Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Thangamayil Jewellery Ltd

THANGAMAYL
NSE
3,986.30
0.46%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Thangamayil Jewellery Ltd

THANGAMAYL
NSE
3,986.30
0.46%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12,390Cr
Close
Close Price
3,986.30
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
51.49
PS
Price To Sales
1.76
Revenue
Revenue
7,055Cr
Rev Gr TTM
Revenue Growth TTM
56.15%
PAT Gr TTM
PAT Growth TTM
108.07%
Peer Comparison
How does THANGAMAYL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
THANGAMAYL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
7729609938969831,2221,1811,1321,3811,5581,7112,406
Growth YoY
Revenue Growth YoY%
26.716.222.120.327.427.318.926.440.527.544.9112.4
Expenses
ExpensesCr
7138689698459331,1301,1891,0491,3231,4711,6052,234
Operating Profit
Operating ProfitCr
599224515092-7835787106172
OPM
OPM%
7.69.62.55.75.17.5-0.67.34.25.66.27.2
Other Income
Other IncomeCr
00000000000-2
Interest Expense
Interest ExpenseCr
11109999111011151616
Depreciation
DepreciationCr
63445565771111
PBT
PBTCr
427912383677-2467396578143
Tax
TaxCr
1120410821-6197192038
PAT
PATCr
31598282857-1748314659105
Growth YoY
PAT Growth YoY%
288.9208.8-47.4103.3-9.0-3.5-308.072.111.2-19.2435.3117.4
NPM
NPM%
4.06.10.83.12.94.6-1.54.32.32.93.44.4
EPS
EPS
10.920.73.09.910.020.0-6.217.010.214.718.833.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,4211,2721,2991,3791,4431,6921,8192,1933,1533,8274,9117,055
Growth
Revenue Growth%
-10.52.26.14.617.27.520.643.821.428.343.7
Expenses
ExpensesCr
1,4181,2281,2511,3201,3731,5941,6722,1073,0003,6144,6926,633
Operating Profit
Operating ProfitCr
3434859719814786153212219422
OPM
OPM%
0.23.43.74.34.95.88.13.94.85.54.56.0
Other Income
Other IncomeCr
23123322356-2
Interest Expense
Interest ExpenseCr
292421192021232635364158
Depreciation
DepreciationCr
889881091013162436
PBT
PBTCr
-33141934466911752108165160325
Tax
TaxCr
-1145111524301328424185
PAT
PATCr
-221114233046873980123119240
Growth
PAT Growth%
147.332.763.732.350.989.7-55.5106.854.5-3.7102.5
NPM
NPM%
-1.60.81.11.72.12.74.81.82.53.22.43.4
EPS
EPS
-7.93.74.98.010.716.130.613.628.243.542.077.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
141414141414141414273131
Reserves
ReservesCr
1151241361551792062843113754661,0711,136
Current Liabilities
Current LiabilitiesCr
2352062524104204314074657058501,3491,970
Non Current Liabilities
Non Current LiabilitiesCr
50583632396470116153138108110
Total Liabilities
Total LiabilitiesCr
4144024376116527157759051,2471,4812,5593,248
Current Assets
Current AssetsCr
3053003475255696226827991,1101,3082,3212,961
Non Current Assets
Non Current AssetsCr
1091028985839393106137173238287
Total Assets
Total AssetsCr
4144024376116527157759051,2471,4812,5593,248

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
827369-5385-3955-7910330-424
Investing Cash Flow
Investing Cash FlowCr
-3-5-6-27-17818-21-86-30-138
Financing Cash Flow
Financing Cash FlowCr
-90-64-5674-6224-649478-293637
Net Cash Flow
Net Cash FlowCr
-1147-65-78-72875
Free Cash Flow
Free Cash FlowCr
796866-6380-4849-95-21293-482
CFO To PAT
CFO To PAT%
-368.9691.4496.2-230.8280.0-85.963.7-205.113.1268.1-357.2
CFO To EBITDA
CFO To EBITDA%
2,890.0168.4143.1-89.0120.0-40.137.5-91.86.8155.6-193.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2682613256654663318061,4901,3763,5366,239
Price To Earnings
Price To Earnings
0.025.423.329.115.47.29.338.617.328.752.6
Price To Sales
Price To Sales
0.20.20.30.50.30.20.40.70.40.91.3
Price To Book
Price To Book
2.11.92.23.92.41.52.74.63.57.25.7
EV To EBITDA
EV To EBITDA
151.98.88.213.98.15.67.321.912.218.831.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
4.37.68.810.110.612.412.49.910.710.610.1
OPM
OPM%
0.23.43.74.34.95.88.13.94.85.54.5
NPM
NPM%
-1.60.81.11.72.12.74.81.82.53.22.4
ROCE
ROCE%
-1.314.316.514.719.019.424.210.514.919.610.6
ROE
ROE%
-17.37.79.413.615.720.729.111.920.525.010.8
ROA
ROA%
-5.42.63.23.84.66.411.24.36.48.34.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Thangamayil Jewellery Limited (TMJL) is a leading organized jewellery retailer in Tamil Nadu, operating with an annual turnover of ₹5,000 crores. The company specializes in the manufacturing and retailing of 22-karat gold ornaments, silverware, diamond jewellery, and platinum products. With a strong regional presence, TMJL serves over **3 million customers** through **64 retail outlets**, including flagship, full-format, and compact TMJL Plus stores, primarily concentrated in the southern and western districts of Tamil Nadu. TMJL operates under a **dual-channel B2C model**, combining physical showrooms with a technology-enabled e-commerce platform. This omnichannel strategy supports customer convenience, transparency, and access to real-time pricing, real product imagery, and flexible buying options. --- ### **Business Model & Strategic Foundations** The company’s growth is anchored in the **long-term shift from unorganized to organized jewellery retail in Tamil Nadu**, driven by rising per capita income, increasing brand preference, and regulatory changes (e.g., hallmarking, GST). Key elements of its scalable and sustainable business model include: - **Asset-Light, Low-Fixed-Cost Structure**: Most outlets are leased or franchise-operated (only 7 of 64 are company-owned), minimizing capital risk and enabling rapid expansion without heavy fixed investments. - **Geographic Focus on Existing Markets**: Instead of spreading thin across new regions, TMJL deepens presence in established territories—especially semi-urban and rural areas—where it enjoys strong brand loyalty and operational synergies. - **Procurement-to-Sales Synergy**: Integrated supply chain with in-house manufacturing, SAP-driven ERP systems (SAP Business One), and automated vendor reordering ensures high inventory turnover and minimal stockouts. - **Reinvestment of Profits**: Internal accruals and strategic capital raises (e.g., ₹510 crore rights issue in Mar 2025) fund geographical expansion and technology upgrades. --- ### **Growth Drivers** 1. **Rising Disposable Incomes**: Economic improvement in rural and semi-urban Tamil Nadu boosts demand for branded, hallmarked jewellery. 2. **Cultural Demand Resilience**: Gold remains deeply embedded in social customs—weddings, festivals (e.g., Akshaya Thrithyai, Aadi Perukku), and dowry traditions—providing stable and recurring demand. 3. **Technological Integration**: The use of SAP ERP, proprietary IT systems, and a dynamic e-commerce platform enhances efficiency, allows real-time pricing, and improves customer experience. 4. **Digital Customer Engagement**: Initiatives like the **‘Digi Gold’ savings scheme** and dedicated app promote regular gold investment, improve retention, and generate working capital through customer advances. 5. **Product Diversification**: Shift toward value-added and non-gold products has driven margin expansion. Non-gold sales (diamonds, platinum, branded jewellery) grew **91.4% over five years**, now contributing **~9% of total turnover**. --- ### **Recent Developments & Performance Highlights (FY2024–25)** - **Same-Store Sales (SSS) Growth**: Achieved **18% YoY value growth**, exceeding the 10% target, despite rising gold prices. - **Rights Issue Success**: Raised ₹510 crores in March 2025 to fund expansion and strengthen working capital. - **Flagship Expansion**: Opened a **flagship store in T. Nagar, Chennai**, along with two satellite outlets, establishing a strategic base for expansion into northern and eastern Tamil Nadu. - **Hedging Efficiency**: Achieved **96% hedge coverage** (from 89% earlier) using customer inventory, metal loans, and MCX, reducing exposure to gold price volatility. - **New Store Rollout**: Launched **8 new TMJL Plus outlets**; five upgraded to full-scale stores, contributing incrementally to revenue. - **Digital Adoption**: Digi Gold scheme outperformed expectations, enhancing customer acquisition and fund retention. --- ### **Strategic Initiatives for FY2025–26** - **Geographical Expansion**: Targeting **8 new outlets**, with focus on completing coverage in Chennai and surrounding areas using rights issue proceeds. - **Margin Expansion Goal**: Targeting **100 bps improvement in gross profit margin** through: - Optimized product mix (higher share of diamonds and value-added items) - Cost-effective procurement - Reduced reliance on advance sales - **Customer Base Growth**: Aggressive promotion of Digi Gold savings schemes to boost regular investment behavior. - **Technology Modernization**: Ongoing investments to improve inventory management, reduce costs, and enhance digital customer experience. - **Promotional Intensity**: Heavy campaign spend via **satellite TV ads** and local media to drive brand recall and footfall. --- ### **Competitive Advantages** - **Highest Sales per Square Foot**: Recognized as **India’s number one organized jewellery retailer by sales density**. - **Deep Rural Penetration**: ~90% of stores located in rural areas (per CRISIL), with sustained sales continuity over 5+ years. - **Strong Brand Equity**: Well-established, trusted brand with localized staff, free repair services, favorable exchange policies, and transparent pricing. - **Operational Agility**: Pricing discipline, dynamic inventory models, and quick design updates based on market feedback. - **Customer-Centric Innovation**: Offers structured savings plans—Smart Gold, Super Gold, Future Plus—aligned with diverse financial goals.