adventz Securities Enterprises** increased its stake to **3.75%** via creeping acquisition by March 2026).
* **Indian Public:** **21.48%**
* **Corporate Bodies:** **7.68%**
* **Others (NRI/FII/Banks):** **5.04%**
* **Liquidity:** The equity is highly liquid, with **99.57%** of the **12,74,26,590** shares held in dematerialized form.
* **Dividends:** The company has maintained a consistent dividend policy of **15% (₹0.15 per share)** for the last three fiscal years (FY23–FY25).
---
### **Governance & Leadership Transition**
The company has recently restructured its leadership to oversee its transition into a major real estate player:
* **Mr. Anish Choudhury:** Appointed as **Managing Director** for 3 years (effective **Nov 11, 2025**).
* **Mr. Arvind Kumar Chaubey:** Appointed as **Manager** for 3 years (effective **May 16, 2025**).
* **Mr. Ravi Todi:** Re-appointed as **Independent Director** for a 5-year term (starting **May 14, 2026**).
---
### **Risk Matrix & Mitigation Strategies**
Investors should note the following operational and financial risks:
**1. Subsidiary Performance & Going Concern**
* **Two step-down subsidiaries** face "material uncertainty" regarding their status as a **going concern** due to **negative net worth** and a lack of commercial operations.
* **Snowblue Conclave Private Limited** was voluntarily struck off in **September 2024** as part of corporate simplification.
**2. Financial & Market Exposure**
* **Equity Price Risk:** High exposure due to the concentration of assets in subsidiaries and associates.
* **Liquidity & Credit Risk:** Managed through **rolling forecasts** and **Expected Credit Loss (ECL)** modeling.
* **Currency Risk:** Managed via **derivative instruments** to hedge export/import and loan exposures.
**3. Long-term Liabilities (Gratuity Obligations)**
The company carries a **Total Defined Benefit Obligation** of **50.02 units** (as of FY25).
* **Interest Rate Risk:** Declining rates increase the present value of these liabilities.
* **Regulatory Risk:** Potential changes to the **Payment of Gratuity Act** (e.g., raising the **Rs. 20,00,000** limit) could increase future cash outflows.
**4. Operational Infrastructure Estimates**
The company utilizes the following useful life estimates for its asset base:
* **Buildings & Roads:** **30–60 years**
* **Electricals:** **20 years**
* **Plant & Equipment:** **15 years**