Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Thejo Engineering Ltd

THEJO
NSE
1,816.70
1.09%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Thejo Engineering Ltd

THEJO
NSE
1,816.70
1.09%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,971Cr
Close
Close Price
1,816.70
Industry
Industry
Capital Goods - Others
PE
Price To Earnings
40.51
PS
Price To Sales
3.26
Revenue
Revenue
604Cr
Rev Gr TTM
Revenue Growth TTM
11.80%
PAT Gr TTM
PAT Growth TTM
-0.69%
Peer Comparison
How does THEJO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
THEJO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
122135134150141131133136153136153162
Growth YoY
Revenue Growth YoY%
20.812.522.815.6-3.1-0.4-9.58.83.914.719.7
Expenses
ExpensesCr
112112111121115112117111125119132144
Operating Profit
Operating ProfitCr
102323292618172428162118
OPM
OPM%
8.416.817.219.418.114.112.717.818.412.113.811.4
Other Income
Other IncomeCr
11020140022-1
Interest Expense
Interest ExpenseCr
122211111111
Depreciation
DepreciationCr
355564555424
PBT
PBTCr
61717241813151822132012
Tax
TaxCr
243544246463
PAT
PATCr
5141419131012141710148
Growth YoY
PAT Growth YoY%
16.748.6105.3173.4-28.8-9.2-26.823.31.614.9-39.4
NPM
NPM%
4.010.010.112.69.67.49.210.210.87.29.25.2
EPS
EPS
4.411.812.316.211.68.911.012.114.08.713.98.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
186175181221229304327424474559553604
Growth
Revenue Growth%
16.6-5.73.222.13.932.47.629.811.817.9-1.29.3
Expenses
ExpensesCr
175163161194198255277356415459465520
Operating Profit
Operating ProfitCr
1113202731495069591008884
OPM
OPM%
6.17.311.112.413.716.015.416.212.517.915.913.9
Other Income
Other IncomeCr
100111313354
Interest Expense
Interest ExpenseCr
666655435655
Depreciation
DepreciationCr
66556691112201916
PBT
PBTCr
019172238415646776867
Tax
TaxCr
223478111411171618
PAT
PATCr
-2-16131530294335595249
Growth
PAT Growth%
-272.867.9941.7112.113.2104.8-3.044.4-18.170.6-11.9-6.6
NPM
NPM%
-1.2-0.43.45.96.510.09.010.07.310.69.58.1
EPS
EPS
-0.20.25.610.713.024.38.435.430.451.946.144.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
33333341111111111
Reserves
ReservesCr
484653627498125154186240287312
Current Liabilities
Current LiabilitiesCr
878374717589848010310398110
Non Current Liabilities
Non Current LiabilitiesCr
78510812143842382837
Total Liabilities
Total LiabilitiesCr
148143138152167215241303364414446492
Current Assets
Current AssetsCr
110105102112128177188228246297306320
Non Current Assets
Non Current AssetsCr
3837364039385375118117141172
Total Assets
Total AssetsCr
148143138152167215241303364414446492

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
14122420195227595273
Investing Cash Flow
Investing Cash FlowCr
-4-4-5-8-6-4-14-15-50-19-44
Financing Cash Flow
Financing Cash FlowCr
4-4-4-15-9-2-310-8-15-22
Net Cash Flow
Net Cash FlowCr
1-4315138130176
Free Cash Flow
Free Cash FlowCr
-5061513153913103232
CFO To PAT
CFO To PAT%
-27.8-547.4188.3179.8134.664.0177.864.2168.487.2139.0
CFO To EBITDA
CFO To EBITDA%
5.631.358.086.363.439.9104.139.798.651.782.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6766731631921564111,2821,4202,6321,911
Price To Earnings
Price To Earnings
0.0309.712.614.814.46.215.534.143.847.338.3
Price To Sales
Price To Sales
0.40.40.40.70.80.51.33.03.04.73.5
Price To Book
Price To Book
1.31.31.32.52.51.53.27.87.210.56.4
EV To EBITDA
EV To EBITDA
8.27.55.06.66.53.27.818.523.826.021.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
70.883.476.175.978.978.880.077.377.479.079.1
OPM
OPM%
6.17.311.112.413.716.015.416.212.517.915.9
NPM
NPM%
-1.2-0.43.45.96.510.09.010.07.310.69.5
ROCE
ROCE%
6.78.716.124.224.732.930.229.320.928.422.4
ROE
ROE%
-4.5-1.511.019.919.130.022.925.817.723.717.6
ROA
ROA%
-1.6-0.54.58.68.914.112.214.09.614.311.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Thejo Engineering Limited** is a premier, integrated engineering solutions provider specializing in bulk material handling, mineral processing, and corrosion protection. The company operates a recurring, relationship-driven business model that synergizes in-house **R&D** and manufacturing with high-skill onsite technical and maintenance services. Following its migration from the **NSE SME Platform** to the **Main Board** in **October 2023**, Thejo has positioned itself as a global player serving the mining, steel, cement, power, and chemical sectors. --- ### I. Integrated Business Model & Revenue Streams Thejo’s competitive advantage lies in its vertical integration: manufacturing proprietary components and cross-selling them through long-term **Operation & Maintenance (O&M)** contracts. This creates high entry barriers and ensures a steady stream of recurring revenue. | Segment | Core Activities & Offerings | Revenue Contribution | | :--- | :--- | :--- | | **Services** | High-skill technical support: conveyor installation, belt scanning, splicing, and shutdown management. | **56% – 65%** | | **Manufacturing** | Design and production of rubber and polyurethane-based products: conveyor belt cleaners, impact systems, and **Ball Mill Liners**. | **35% – 44%** | | **O&M** | **24/7** plant upkeep under **KPI-based** long-term rate contracts, including manpower, spares, and inventory management. | *Included in Services* | --- ### II. Specialized Product Portfolio & Technical Capabilities The company focuses on **Special Purpose Products** designed for **Import Substitution**, characterized by **Low Volume / High Tech** specifications that enhance the life of industrial assets. * **Bulk Material Handling:** Belting, conveyor care, **Pulley Lagging**, transfer chutes, **Belt Trackers**, and impact cradles. * **Comminution & Screening:** **Mill Liners**, pulp lifters, screen panels, trommels, and filter plates. * **Lining & Flow Control:** Pre-cured/un-cured rubber, polyurethane coating, and fabricated rubber-lined pipes/vessels. * **Proprietary Equipment:** Thejo designs its own field equipment, including **Belt Monitoring systems**, **Splicing Machines**, and **Rubber Removal Rigs**. --- ### III. Strategic Manufacturing Expansion & R&D To meet surging demand in the steel and mining sectors, Thejo is executing a significant brownfield expansion to nearly double its production capacity. * **Capacity Target:** Increasing from **3,600 tonnes p.a.** to **6,200 tonnes p.a.** * **Investment:** **₹40 Crore** capex, primarily funded through **internal accruals**. * **Timeline:** Expected completion by **Q2/Q3 FY2027**. * **Innovation Pipeline:** The company operates a **DSIR-registered R&D center** in Chennai. * **Patents:** **27 product patents** granted; **42 product patents** and **3 design protections** applied for as of **February 2026**. * **R&D Spend:** Consistently maintained at **0.62%** of turnover (**₹269.31 Lakhs** in FY25). --- ### IV. Global Footprint & Subsidiary Consolidation Thejo has transitioned to a "full control" model for its international operations, recently buying out minority partners to streamline global strategy. * **Australia (100% Owned):** Facilities in **Perth, Kalgoorlie, Port Hedland, and Bunbury**. Completed the buyout of **Bridgestone’s 26% stake** for **₹7.21 crore** in **March 2025**. * **Saudi Arabia (51% Owned):** Operating via **Thejo Hatcon**; a new facility is under construction at **MODON Industrial Area 3** to leverage **Vision 2030** mining growth. * **Brazil & Chile:** Now **wholly-owned** following the acquisition of remaining stakes in **Q4FY25**. * **UAE (100% Owned):** **TE Global FZ-LLC** established in Ras Al-Khaimah as a hub for Europe and Africa. --- ### V. Financial Performance & Order Book The company maintains a robust financial profile with a **CRISIL A/Stable** rating and a **Net Debt-Free** status. **Consolidated Financial Summary:** | Metric (₹ in Crore) | H1 FY26 | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **288.66** | **552.74** | **559.40** | | **EBITDA Margin** | **14.3%** | **16.78%** | **18.50%** | | **Net Profit (PAT)** | **23.87** | **49.89** | **55.64** | | **Order Book** | **326.90** | **186.00** | **207.00** | **Key Financial Highlights:** * **Return on Equity (ROE):** Improved to **20.73%** (Standalone) in FY25. * **Gearing Ratio:** Effectively **Nil** as cash and equivalents (**₹61 crore**) exceed total debt. * **Interest Coverage:** Strong at **19.35 times**. * **Accounting Change:** Shifted from **WDV** to **Straight Line Method (SLM)** for depreciation as of **April 1, 2025**, resulting in a **₹5.32 crore** lower charge for the 9-month period. --- ### VI. Sustainability & ESG Integration Thejo integrates environmental parameters into its core operations, focusing on circular economy principles. * **Sustainable Sourcing:** **19%** of raw materials are natural rubber; uses agricultural waste (groundnut/rice husk briquettes) for boilers. * **Waste Management:** Operates a **25 KLD** Sewage Treatment Plant to maintain **Zero Liquid Discharge**. * **Product Stewardship:** **90%** of products provide guidelines for recycling or safe disposal; **Zero** product recalls recorded. --- ### VII. Risk Profile & Mitigation | Risk Category | Description | Mitigation Strategy | | :--- | :--- | :--- | | **Market Cyclicality** | Exposure to mining and steel sector downturns. | Diversification into **Uranium (UCIL)** and international markets. | | **Working Capital** | High **GCA of 192 days** due to large PSU client base. | Balanced mix of short-term debt and strong internal accruals. | | **Raw Materials** | Volatility in synthetic rubber and carbon black prices. | Procurement policies and price-pass-through in long-term contracts. | | **Geopolitical** | Shipping costs and trade fragmentation (Red Sea crisis). | Regional hubs (UAE/Saudi) to localize supply chains. | | **Regulatory** | Impact of **New Labour Codes** on gratuity liabilities. | Recognized a one-time exceptional charge of **₹2.73 crore** in Q3 FY26. | --- ### VIII. Future Outlook Thejo is pivoting toward **"Value-Added" O&M** to counter the commoditization of manpower services. With a consolidated order book of **₹326.90 Crore** (as of Oct 2025) and major contracts with **Mahanadi Coalfields** and leading steel plants, the company is well-positioned to capitalize on India's infrastructure push and the global transition toward specialized mineral processing.