| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 37 | 68 | 68 | 50 | 1 | |
Growth YoY Revenue Growth YoY% | 82.0 | -25.6 | -98.8 | ||
| 32 | 55 | 52 | 42 | 16 | |
| 5 | 13 | 16 | 9 | -15 | |
OPM OPM% | 14.2 | 19.0 | 23.6 | 17.0 | -1,775.0 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 2 | 2 | 3 |
PBT PBTCr | 5 | 12 | 15 | 7 | -16 |
| 1 | 3 | 4 | 1 | 0 | |
| 3 | 8 | 10 | 3 | -19 | |
Growth YoY PAT Growth YoY% | 177.6 | -59.2 | -300.9 | ||
NPM NPM% | 9.2 | 12.0 | 14.0 | 6.6 | -2,277.4 |
| 0.0 | 0.0 | 8.2 | 2.8 | -15.9 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| 37 | 68 | 68 | 50 | 1 | |
Growth YoY Revenue Growth YoY% | 82.0 | -25.6 | -98.8 | ||
| 32 | 55 | 52 | 42 | 16 | |
| 5 | 13 | 16 | 9 | -15 | |
OPM OPM% | 14.2 | 19.0 | 23.6 | 17.0 | -1,775.0 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 2 | 2 | 3 |
PBT PBTCr | 5 | 12 | 15 | 7 | -16 |
| 1 | 3 | 4 | 1 | 0 | |
| 3 | 8 | 10 | 3 | -19 | |
Growth YoY PAT Growth YoY% | 177.6 | -59.2 | -300.9 | ||
NPM NPM% | 9.2 | 12.0 | 14.0 | 6.6 | -2,277.4 |
| 0.0 | 0.0 | 8.2 | 2.8 | -15.9 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
Revenue RevenueCr | 105 | 118 | 51 |
Growth Revenue Growth% | 12.7 | -62.3 | |
| 87 | 94 | 57 | |
| 18 | 25 | -6 | |
OPM OPM% | 17.3 | 20.8 | -12.4 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 |
Depreciation DepreciationCr | 1 | 5 | 5 |
PBT PBTCr | 16 | 18 | -9 |
| 4 | 5 | 1 | |
PAT PATCr | 12 | 13 | -16 |
Growth PAT Growth% | 11.1 | -189.6 | |
NPM NPM% | 11.0 | 10.9 | -30.9 |
| 18.5 | 10.8 | -13.1 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
Revenue RevenueCr | 105 | 118 | 51 |
Growth Revenue Growth% | 12.7 | -62.3 | |
| 87 | 94 | 57 | |
| 18 | 25 | -6 | |
OPM OPM% | 17.3 | 20.8 | -12.4 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 |
Depreciation DepreciationCr | 1 | 5 | 5 |
PBT PBTCr | 16 | 18 | -9 |
| 4 | 5 | 1 | |
PAT PATCr | 12 | 13 | -16 |
Growth PAT Growth% | 11.1 | -189.6 | |
NPM NPM% | 11.0 | 10.9 | -30.9 |
| 18.5 | 10.8 | -13.1 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Equity Capital Equity CapitalCr | 8 | 12 |
Reserves ReservesCr | 11 | 64 |
| 110 | 87 | |
| 7 | 12 | |
| 136 | 175 | |
| 120 | 148 | |
| 16 | 27 | |
| 136 | 175 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Equity Capital Equity CapitalCr | 8 | 12 |
Reserves ReservesCr | 11 | 64 |
| 110 | 87 | |
| 7 | 12 | |
| 136 | 175 | |
| 120 | 148 | |
| 16 | 27 | |
| 136 | 175 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
| 4 | -22 | |
| -14 | -15 | |
| 6 | 39 | |
Net Cash Flow Net Cash FlowCr | -4 | 2 |
Free Cash Flow Free Cash FlowCr | -9 | -38 |
CFO To PAT CFO To PAT% | 35.2 | -175.1 |
CFO To EBITDA CFO To EBITDA% | 22.5 | -91.3 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
| 4 | -22 | |
| -14 | -15 | |
| 6 | 39 | |
Net Cash Flow Net Cash FlowCr | -4 | 2 |
Free Cash Flow Free Cash FlowCr | -9 | -38 |
CFO To PAT CFO To PAT% | 35.2 | -175.1 |
CFO To EBITDA CFO To EBITDA% | 22.5 | -91.3 |
| Financial Year | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 379 | 18 | |
Price To Earnings Price To Earnings | 29.5 | ||
Price To Sales Price To Sales | 3.2 | 0.3 | |
Price To Book Price To Book | 5.0 | 0.2 | |
EV To EBITDA EV To EBITDA | 16.0 | -6.3 | |
GPM GPM% | 26.9 | 29.5 | 29.5 |
OPM OPM% | 17.3 | 20.8 | -12.4 |
NPM NPM% | 11.0 | 10.9 | -30.9 |
ROCE ROCE% | 55.8 | 21.6 | 21.6 |
ROE ROE% | 60.0 | 16.9 | 16.9 |
ROA ROA% | 8.5 | 7.4 | 7.4 |
| Financial Year | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 379 | 18 | |
Price To Earnings Price To Earnings | 29.5 | ||
Price To Sales Price To Sales | 3.2 | 0.3 | |
Price To Book Price To Book | 5.0 | 0.2 | |
EV To EBITDA EV To EBITDA | 16.0 | -6.3 | |
GPM GPM% | 26.9 | 29.5 | 29.5 |
OPM OPM% | 17.3 | 20.8 | -12.4 |
NPM NPM% | 11.0 | 10.9 | -30.9 |
ROCE ROCE% | 55.8 | 21.6 | 21.6 |
ROE ROE% | 60.0 | 16.9 | 16.9 |
ROA ROA% | 8.5 | 7.4 | 7.4 |
Documents — Teerth Gopicon Ltd
Concall Transcript Summaries — Teerth Gopicon Ltd