Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹28Cr
Rev Gr TTM
Revenue Growth TTM
13.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TGBHOTELS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 19.3 | -36.6 | 17.2 | 18.1 | -3.1 | -7.8 | -1.4 | -5.1 | 30.5 | 25.5 | 0.0 | 3.3 |
| 11 | 6 | 7 | 9 | 15 | 6 | 7 | 8 | 10 | 7 | 7 | 9 |
Operating Profit Operating ProfitCr |
| -16.7 | 21.6 | 16.9 | 20.6 | -73.0 | 19.2 | 18.5 | 22.7 | 10.3 | 18.7 | 17.8 | 19.5 |
Other Income Other IncomeCr | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 0 | 0 | 1 | -5 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 113.5 | 13.3 | 12.5 | 22.2 | -996.1 | -17.6 | 16.7 | 3.0 | 119.9 | 28.6 | 0.0 | -2.9 |
| 5.6 | 2.2 | 2.1 | 6.1 | -51.5 | 2.0 | 2.4 | 6.7 | 7.8 | 2.0 | 2.4 | 6.2 |
| 0.2 | 0.1 | 0.1 | 0.2 | -1.6 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -10.7 | -2.3 | 0.3 | -13.2 | -31.9 | -58.4 | -56.0 | 81.0 | 43.3 | -5.3 | 4.7 | 4.2 |
| 111 | 115 | 112 | 142 | 123 | 49 | 21 | 45 | 34 | 37 | 31 | 33 |
Operating Profit Operating ProfitCr |
| 20.3 | 15.8 | 17.9 | -19.2 | -52.4 | -46.4 | -45.2 | -69.0 | 11.4 | -2.3 | 18.5 | 16.3 |
Other Income Other IncomeCr | 2 | 2 | 3 | 18 | 0 | 20 | 1 | 0 | 4 | 4 | 2 | 2 |
Interest Expense Interest ExpenseCr | 21 | 19 | 16 | 3 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 |
Depreciation DepreciationCr | 21 | 21 | 19 | 5 | 3 | 3 | 2 | 4 | 5 | 5 | 5 | 5 |
| -12 | -15 | -8 | -13 | -46 | 0 | -8 | -23 | 1 | -4 | 2 | 2 |
| -1 | 0 | -1 | -13 | 8 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
|
| -705.8 | -36.0 | 56.6 | 108.2 | -10,095.6 | 101.6 | -1,057.2 | -147.1 | 106.7 | -361.2 | 154.6 | 0.8 |
| -8.0 | -11.2 | -4.8 | 0.5 | -67.1 | 2.6 | -55.7 | -76.1 | 3.5 | -9.8 | 5.1 | 4.9 |
| -3.8 | -5.2 | -2.3 | 0.2 | -18.5 | 0.3 | -2.8 | -7.0 | 0.5 | -1.2 | 0.7 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| 105 | 90 | 127 | 128 | 74 | 76 | 67 | 47 | 48 | 45 | 47 | 47 |
Current Liabilities Current LiabilitiesCr | 107 | 120 | 137 | 80 | 69 | 51 | 59 | 48 | 43 | 31 | 29 | 32 |
Non Current Liabilities Non Current LiabilitiesCr | 106 | 89 | 71 | 7 | 8 | 9 | 8 | 10 | 5 | 4 | 11 | 9 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 118 | 121 | 128 | 153 | 95 | 83 | 88 | 100 | 98 | 86 | 87 | 91 |
Non Current Assets Non Current AssetsCr | 229 | 208 | 237 | 91 | 86 | 82 | 75 | 34 | 28 | 23 | 29 | 27 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 13 | 32 | 31 | -55 | -2 | -3 | 0 | -42 | 5 | 10 | 11 |
Investing Cash Flow Investing Cash FlowCr | -3 | 0 | 0 | 150 | 0 | 0 | 2 | 50 | 0 | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | -27 | -34 | -29 | -95 | 0 | 1 | -2 | -7 | -5 | -10 | -8 |
|
Free Cash Flow Free Cash FlowCr | 8 | 31 | 31 | 97 | -3 | -3 | 1 | 7 | 5 | 9 | 10 |
| -112.9 | -207.5 | -475.8 | -10,219.8 | 4.0 | -381.4 | 3.6 | 208.3 | 359.7 | -287.1 | 540.6 |
CFO To EBITDA CFO To EBITDA% | 44.7 | 146.9 | 128.7 | 243.2 | 5.1 | 21.1 | 4.4 | 229.8 | 112.0 | -1,209.0 | 149.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 321 | 205 | 156 | 108 | 34 | 7 | 13 | 27 | 23 | 43 | 28 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 194.5 | 0.0 | 7.9 | 0.0 | 0.0 | 16.9 | 0.0 | 14.7 |
Price To Sales Price To Sales | 2.3 | 1.5 | 1.1 | 0.9 | 0.4 | 0.2 | 0.9 | 1.0 | 0.6 | 1.2 | 0.8 |
Price To Book Price To Book | 2.4 | 1.7 | 1.0 | 0.7 | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 0.6 | 0.4 |
| 14.9 | 13.6 | 9.2 | -5.0 | -1.0 | -1.2 | -3.5 | -2.5 | 8.8 | -59.0 | 6.0 |
Profitability Ratios Profitability Ratios |
| 76.0 | 73.9 | 71.0 | 68.5 | 64.0 | 72.5 | 65.6 | 60.4 | 59.4 | 64.3 | 72.4 |
| 20.3 | 15.8 | 17.9 | -19.2 | -52.4 | -46.4 | -45.2 | -69.0 | 11.4 | -2.3 | 18.5 |
| -8.0 | -11.2 | -4.8 | 0.5 | -67.1 | 2.6 | -55.7 | -76.1 | 3.5 | -9.8 | 5.1 |
| 3.9 | 1.5 | 3.4 | -5.6 | -39.0 | 1.4 | -6.7 | -22.5 | 3.2 | -2.5 | 3.7 |
| -8.3 | -12.8 | -4.2 | 0.3 | -52.3 | 0.8 | -8.6 | -26.7 | 1.8 | -4.8 | 2.5 |
| -3.2 | -4.6 | -1.8 | 0.2 | -29.9 | 0.5 | -5.0 | -15.2 | 1.1 | -3.3 | 1.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
TGB Banquets and Hotels Limited (TGB) is a prominent player in the Indian hospitality sector, specializing in a niche "integrated hospitality model." Established in **1999** and operating under the flagship brand **"The Grand Bhagwati,"** the company has spent over **26 years** cultivating a reputation for luxury accommodations, large-scale banqueting, and premium outdoor catering. TGB is positioned as a provider of **"Responsible Luxury,"** blending high-end guest experiences with an indigenous Indian ethos.
---
### **Core Business Verticals & Service Portfolio**
TGB operates through a single reportable segment—**Hospitality/Hotels**—but maintains a diversified revenue stream through four primary service pillars:
* **Luxury Accommodations:** A portfolio of high-end hotels and **Intimate Retreats** designed to offer authentic local culture and service excellence.
* **Banqueting & Event Spaces:** Extensive infrastructure including **Contemporary Banquets** for corporate/social gatherings and **Grand Party Lawns** for large-scale outdoor weddings and events.
* **Gourmet Catering:** A market leader in outdoor catering with over **25 years** of expertise. The service features customized menus curated by international and Indian chefs, specifically tailored to diverse community requirements and global palates.
* **Award-Winning Dining:** A collection of restaurant brands focusing on **Culinary Excellence**, offering a mix of indigenous and international cuisines.
---
### **Strategic Market Positioning & Growth Drivers**
The company’s strategy is designed to capitalize on the structural hospitality deficit in India and the rapid expansion of national infrastructure.
* **Supply-Demand Imbalance:** India currently has only **0.27 hotel keys per thousand people** (vs. a global average of **2.2**). With all-India demand projected to grow at **10.6%** through **2027** and supply growth restricted to **8%**, TGB is positioned to benefit from a long-term industry upcycle.
* **Infrastructure Alignment:** TGB is leveraging the **₹11.17 lakh crore PM GatiShakti** initiative and the operationalization of **619 regional UDAN routes** to improve accessibility to its assets.
* **Targeted Tourism Segments:** Beyond traditional business travel, the company is expanding its focus toward **Spiritual, Medical, Heritage, and Wildlife** tourism circuits.
* **MICE & Business Travel:** TGB is targeting the **16%** expected uptick in commercial office leasing for **2025**, driven by the rise of **Global Capability Centres (GCCs)** and tech startups.
---
### **Operational Infrastructure & Sustainability**
Headquartered in **Ahmedabad, Gujarat**, the company maintains a robust asset base with a focus on environmental responsibility.
* **Asset Ownership:** Immovable properties are held directly in the company’s name (excluding leased assets), with land valued at **Fair Value** in financial statements.
* **Renewable Energy Integration:** TGB operates a **1.25 MW Windmill** in Kutch, Gujarat. This **₹6.19 crore** investment generated **800,368 units** of energy during **FY 2023-24**, supporting the company’s "Responsible Luxury" mandate.
* **Global Reach:** While primarily domestic, the company generated **₹58.90 Lakhs** in **Foreign Exchange Earnings** in FY 2023-24, against an outgo of **₹5.16 Lakhs**.
---
### **Financial Performance & Capital Structure**
TGB demonstrated a significant financial turnaround in **FY 2024-25**, returning to profitability after a challenging period.
**Three-Year Financial Summary:**
| Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **38.06** | **36.33** | **37.85** |
| **Profit Before Tax (PBT)** | **1.93** | **(3.54)** | **(2.89)** |
| **Net Profit / (Loss)** | **1.94** | **(3.56)** | **1.34** |
**Key Ratios & Liquidity (as of FY23/FY25):**
* **Operating Profit Margin:** **49.77%**
* **Debt Equity Ratio:** **0.12** (Indicating a conservative leverage profile).
* **Current Ratio:** **2.28**
* **Debt Service Coverage Ratio (DSCR):** **30.39**
* **Cash Position:** As of March 31, 2025, the company held **₹2.20 crore** in cash and **₹27.48 crore** in Fixed Deposits.
* **Credit Rating:** **CARE B+; Stable** (Reaffirmed February 2025).
**Shareholding & Capital:**
* **Authorised Capital:** **₹5.00 crore**
* **Paid-up Capital:** **₹2.93 crore** (29,28,640 shares at **₹10 each**).
* **Major Shareholders:** **Narendra Gurmukhdas Somani** and **Sanjay Agarwal** (both >5% stake).
---
### **Governance & Leadership**
The company is led by the **Somani family**, who bring over two decades of industry experience.
* **Mr. Narendra G. Somani:** Chairman & Managing Director (Re-appointed through **Sep 2028**; monthly salary **₹4,00,000** plus commission).
* **Mr. Devanand G. Somani & Mr. Hemant G. Somani:** Executive Directors (Terms through **Jan 2026**).
* **Compliance:** **Mrs. Arpita Hardik Shah** serves as Company Secretary.
* **Note on CFO Transitions:** The CFO position has seen frequent turnover, with **Mr. Jaydeepsinh Chavda** resigning in **November 2025**.
---
### **Risk Factors & Mitigation**
TGB manages a complex landscape of operational, legal, and regulatory risks.
* **Legal Litigation:** A case is pending at **NCLT Ahmedabad** filed by **M/s. Rajshah Enterprise Private Limited** alleging **oppression and mismanagement**. However, there are **no pending insolvency proceedings** under the IBC.
* **Regulatory Transitions:** The company is currently evaluating the financial impact of the **Labour Code Bill** (effective **Nov 21, 2025**) and the **Code on Social Security, 2020**, which may increase Provident Fund and Gratuity contributions.
* **Cost Pressures:** Rising **manpower and operating costs** remain a persistent challenge. Management also noted a one-time impact in FY24 involving a **₹4.71 crore** payment to the **Customs Department** under an Amnesty Scheme.
* **Internal Controls:** TGB employs a **Risk and Control Matrix** and an **annual internal audit** across all operating units to monitor revenue management and hotel operations.