Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,971Cr
Rev Gr TTM
Revenue Growth TTM
11.80%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

THEJO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 20.8 | 12.5 | 22.8 | 15.6 | -3.1 | -0.4 | -9.5 | 8.8 | 3.9 | 14.7 | 19.7 |
| 112 | 112 | 111 | 121 | 115 | 112 | 117 | 111 | 125 | 119 | 132 | 144 |
Operating Profit Operating ProfitCr |
| 8.4 | 16.8 | 17.2 | 19.4 | 18.1 | 14.1 | 12.7 | 17.8 | 18.4 | 12.1 | 13.8 | 11.4 |
Other Income Other IncomeCr | 1 | 1 | 0 | 2 | 0 | 1 | 4 | 0 | 0 | 2 | 2 | -1 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 5 | 5 | 5 | 6 | 4 | 5 | 5 | 5 | 4 | 2 | 4 |
| 6 | 17 | 17 | 24 | 18 | 13 | 15 | 18 | 22 | 13 | 20 | 12 |
| 2 | 4 | 3 | 5 | 4 | 4 | 2 | 4 | 6 | 4 | 6 | 3 |
|
Growth YoY PAT Growth YoY% | | 16.7 | 48.6 | 105.3 | 173.4 | -28.8 | -9.2 | -26.8 | 23.3 | 1.6 | 14.9 | -39.4 |
| 4.0 | 10.0 | 10.1 | 12.6 | 9.6 | 7.4 | 9.2 | 10.2 | 10.8 | 7.2 | 9.2 | 5.2 |
| 4.4 | 11.8 | 12.3 | 16.2 | 11.6 | 8.9 | 11.0 | 12.1 | 14.0 | 8.7 | 13.9 | 8.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 16.6 | -5.7 | 3.2 | 22.1 | 3.9 | 32.4 | 7.6 | 29.8 | 11.8 | 17.9 | -1.2 | 9.3 |
| 175 | 163 | 161 | 194 | 198 | 255 | 277 | 356 | 415 | 459 | 465 | 520 |
Operating Profit Operating ProfitCr |
| 6.1 | 7.3 | 11.1 | 12.4 | 13.7 | 16.0 | 15.4 | 16.2 | 12.5 | 17.9 | 15.9 | 13.9 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 1 | 1 | 3 | 1 | 3 | 3 | 5 | 4 |
Interest Expense Interest ExpenseCr | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 3 | 5 | 6 | 5 | 5 |
Depreciation DepreciationCr | 6 | 6 | 5 | 5 | 6 | 6 | 9 | 11 | 12 | 20 | 19 | 16 |
| 0 | 1 | 9 | 17 | 22 | 38 | 41 | 56 | 46 | 77 | 68 | 67 |
| 2 | 2 | 3 | 4 | 7 | 8 | 11 | 14 | 11 | 17 | 16 | 18 |
|
| -272.8 | 67.9 | 941.7 | 112.1 | 13.2 | 104.8 | -3.0 | 44.4 | -18.1 | 70.6 | -11.9 | -6.6 |
| -1.2 | -0.4 | 3.4 | 5.9 | 6.5 | 10.0 | 9.0 | 10.0 | 7.3 | 10.6 | 9.5 | 8.1 |
| -0.2 | 0.2 | 5.6 | 10.7 | 13.0 | 24.3 | 8.4 | 35.4 | 30.4 | 51.9 | 46.1 | 44.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 11 | 11 | 11 | 11 | 11 |
| 48 | 46 | 53 | 62 | 74 | 98 | 125 | 154 | 186 | 240 | 287 | 312 |
Current Liabilities Current LiabilitiesCr | 87 | 83 | 74 | 71 | 75 | 89 | 84 | 80 | 103 | 103 | 98 | 110 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 8 | 5 | 10 | 8 | 12 | 14 | 38 | 42 | 38 | 28 | 37 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 110 | 105 | 102 | 112 | 128 | 177 | 188 | 228 | 246 | 297 | 306 | 320 |
Non Current Assets Non Current AssetsCr | 38 | 37 | 36 | 40 | 39 | 38 | 53 | 75 | 118 | 117 | 141 | 172 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 4 | 12 | 24 | 20 | 19 | 52 | 27 | 59 | 52 | 73 |
Investing Cash Flow Investing Cash FlowCr | -4 | -4 | -5 | -8 | -6 | -4 | -14 | -15 | -50 | -19 | -44 |
Financing Cash Flow Financing Cash FlowCr | 4 | -4 | -4 | -15 | -9 | -2 | -31 | 0 | -8 | -15 | -22 |
|
Free Cash Flow Free Cash FlowCr | -5 | 0 | 6 | 15 | 13 | 15 | 39 | 13 | 10 | 32 | 32 |
| -27.8 | -547.4 | 188.3 | 179.8 | 134.6 | 64.0 | 177.8 | 64.2 | 168.4 | 87.2 | 139.0 |
CFO To EBITDA CFO To EBITDA% | 5.6 | 31.3 | 58.0 | 86.3 | 63.4 | 39.9 | 104.1 | 39.7 | 98.6 | 51.7 | 82.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 67 | 66 | 73 | 163 | 192 | 156 | 411 | 1,282 | 1,420 | 2,632 | 1,911 |
Price To Earnings Price To Earnings | 0.0 | 309.7 | 12.6 | 14.8 | 14.4 | 6.2 | 15.5 | 34.1 | 43.8 | 47.3 | 38.3 |
Price To Sales Price To Sales | 0.4 | 0.4 | 0.4 | 0.7 | 0.8 | 0.5 | 1.3 | 3.0 | 3.0 | 4.7 | 3.5 |
Price To Book Price To Book | 1.3 | 1.3 | 1.3 | 2.5 | 2.5 | 1.5 | 3.2 | 7.8 | 7.2 | 10.5 | 6.4 |
| 8.2 | 7.5 | 5.0 | 6.6 | 6.5 | 3.2 | 7.8 | 18.5 | 23.8 | 26.0 | 21.2 |
Profitability Ratios Profitability Ratios |
| 70.8 | 83.4 | 76.1 | 75.9 | 78.9 | 78.8 | 80.0 | 77.3 | 77.4 | 79.0 | 79.1 |
| 6.1 | 7.3 | 11.1 | 12.4 | 13.7 | 16.0 | 15.4 | 16.2 | 12.5 | 17.9 | 15.9 |
| -1.2 | -0.4 | 3.4 | 5.9 | 6.5 | 10.0 | 9.0 | 10.0 | 7.3 | 10.6 | 9.5 |
| 6.7 | 8.7 | 16.1 | 24.2 | 24.7 | 32.9 | 30.2 | 29.3 | 20.9 | 28.4 | 22.4 |
| -4.5 | -1.5 | 11.0 | 19.9 | 19.1 | 30.0 | 22.9 | 25.8 | 17.7 | 23.7 | 17.6 |
| -1.6 | -0.5 | 4.5 | 8.6 | 8.9 | 14.1 | 12.2 | 14.0 | 9.6 | 14.3 | 11.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Thejo Engineering Limited** is a premier, integrated engineering solutions provider specializing in bulk material handling, mineral processing, and corrosion protection. The company operates a recurring, relationship-driven business model that synergizes in-house **R&D** and manufacturing with high-skill onsite technical and maintenance services. Following its migration from the **NSE SME Platform** to the **Main Board** in **October 2023**, Thejo has positioned itself as a global player serving the mining, steel, cement, power, and chemical sectors.
---
### I. Integrated Business Model & Revenue Streams
Thejo’s competitive advantage lies in its vertical integration: manufacturing proprietary components and cross-selling them through long-term **Operation & Maintenance (O&M)** contracts. This creates high entry barriers and ensures a steady stream of recurring revenue.
| Segment | Core Activities & Offerings | Revenue Contribution |
| :--- | :--- | :--- |
| **Services** | High-skill technical support: conveyor installation, belt scanning, splicing, and shutdown management. | **56% – 65%** |
| **Manufacturing** | Design and production of rubber and polyurethane-based products: conveyor belt cleaners, impact systems, and **Ball Mill Liners**. | **35% – 44%** |
| **O&M** | **24/7** plant upkeep under **KPI-based** long-term rate contracts, including manpower, spares, and inventory management. | *Included in Services* |
---
### II. Specialized Product Portfolio & Technical Capabilities
The company focuses on **Special Purpose Products** designed for **Import Substitution**, characterized by **Low Volume / High Tech** specifications that enhance the life of industrial assets.
* **Bulk Material Handling:** Belting, conveyor care, **Pulley Lagging**, transfer chutes, **Belt Trackers**, and impact cradles.
* **Comminution & Screening:** **Mill Liners**, pulp lifters, screen panels, trommels, and filter plates.
* **Lining & Flow Control:** Pre-cured/un-cured rubber, polyurethane coating, and fabricated rubber-lined pipes/vessels.
* **Proprietary Equipment:** Thejo designs its own field equipment, including **Belt Monitoring systems**, **Splicing Machines**, and **Rubber Removal Rigs**.
---
### III. Strategic Manufacturing Expansion & R&D
To meet surging demand in the steel and mining sectors, Thejo is executing a significant brownfield expansion to nearly double its production capacity.
* **Capacity Target:** Increasing from **3,600 tonnes p.a.** to **6,200 tonnes p.a.**
* **Investment:** **₹40 Crore** capex, primarily funded through **internal accruals**.
* **Timeline:** Expected completion by **Q2/Q3 FY2027**.
* **Innovation Pipeline:** The company operates a **DSIR-registered R&D center** in Chennai.
* **Patents:** **27 product patents** granted; **42 product patents** and **3 design protections** applied for as of **February 2026**.
* **R&D Spend:** Consistently maintained at **0.62%** of turnover (**₹269.31 Lakhs** in FY25).
---
### IV. Global Footprint & Subsidiary Consolidation
Thejo has transitioned to a "full control" model for its international operations, recently buying out minority partners to streamline global strategy.
* **Australia (100% Owned):** Facilities in **Perth, Kalgoorlie, Port Hedland, and Bunbury**. Completed the buyout of **Bridgestone’s 26% stake** for **₹7.21 crore** in **March 2025**.
* **Saudi Arabia (51% Owned):** Operating via **Thejo Hatcon**; a new facility is under construction at **MODON Industrial Area 3** to leverage **Vision 2030** mining growth.
* **Brazil & Chile:** Now **wholly-owned** following the acquisition of remaining stakes in **Q4FY25**.
* **UAE (100% Owned):** **TE Global FZ-LLC** established in Ras Al-Khaimah as a hub for Europe and Africa.
---
### V. Financial Performance & Order Book
The company maintains a robust financial profile with a **CRISIL A/Stable** rating and a **Net Debt-Free** status.
**Consolidated Financial Summary:**
| Metric (₹ in Crore) | H1 FY26 | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **288.66** | **552.74** | **559.40** |
| **EBITDA Margin** | **14.3%** | **16.78%** | **18.50%** |
| **Net Profit (PAT)** | **23.87** | **49.89** | **55.64** |
| **Order Book** | **326.90** | **186.00** | **207.00** |
**Key Financial Highlights:**
* **Return on Equity (ROE):** Improved to **20.73%** (Standalone) in FY25.
* **Gearing Ratio:** Effectively **Nil** as cash and equivalents (**₹61 crore**) exceed total debt.
* **Interest Coverage:** Strong at **19.35 times**.
* **Accounting Change:** Shifted from **WDV** to **Straight Line Method (SLM)** for depreciation as of **April 1, 2025**, resulting in a **₹5.32 crore** lower charge for the 9-month period.
---
### VI. Sustainability & ESG Integration
Thejo integrates environmental parameters into its core operations, focusing on circular economy principles.
* **Sustainable Sourcing:** **19%** of raw materials are natural rubber; uses agricultural waste (groundnut/rice husk briquettes) for boilers.
* **Waste Management:** Operates a **25 KLD** Sewage Treatment Plant to maintain **Zero Liquid Discharge**.
* **Product Stewardship:** **90%** of products provide guidelines for recycling or safe disposal; **Zero** product recalls recorded.
---
### VII. Risk Profile & Mitigation
| Risk Category | Description | Mitigation Strategy |
| :--- | :--- | :--- |
| **Market Cyclicality** | Exposure to mining and steel sector downturns. | Diversification into **Uranium (UCIL)** and international markets. |
| **Working Capital** | High **GCA of 192 days** due to large PSU client base. | Balanced mix of short-term debt and strong internal accruals. |
| **Raw Materials** | Volatility in synthetic rubber and carbon black prices. | Procurement policies and price-pass-through in long-term contracts. |
| **Geopolitical** | Shipping costs and trade fragmentation (Red Sea crisis). | Regional hubs (UAE/Saudi) to localize supply chains. |
| **Regulatory** | Impact of **New Labour Codes** on gratuity liabilities. | Recognized a one-time exceptional charge of **₹2.73 crore** in Q3 FY26. |
---
### VIII. Future Outlook
Thejo is pivoting toward **"Value-Added" O&M** to counter the commoditization of manpower services. With a consolidated order book of **₹326.90 Crore** (as of Oct 2025) and major contracts with **Mahanadi Coalfields** and leading steel plants, the company is well-positioned to capitalize on India's infrastructure push and the global transition toward specialized mineral processing.