Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,291Cr
Rev Gr TTM
Revenue Growth TTM
-7.10%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TEXRAIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 87.0 | 119.9 | 66.2 | 43.5 | 37.0 | 65.7 | 67.2 | 47.9 | 17.6 | -16.3 | -6.5 | -21.5 |
| 780 | 636 | 729 | 814 | 1,061 | 981 | 1,214 | 1,196 | 1,249 | 840 | 1,134 | 953 |
Operating Profit Operating ProfitCr |
| 6.6 | 3.2 | 9.5 | 9.2 | 7.3 | 9.8 | 9.8 | 9.8 | 7.3 | 7.8 | 9.9 | 8.5 |
Other Income Other IncomeCr | 8 | 36 | 5 | 9 | 20 | 23 | 23 | 8 | 20 | 14 | 15 | 18 |
Interest Expense Interest ExpenseCr | 31 | 35 | 37 | 34 | 28 | 28 | 40 | 35 | 34 | 31 | 30 | 31 |
Depreciation DepreciationCr | 9 | 12 | 9 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 11 | 12 |
| 23 | 11 | 36 | 49 | 67 | 91 | 104 | 93 | 73 | 44 | 98 | 63 |
| 8 | 2 | 16 | 23 | 25 | 32 | 30 | 23 | 34 | 14 | 34 | 21 |
|
Growth YoY PAT Growth YoY% | 257.9 | 135.1 | 70.0 | 185.0 | 178.7 | 593.4 | 266.9 | 171.3 | -6.1 | -50.5 | -13.8 | -39.5 |
| 1.8 | 1.3 | 2.5 | 2.9 | 3.6 | 5.4 | 5.5 | 5.3 | 2.9 | 3.2 | 5.1 | 4.1 |
| 0.6 | 0.4 | 0.8 | 0.9 | 1.3 | 1.5 | 1.8 | 1.9 | 1.0 | 0.8 | 1.6 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 20.1 | -14.2 | 63.7 | -1.4 | -7.8 | -4.0 | 38.3 | 56.1 | 45.8 | -10.8 |
| 1,053 | 1,249 | 1,071 | 1,688 | 1,672 | 1,570 | 1,482 | 2,098 | 3,239 | 4,639 | 4,175 |
Operating Profit Operating ProfitCr |
| 4.5 | 5.6 | 5.6 | 9.1 | 8.7 | 7.0 | 8.7 | 6.5 | 7.5 | 9.2 | 8.4 |
Other Income Other IncomeCr | 44 | 46 | 48 | 15 | -129 | 25 | 22 | 26 | 70 | 58 | 67 |
Interest Expense Interest ExpenseCr | 50 | 58 | 61 | 70 | 97 | 103 | 100 | 116 | 133 | 137 | 127 |
Depreciation DepreciationCr | 17 | 22 | 25 | 29 | 36 | 37 | 36 | 35 | 38 | 43 | 45 |
| 27 | 39 | 26 | 86 | -102 | 3 | 26 | 20 | 162 | 345 | 278 |
| 8 | 12 | 12 | 13 | -33 | 0 | 14 | 9 | 66 | 119 | 103 |
|
| | 39.8 | -50.4 | 443.4 | -195.0 | 105.2 | 238.6 | -5.6 | 734.0 | 134.5 | -22.5 |
| 1.8 | 2.0 | 1.2 | 3.9 | -3.8 | 0.2 | 0.8 | 0.5 | 2.8 | 4.4 | 3.8 |
| 0.8 | 1.1 | 0.5 | 3.1 | -2.6 | 0.6 | 0.8 | 0.8 | 3.3 | 6.2 | 4.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 21 | 22 | 22 | 22 | 22 | 25 | 32 | 32 | 40 | 40 | 40 |
| 954 | 983 | 1,048 | 1,116 | 1,005 | 1,116 | 1,298 | 1,360 | 2,493 | 2,720 | 2,824 |
Current Liabilities Current LiabilitiesCr | 955 | 915 | 1,139 | 1,291 | 1,620 | 1,321 | 1,164 | 1,732 | 1,333 | 1,570 | 1,569 |
Non Current Liabilities Non Current LiabilitiesCr | 43 | 39 | 39 | 263 | 239 | 182 | 171 | 264 | 322 | 436 | 451 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,538 | 1,499 | 1,749 | 2,158 | 2,268 | 2,031 | 2,099 | 2,727 | 3,476 | 3,583 | 3,585 |
Non Current Assets Non Current AssetsCr | 454 | 479 | 500 | 535 | 619 | 611 | 565 | 658 | 709 | 1,254 | 1,337 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -84 | -34 | -175 | 5 | 10 | 40 | 27 | -103 | 96 | -47 |
Investing Cash Flow Investing Cash FlowCr | 59 | 40 | 161 | 37 | -99 | -23 | 20 | -76 | -633 | -96 |
Financing Cash Flow Financing Cash FlowCr | 18 | -15 | 18 | -47 | 96 | -13 | -12 | 151 | 533 | 172 |
|
Free Cash Flow Free Cash FlowCr | -108 | -94 | -205 | -57 | -69 | 32 | 11 | -156 | 14 | -579 |
| -434.9 | -126.4 | -1,308.6 | 6.2 | -15.1 | 1,116.9 | 222.3 | -891.8 | 99.6 | -20.6 |
CFO To EBITDA CFO To EBITDA% | -168.4 | -46.1 | -274.6 | 2.6 | 6.5 | 34.0 | 19.4 | -70.7 | 36.4 | -10.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,194 | 2,030 | 1,834 | 1,518 | 437 | 670 | 1,342 | 1,368 | 6,591 | 5,383 |
Price To Earnings Price To Earnings | 115.9 | 77.1 | 149.0 | 20.5 | 0.0 | 46.9 | 65.2 | 52.5 | 58.3 | 21.6 |
Price To Sales Price To Sales | 2.0 | 1.5 | 1.6 | 0.8 | 0.2 | 0.4 | 0.7 | 0.6 | 1.9 | 1.1 |
Price To Book Price To Book | 2.3 | 2.0 | 1.8 | 1.4 | 0.4 | 0.6 | 1.0 | 1.0 | 2.6 | 2.0 |
| 51.1 | 32.5 | 36.3 | 12.0 | 6.9 | 11.3 | 13.4 | 15.1 | 25.9 | 13.1 |
Profitability Ratios Profitability Ratios |
| 27.2 | 28.2 | 33.3 | 30.2 | 33.4 | 30.0 | 32.5 | 28.0 | 23.9 | 22.9 |
| 4.5 | 5.6 | 5.6 | 9.1 | 8.7 | 7.0 | 8.7 | 6.5 | 7.5 | 9.2 |
| 1.8 | 2.0 | 1.2 | 3.9 | -3.8 | 0.2 | 0.8 | 0.5 | 2.8 | 4.4 |
| 5.5 | 6.8 | 5.5 | 9.1 | -0.3 | 5.5 | 6.2 | 5.8 | 9.3 | 13.0 |
| 2.0 | 2.7 | 1.3 | 6.4 | -6.7 | 0.3 | 0.9 | 0.8 | 3.8 | 8.2 |
| 1.0 | 1.4 | 0.6 | 2.7 | -2.4 | 0.1 | 0.5 | 0.3 | 2.3 | 4.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Texmaco Rail & Engineering Ltd., a part of the $3 billion Adventz Group, is one of India’s leading integrated railway engineering and infrastructure companies. Headquartered in Kolkata, the company operates across three core business segments: **Freight Cars, Infra – Rail & Green Energy**, and **Infra – Electrical**. With over 80 years of industrial legacy—originally founded in 1939 in textile machinery—Texmaco has transformed into a comprehensive rail solutions provider, serving Indian Railways, private clients, and global markets.
The company is strategically positioned at the forefront of India’s ambitious rail modernization and decarbonization drive, benefiting from strong government tailwinds under initiatives like **National Rail Plan 2030**, **Dedicated Freight Corridor (DFC)**, and **Mission 3,000 MT**—targeting 3,000 million tonnes of freight throughput by 2027.
---
### **Key Strengths and Market Position**
- **Dominant Freight Car Manufacturer**:
Texmaco produces **one out of every four freight wagons** used by Indian Railways. It has delivered over **50,000 wagons in the past two decades**, including more than **7,000 to private customers** in the last ten years.
- **Large Production Capacity**:
With an annual production capacity of **15,000–16,000 wagons**, and manufacturing facilities across **West Bengal and Chhattisgarh (totaling ~309 acres)**, Texmaco is expanding to meet rising domestic and export demand.
- **Robust Order Book**:
As of November 2025, the company holds a **wagon order book of ~6,500 units**, with a total **consolidated order book of ₹7,053 crore**. Notably, 88% of freight car orders come from Indian Railways, underpinning long-term revenue visibility.
- **Export Leadership**:
Texmaco is **India’s largest exporter of railway castings** and rolling stock, having delivered **over 550 freight cars to international markets** (Africa, Liberia, Sri Lanka, Bangladesh, Vietnam, Hungary, etc.) in the last 3 years. It is the **only Indian foundry certified by the Association of American Railroads (AAR)**, enabling access to the US and European markets.
- **Integrated Manufacturing & Vertical Strength**:
The company operates **five freight car manufacturing units, two steel foundries**, and a **full-scale R&D center** recognized by DSIR. Its **48,000 MTPA steel foundry capacity** (one of Asia’s largest) ensures self-sufficiency in critical components such as castings, couplers, knuckles, and crossings.
---
### **Recent Strategic Developments (2024–2025)**
1. **Transformative Acquisition**:
In **July 2024**, Texmaco acquired **Jindal Rail & Infrastructure Ltd. (JRIL)** for ₹615 crores (EV/EBITDA: 8.1x), rebranded as **Texmaco West Rail Limited (TWRL)**. TWRL delivered over **1,900 wagons** and contributed ₹920 crore in revenue, expanding Texmaco’s footprint in steel, cement, automotive, and container segments.
2. **Amalgamation for Synergy**:
In **November 2025**, Texmaco completed the amalgamation of **Texmaco West Rail Limited** into the parent company, enhancing **engineering, production, and project delivery integration**.
3. **Entry into Passenger Mobility**:
Texmaco is strategically expanding beyond freight through:
- **Acquisition of Saira Asia (51% stake)**: A leader in passenger coach interiors, responsible for **Vande Bharat and Delhi Metro interiors**, with ₹500–600 crore revenue potential.
- Manufacturing **electric locomotive shells, metro bogies**, and modular interiors.
- Collaborations for **complete rolling stock packages** with partners like Trinity and Nevomo.
4. **Joint Ventures and Strategic Alliances**:
- **Nevomo (Poland)**: Partnership to co-develop **MagRail (magnetic levitation)** and **Linear Propulsion Systems** for autonomous, energy-efficient logistics in ports and mines.
- **Wabtec (USA)**: JV for **high-performance braking systems** (C3W distributor valves, Mark 325 draft gears) for Indian and US markets.
- **Touax (France)**: Joint venture **Touax Texmaco Railcar Leasing** with a growing fleet of **27 fully leased rakes**, targeting industrial clients like JSW, TMIL, and cement companies.
- **Nymwag (Czechia)**: JV for advanced **wagon and component manufacturing**, with factory commissioned in FY26.
- **Rail Vikas Nigam Limited (RVNL)**: JV for **rolling stock manufacturing, infrastructure projects, and international expansion**, particularly in Africa, Middle East, and Australia.
- **Trinity Rail (USA)**: Global alliance for **rolling stock co-development, Global Capability Centre (GCC)** in Delhi NCR, and supply of components to North America.
---
### **Growth Initiatives and Innovation**
- **Global Capability Centre (GCC)**:
Launched in **August 2025**, the GCC in Faridabad serves as a hub for **digital design, IoT integration, lightweight materials, and lifecycle optimization**. It supports collaborations with Trinity, Nevomo, and global clients, positioning Texmaco as a **design and sourcing partner**.
- **Product Diversification & R&D**:
- Development of **aluminum wagons** in partnership with **Hindalco** for 19% higher payload and lower energy consumption.
- Creation of **taller autocar wagons** for SUVs, tractors, and two-wheelers—submitted for RDSO approval.
- Introduction of **high-tensile, weldable castings**, tight-lock couplers, and **AI-powered predictive diagnostics** for track and rolling stock monitoring.
- **Smart Manufacturing**:
All facilities have adopted **automation, smart manufacturing, and digital tools** for precision engineering, reducing cycle times and improving quality.
- **Focus on Sustainability**:
- Alignment with Indian Railways’ **2×25 kV electrification** and **green hydrogen** initiatives.
- Development of **low-carbon-footprint wagons** and energy-efficient traction systems.
- Sand reclamation systems to reduce environmental impact.
---
### **Operational Highlights (Nov 2025)**
- **Q2 FY26 Deliveries**: **2,334 freight cars** delivered (+28.5% QoQ).
- **Foundry Output**: **8,413 MT** produced in Q2 FY26, despite temporary dip due to US tariffs.
- **Capacity Utilization**: Operating at near-full capacity; current output of **2,500–3,000 wagons/quarter**.
- **Revenue Streams**: 24% of revenue now from **private and export markets**, up from 12% (2024), reducing dependence on Indian Railways.