Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Texmaco Infrastructure & Holdings Ltd

TEXINFRA
NSE
96.91
0.16%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Texmaco Infrastructure & Holdings Ltd

TEXINFRA
NSE
96.91
0.16%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,235Cr
Close
Close Price
96.91
Industry
Industry
Diversified
PE
Price To Earnings
105.34
PS
Price To Sales
75.21
Revenue
Revenue
16Cr
Rev Gr TTM
Revenue Growth TTM
2.75%
PAT Gr TTM
PAT Growth TTM
-242.37%
Peer Comparison
How does TEXINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TEXINFRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
445434543454
Growth YoY
Revenue Growth YoY%
-49.22.97.4-3.0-18.56.8-8.42.6-2.96.99.2-4.0
Expenses
ExpensesCr
545454847466
Operating Profit
Operating ProfitCr
-1-100-10-30-400-2
OPM
OPM%
-24.5-15.2-1.0-5.7-40.5-11.3-56.91.3-121.0-10.9-5.4-51.0
Other Income
Other IncomeCr
2242227266105
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
111111111101
PBT
PBTCr
0021-10311482
Tax
TaxCr
0000-201130120
PAT
PATCr
0020102-111361
Growth YoY
PAT Growth YoY%
166.7-8.1-19.1860.0970.0-50.019.3-2,456.3-36.51,700.0143.3109.5
NPM
NPM%
2.49.639.712.431.24.551.7-284.220.475.6115.128.0
EPS
EPS
0.00.00.20.00.20.00.2-0.90.10.30.50.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
172024181919151917161616
Growth
Revenue Growth%
-5.619.817.6-23.64.1-1.2-21.529.6-13.5-2.7-1.33.4
Expenses
ExpensesCr
111217141717152618182323
Operating Profit
Operating ProfitCr
686522-1-7-1-2-7-7
OPM
OPM%
32.640.127.025.912.810.4-4.9-38.3-8.4-13.6-44.9-40.8
Other Income
Other IncomeCr
6121110111117-789101727
Interest Expense
Interest ExpenseCr
011233322232
Depreciation
DepreciationCr
233333333322
PBT
PBTCr
91714108810-9133515
Tax
TaxCr
202233200-1134
PAT
PATCr
616137558-9134-811
Growth
PAT Growth%
-62.5153.4-22.0-41.0-33.0-5.258.2-1,311.5103.428.5-307.7231.5
NPM
NPM%
37.880.053.040.926.425.351.0-476.618.724.6-51.865.9
EPS
EPS
0.81.31.60.82.1-0.90.9-6.80.20.4-0.60.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
131313131313131313131313
Reserves
ReservesCr
4955536527076305486156546231,4701,3131,423
Current Liabilities
Current LiabilitiesCr
535781612768187188
Non Current Liabilities
Non Current LiabilitiesCr
161493638343236378979131
Total Liabilities
Total LiabilitiesCr
5295846787656896116717106791,5801,5921,756
Current Assets
Current AssetsCr
911061091071019584797888295319
Non Current Assets
Non Current AssetsCr
4384785696575895165876326011,4921,2971,437
Total Assets
Total AssetsCr
5295846787656896116717106791,5801,5921,756

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
65-127-1-8-3-23184
Investing Cash Flow
Investing Cash FlowCr
-3-35-264514106-1-177
Financing Cash Flow
Financing Cash FlowCr
-2-1-322-9-7-6-6-4-2-6
Net Cash Flow
Net Cash FlowCr
011-22-201002
Free Cash Flow
Free Cash FlowCr
42-5-15-2-3-4-23180
CFO To PAT
CFO To PAT%
95.630.2-7.522.8135.8-12.3-102.03.8-68.187.5-2,241.2
CFO To EBITDA
CFO To EBITDA%
110.960.3-14.736.1280.5-29.91,061.746.9150.6-157.9-2,587.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4483925057827203948987296351,2151,304
Price To Earnings
Price To Earnings
48.117.124.078.726.9-35.981.00.0207.5227.00.0
Price To Sales
Price To Sales
26.419.321.142.837.921.060.938.138.475.682.1
Price To Book
Price To Book
0.90.70.81.11.10.71.41.11.00.81.0
EV To EBITDA
EV To EBITDA
80.747.877.7170.8304.6213.5-1,282.5-103.2-474.8-567.7-186.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.996.0100.0100.0100.0100.0100.073.595.2100.0100.0
OPM
OPM%
32.640.127.025.912.810.4-4.9-38.3-8.4-13.6-44.9
NPM
NPM%
37.880.053.040.926.425.351.0-476.618.724.6-51.8
ROCE
ROCE%
1.73.02.31.61.61.82.0-12.70.70.30.6
ROE
ROE%
1.32.91.91.00.80.81.2-13.70.50.3-0.6
ROA
ROA%
1.22.81.91.00.70.81.1-12.80.50.3-0.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Texmaco Infrastructure & Holdings Limited (TIHL) is a specialized asset-holding and development company within the **$3 billion Adventz Group**. Following the strategic demerger of its heavy engineering and steel foundry divisions, the company has pivoted its business model toward high-value real estate monetization, renewable energy generation, and the management of a substantial strategic investment portfolio. --- ### **Flagship Real Estate Monetization & Strategic Partnerships** The company’s primary value driver is its extensive land bank, which is transitioning from passive holding to active, high-yield development. * **The Birla Mills Landmark Project:** The company owns **9.56 acres** of prime land at **GT Karnal Road, Delhi (Kamla Nagar)**. This flagship asset has secured a **Floor Area Ratio (FAR) of 400** from the MCD for a **Group Housing Project**. * **Global Development Partnership:** On **January 30, 2025**, TIHL entered into a definitive **Development Agreement** with **Oro Bloom Developments Private Limited**—a joint venture comprising the **Hines Group (USA)**, **Conscient Group**, and **HDFC Capital**. * **Project Pipeline & Scale:** The partnership aims to develop approximately **0.3 crore square feet** (3 million sq. ft.) of premium condominium residences and high-end retail spaces. * **Yielding Asset Portfolio:** Beyond development, the company manages income-generating properties. Notably, its **Gurugram** and **Kolkata** assets are **fully leased**, providing a steady stream of rental income. --- ### **Renewable Energy Portfolio & Capacity Expansion** TIHL operates in the green energy sector through its **Mini Hydro Power Unit** located on the Neora River in Kalimpong, West Bengal. * **Operational Performance:** The existing **3 MW Mini Hydel Plant** sells power under long-term **Power Purchase Agreements (PPA)**. While production fluctuates based on maintenance cycles and water flow, the unit evacuated **80.25 lakh units** in FY25. * **Growth Strategy:** The company has initiated a Pre-feasibility Report (**PFR**) for a **6 MW expansion** (upstream facility) on the Neora River, potentially tripling its renewable capacity. * **Incentivized Management:** To ensure operational efficiency, the board approved annual increments of up to **20%** for the leadership of the Neora Unit, tied to sustained growth metrics. --- ### **Investment Portfolio & Financial Architecture** The company’s balance sheet is characterized by a heavy concentration of financial assets, acting as a holding vehicle for the broader group’s interests. * **Asset Composition:** Investments in quoted/unquoted equity, mutual funds, and subsidiaries represent **89% of Total Assets**. * **Revenue Dynamics:** A significant portion of total income is derived from **Other Income** (dividends and interest) rather than core operations. In FY25, consolidated Other Income (**₹17.15 crores**) exceeded Gross Turnover (**₹15.87 crores**). **Financial Performance Summary (FY 2024-25):** | Metric | Standalone (₹ in crores) | Consolidated (₹ in crores) | | :--- | :--- | :--- | | **Gross Turnover** | **9.16** | **15.87** | | **Other Income** | **16.37** | **17.15** | | **Total Income** | **25.53** | **33.02** | | **Net Profit / (Loss) After Tax** | **(8.56)** | **(6.95)** | --- ### **Capital Structure & Shareholder Returns** TIHL maintains a stable capital base with high promoter conviction and a consistent dividend track record. * **Shareholding Pattern (as of March 31, 2025):** * **Promoters:** **65.80%** (Note: **Adventz Securities Enterprises** increased its stake to **3.75%** via creeping acquisition by March 2026). * **Indian Public:** **21.48%** * **Corporate Bodies:** **7.68%** * **Others (NRI/FII/Banks):** **5.04%** * **Liquidity:** The equity is highly liquid, with **99.57%** of the **12,74,26,590** shares held in dematerialized form. * **Dividends:** The company has maintained a consistent dividend policy of **15% (₹0.15 per share)** for the last three fiscal years (FY23–FY25). --- ### **Governance & Leadership Transition** The company has recently restructured its leadership to oversee its transition into a major real estate player: * **Mr. Anish Choudhury:** Appointed as **Managing Director** for 3 years (effective **Nov 11, 2025**). * **Mr. Arvind Kumar Chaubey:** Appointed as **Manager** for 3 years (effective **May 16, 2025**). * **Mr. Ravi Todi:** Re-appointed as **Independent Director** for a 5-year term (starting **May 14, 2026**). --- ### **Risk Matrix & Mitigation Strategies** Investors should note the following operational and financial risks: **1. Subsidiary Performance & Going Concern** * **Two step-down subsidiaries** face "material uncertainty" regarding their status as a **going concern** due to **negative net worth** and a lack of commercial operations. * **Snowblue Conclave Private Limited** was voluntarily struck off in **September 2024** as part of corporate simplification. **2. Financial & Market Exposure** * **Equity Price Risk:** High exposure due to the concentration of assets in subsidiaries and associates. * **Liquidity & Credit Risk:** Managed through **rolling forecasts** and **Expected Credit Loss (ECL)** modeling. * **Currency Risk:** Managed via **derivative instruments** to hedge export/import and loan exposures. **3. Long-term Liabilities (Gratuity Obligations)** The company carries a **Total Defined Benefit Obligation** of **50.02 units** (as of FY25). * **Interest Rate Risk:** Declining rates increase the present value of these liabilities. * **Regulatory Risk:** Potential changes to the **Payment of Gratuity Act** (e.g., raising the **Rs. 20,00,000** limit) could increase future cash outflows. **4. Operational Infrastructure Estimates** The company utilizes the following useful life estimates for its asset base: * **Buildings & Roads:** **30–60 years** * **Electricals:** **20 years** * **Plant & Equipment:** **15 years**