Login
Home
Charts
Search
Watchlist
Products

Thangamayil Jewellery Ltd

THANGAMAYL·NSE
5,317.00+3.86%Wed, 23 Sept '26 15:58

Thangamayil Jewellery Ltd

THANGAMAYL
NSE
5,317.00
+3.86%
|Wed, 23 Sept '26 15:58
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16,505Cr
Close
Close Price
5,310.00
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
42.21
PS
Price To Sales
1.72
Revenue
Revenue
9,622Cr
Rev Gr TTM
Revenue Growth TTM
83.21%
PAT Gr TTM
PAT Growth TTM
262.58%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
9938969831,2221,1811,1321,3811,5581,7112,4062,8392,666
Growth YoY
Revenue Growth YoY%
22.120.327.427.318.926.440.527.544.9112.4105.671.2
Expenses
ExpensesCr
9698459331,1301,1891,0491,3231,4711,6052,2342,6252,522
Operating Profit
Operating ProfitCr
24515092-7835787106172214145
OPM
OPM%
2.55.75.17.5-0.67.34.25.66.27.27.55.4
Other Income
Other IncomeCr
000000000-200
Interest Expense
Interest ExpenseCr
99991110111516162018
Depreciation
DepreciationCr
4455657711111211
PBT
PBTCr
12383677-2467396578143182115
Tax
TaxCr
410821-61971920384030
PAT
PATCr
8282857-174831465910514385
Growth YoY
PAT Growth YoY%
-47.4103.3-9.0-3.5-308.072.111.2-19.2435.3117.4354.386.2
NPM
NPM%
0.83.12.94.6-1.54.32.32.93.44.45.03.2
EPS
EPS
3.09.910.020.0-6.217.010.214.718.833.745.927.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
9938969831,2221,1811,1321,3811,5581,7112,4062,8392,666
Growth YoY
Revenue Growth YoY%
22.120.327.427.318.926.440.527.544.9112.4105.671.2
Expenses
ExpensesCr
9698459331,1301,1891,0491,3231,4711,6052,2342,6252,522
Operating Profit
Operating ProfitCr
24515092-7835787106172214145
OPM
OPM%
2.55.75.17.5-0.67.34.25.66.27.27.55.4
Other Income
Other IncomeCr
000000000-200
Interest Expense
Interest ExpenseCr
99991110111516162018
Depreciation
DepreciationCr
4455657711111211
PBT
PBTCr
12383677-2467396578143182115
Tax
TaxCr
410821-61971920384030
PAT
PATCr
8282857-174831465910514385
Growth YoY
PAT Growth YoY%
-47.4103.3-9.0-3.5-308.072.111.2-19.2435.3117.4354.386.2
NPM
NPM%
0.83.12.94.6-1.54.32.32.93.44.45.03.2
EPS
EPS
3.09.910.020.0-6.217.010.214.718.833.745.927.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,2721,2991,3791,4431,6921,8192,1933,1533,8274,9118,4999,622
Growth
Revenue Growth%
-10.52.26.14.617.27.520.643.821.428.373.183.2
Expenses
ExpensesCr
1,2281,2511,3201,3731,5941,6722,1073,0003,6144,6927,9358,985
Operating Profit
Operating ProfitCr
434859719814786153212219565637
OPM
OPM%
3.43.74.34.95.88.13.94.85.54.56.66.6
Other Income
Other IncomeCr
312332235612-2
Interest Expense
Interest ExpenseCr
242119202123263536416870
Depreciation
DepreciationCr
8988109101316244045
PBT
PBTCr
141934466911752108165160469519
Tax
TaxCr
451115243013284241117128
PAT
PATCr
1114233046873980123119352391
Growth
PAT Growth%
147.332.763.732.350.989.7-55.5106.854.5-3.7196.2262.6
NPM
NPM%
0.81.11.72.12.74.81.82.53.22.44.14.1
EPS
EPS
3.74.98.010.716.130.613.628.243.542.0113.1125.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,2721,2991,3791,4431,6921,8192,1933,1533,8274,9118,4999,622
Growth
Revenue Growth%
-10.52.26.14.617.27.520.643.821.428.373.183.2
Expenses
ExpensesCr
1,2281,2511,3201,3731,5941,6722,1073,0003,6144,6927,9358,985
Operating Profit
Operating ProfitCr
434859719814786153212219565637
OPM
OPM%
3.43.74.34.95.88.13.94.85.54.56.66.6
Other Income
Other IncomeCr
312332235612-2
Interest Expense
Interest ExpenseCr
242119202123263536416870
Depreciation
DepreciationCr
8988109101316244045
PBT
PBTCr
141934466911752108165160469519
Tax
TaxCr
451115243013284241117128
PAT
PATCr
1114233046873980123119352391
Growth
PAT Growth%
147.332.763.732.350.989.7-55.5106.854.5-3.7196.2262.6
NPM
NPM%
0.81.11.72.12.74.81.82.53.22.44.14.1
EPS
EPS
3.74.98.010.716.130.613.628.243.542.0113.1125.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1414141414141414273131
Reserves
ReservesCr
1241361551792062843113754661,0711,385
Current Liabilities
Current LiabilitiesCr
2062524104204314074657058501,3492,275
Non Current Liabilities
Non Current LiabilitiesCr
583632396470116153138108130
Total Liabilities
Total LiabilitiesCr
4024376116527157759051,2471,4812,5593,820
Current Assets
Current AssetsCr
3003475255696226827991,1101,3082,3213,494
Non Current Assets
Non Current AssetsCr
1028985839393106137173238326
Total Assets
Total AssetsCr
4024376116527157759051,2471,4812,5593,820
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1414141414141414273131
Reserves
ReservesCr
1241361551792062843113754661,0711,385
Current Liabilities
Current LiabilitiesCr
2062524104204314074657058501,3492,275
Non Current Liabilities
Non Current LiabilitiesCr
583632396470116153138108130
Total Liabilities
Total LiabilitiesCr
4024376116527157759051,2471,4812,5593,820
Current Assets
Current AssetsCr
3003475255696226827991,1101,3082,3213,494
Non Current Assets
Non Current AssetsCr
1028985839393106137173238326
Total Assets
Total AssetsCr
4024376116527157759051,2471,4812,5593,820

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
7369-5385-3955-7910330-424322
Investing Cash Flow
Investing Cash FlowCr
-5-6-27-17818-21-86-30-138-165
Financing Cash Flow
Financing Cash FlowCr
-64-5674-6224-649478-293637-122
Net Cash Flow
Net Cash FlowCr
47-65-78-7287536
Free Cash Flow
Free Cash FlowCr
6866-6380-4849-95-21293-482249
CFO To PAT
CFO To PAT%
691.4496.2-230.8280.0-85.963.7-205.113.1268.1-357.191.7
CFO To EBITDA
CFO To EBITDA%
168.4143.1-89.0120.0-40.137.5-91.86.8155.6-193.657.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
7369-5385-3955-7910330-424322
Investing Cash Flow
Investing Cash FlowCr
-5-6-27-17818-21-86-30-138-165
Financing Cash Flow
Financing Cash FlowCr
-64-5674-6224-649478-293637-122
Net Cash Flow
Net Cash FlowCr
47-65-78-7287536
Free Cash Flow
Free Cash FlowCr
6866-6380-4849-95-21293-482249
CFO To PAT
CFO To PAT%
691.4496.2-230.8280.0-85.963.7-205.113.1268.1-357.191.7
CFO To EBITDA
CFO To EBITDA%
168.4143.1-89.0120.0-40.137.5-91.86.8155.6-193.657.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2613256654663318061,4901,3763,5366,23910,62816,505
Price To Earnings
Price To Earnings
25.423.329.115.47.29.338.617.328.752.630.242.2
Price To Sales
Price To Sales
0.20.30.50.30.20.40.70.40.91.31.31.7
Price To Book
Price To Book
1.92.23.92.41.52.74.63.57.25.77.511.7
EV To EBITDA
EV To EBITDA
8.88.213.98.15.67.321.912.218.831.019.824.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
6.97.78.99.411.311.38.99.29.08.610.610.6
OPM
OPM%
3.43.74.34.95.88.13.94.85.54.56.66.6
NPM
NPM%
0.81.11.72.12.74.81.82.53.22.44.14.1
ROCE
ROCE%
14.316.514.719.019.424.210.514.919.610.623.023.0
ROE
ROE%
7.79.413.615.720.729.111.920.525.010.824.824.8
ROA
ROA%
2.63.23.84.66.411.24.36.48.34.69.29.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2613256654663318061,4901,3763,5366,23910,62816,505
Price To Earnings
Price To Earnings
25.423.329.115.47.29.338.617.328.752.630.242.2
Price To Sales
Price To Sales
0.20.30.50.30.20.40.70.40.91.31.31.7
Price To Book
Price To Book
1.92.23.92.41.52.74.63.57.25.77.511.7
EV To EBITDA
EV To EBITDA
8.88.213.98.15.67.321.912.218.831.019.824.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
6.97.78.99.411.311.38.99.29.08.610.610.6
OPM
OPM%
3.43.74.34.95.88.13.94.85.54.56.66.6
NPM
NPM%
0.81.11.72.12.74.81.82.53.22.44.14.1
ROCE
ROCE%
14.316.514.719.019.424.210.514.919.610.623.023.0
ROE
ROE%
7.79.413.615.720.729.111.920.525.010.824.824.8
ROA
ROA%
2.63.23.84.66.411.24.36.48.34.69.29.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Thangamayil Jewellery is a household-name jewellery retailer that sells gold, silver, diamond and platinum ornaments to over 45 lakh customers across Tamil Nadu - a state that alone accounts for roughly a quarter of India’s jewellery consumption**. **Founded in 2000 and listed in 2010, the company has grown from a single store in Madurai to a network of 66 showrooms by sticking to one simple idea: sell plain gold jewellery at competitive prices, turn inventory fast, and stay within a geography it knows intimately rather than chasing a pan-India footprint**. **That recurring approach - cluster-based expansion inside Tamil Nadu, an asset-light leased-store model, and a volume-over-margin philosophy funded partly by customer savings schemes - explains everything that follows**. # Business segments A single jewellery retail engine, run through company-owned showrooms and an online platform, where the product mix, the customer funding model and the hedging discipline all serve one goal: moving gold quickly. ## 1. Jewellery retail: a volume engine on Tamil Nadu’s gold habit **The company makes money by selling gold ornaments at thin margins and high turnover, using customer advances as both a sales pipeline and a low-cost funding source.** - **Plain gold is the anchor** - gold jewellery made up roughly 90% of turnover in FY26, with silver at about 7% and diamond and studded items at just over 3%; the company has shifted its mix toward lightweight and modular designs as heavy-jewellery demand declined. - **Customers fund their own purchases** - savings schemes like Smart Gold, Super Gold and the DigiGold app let customers pay in advance and lock in the gold price; these advances reached ₹1,418.87 crore in FY26, and DigiGold customers typically redeem up to 185% of their original payment when they finally buy, so the company gets nearly double the ticket size plus making charges. - **Leased stores, not owned ones** - every showroom is rented, which keeps capital free for working inventory and lets the company exit underperforming locations quickly; capex is limited to interiors and fittings. - **Chennai changed the urban mix** - the company entered the Chennai metro market in February 2025 with a flagship store in T. Nagar, and in its first year the city contributed ₹1,485 crore in revenue, pushing the urban share of sales from under 29% to nearly 41% in nine months. - **Exchange is half the business** - old-ornament exchange offers can account for up to 50% of sales, and the company provides free repairs and what it calls a “more than a fair deal” on swaps, which keeps customers returning across generations. ## 2. Manufacturing and sourcing: a hybrid supply chain that keeps shelves full **In-house production handles the repeatable, fast-turnaround items while a wide vendor network supplies the rest, so sold stock can be replaced within 24 hours.** - **One factory, flexible capacity** - the company runs a single manufacturing unit in Madurai; utilisation has ranged from 71% to 96% over the years, but handmade capacity can be scaled up at short notice when needed. - **Vendors fill the gaps** - the company sources from a large base of third-party suppliers across India, buying outright, on consignment or through income-sharing arrangements, which lets it offer niche products and branded diamond jewellery without carrying all the production risk. ## 3. Hedging: the shield that makes earnings predictable **The company hedges roughly 95-96% of its gold inventory through a three-layer system, so operating profit does not swing with the gold price.** - **Customer advances come first** - when a customer fixes the gold price at the time of deposit, the company is naturally hedged on that portion of future sales. - **Metal loans are the second layer** - borrowing physical gold from banks at concessional rates means the company owes gold, not rupees, offsetting the gold it holds in inventory. - **Exchange-traded hedges cover the rest** - the company hedges its own inventory on the MCX platform; the hedging ratio has climbed from 63% in FY21 to 95-96% in FY26, and silver hedging was added at 37% of inventory after a 400% price surge. # Technology and digital backbone **An integrated IT stack - from SAP ERP to a proprietary e-commerce platform - ties inventory, customer data and showroom operations into a single real-time loop.** - **One system across every store** - SAP Business One, live since 2008, runs purchasing, sales, customer management and inventory handling in all 60 showrooms, supported by an in-house IT team. - **Inventory that reorders itself** - a self-generating reorder system linked to vendor platforms controls non-moving stock, while Israeli stock-rotation software helps improve returns on capital and equity. - **Online mirrors the store** - the e-commerce platform shows real-time gold prices and photographs of actual ornaments, offering what the company calls a “first of its kind” in-store experience online; it sells 22-karat gold, silver, diamond and platinum jewellery. - **CRM and staff tools are technology-supported** - highly efficient CRM implementation is in place across all retail outlets, and in-house developed HRD software assesses staff efficiency without bias. # Group structure and partners **Thangamayil Jewellery is a standalone, family-promoted company with no subsidiaries, no joint ventures and no international operations.** - **No group entities** - the company has no holding, subsidiary or associate companies, and all financial reporting is on a standalone basis. - **Family leadership** - the three whole-time directors are brothers: Balarama Govinda Das (Chairman and Managing Director), Ba. Ramesh and N.B. Kumar (both Joint Managing Directors); a promoter non-executive director is the spouse of the Chairman. - **Domestic only** - the company has no exports and no international operations; it is a member of regional and national trade bodies including the Federation of Tamilnadu Chambers of Commerce & Industry and the Madurai Jewellery Retailers Association.

Documents — Thangamayil Jewellery Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/i3fw1uongkx1xlo2jdn3gzy6.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/598w65ob05j858mo3nr34k5p.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/f7rf3sva48n7ky09gpflcxxk.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/0ucwzncjw5mcpng2eabhurel.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/2mq8kfkhl6uau835arusf85g.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/9vv7n70jqmxetp9e3pzj29df.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/slujkntqte9hln141ty96k8t.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/yy5rvikeyxejk8e2xl7z9yei.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/6t7ez2l9ne4npsmnd5b4z31o.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/e9w1wfpg10mf3da5scnjv77p.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/6asjgt556nh97rjys0vrw7dz.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/igzp1085cjrg997scwoof5er.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/pcs4zk5k1q2pnis5zp56kygu.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/pgk9s8goblb1mbdbfth4c9ba.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/8oz2yxj1ts7x7mryc5kc986h.pdf