Login
Home
Charts
Search
Watchlist
Products

Leela Palaces Hotels & Resorts Ltd

THELEELA·NSE
537.05-0.07%Tue, 22 Sept '26 15:31

Leela Palaces Hotels & Resorts Ltd

THELEELA
NSE
537.05
-0.07%
|Tue, 22 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18,034Cr
Close
Close Price
540.00
Industry
Industry
Hotels
PE
Price To Earnings
29.78
PS
Price To Sales
11.24
Revenue
Revenue
1,604Cr
Rev Gr TTM
Revenue Growth TTM
19.10%
PAT Gr TTM
PAT Growth TTM
237.31%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
228277370425275311457484352
Growth YoY
Revenue Growth YoY%
20.412.123.514.128.1
Expenses
ExpensesCr
162163184198173173220219209
Operating Profit
Operating ProfitCr
66115187227101138238266143
OPM
OPM%
29.141.350.553.336.944.452.054.840.7
Other Income
Other IncomeCr
122233382720510-7
Interest Expense
Interest ExpenseCr
119122117998638394039
Depreciation
DepreciationCr
383931312627293033
PBT
PBTCr
-79-2571135169317420664
Tax
TaxCr
-4271517719263416
PAT
PATCr
-75-515611797514817249
Growth YoY
PAT Growth YoY%
111.6246.0162.246.2460.5
NPM
NPM%
-32.9-18.515.227.63.224.132.335.513.8
EPS
EPS
-4.3-2.90.64.30.32.44.59.81.5
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
228277370425275311457484352
Growth YoY
Revenue Growth YoY%
20.412.123.514.128.1
Expenses
ExpensesCr
162163184198173173220219209
Operating Profit
Operating ProfitCr
66115187227101138238266143
OPM
OPM%
29.141.350.553.336.944.452.054.840.7
Other Income
Other IncomeCr
122233382720510-7
Interest Expense
Interest ExpenseCr
119122117998638394039
Depreciation
DepreciationCr
383931312627293033
PBT
PBTCr
-79-2571135169317420664
Tax
TaxCr
-4271517719263416
PAT
PATCr
-75-515611797514817249
Growth YoY
PAT Growth YoY%
111.6246.0162.246.2460.5
NPM
NPM%
-32.9-18.515.227.63.224.132.335.513.8
EPS
EPS
-4.3-2.90.64.30.32.44.59.81.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3808601,1711,3011,5271,604
Growth
Revenue Growth%
126.336.211.017.419.1
Expenses
ExpensesCr
328480626706784820
Operating Profit
Operating ProfitCr
52380545594743785
OPM
OPM%
13.744.246.545.748.648.9
Other Income
Other IncomeCr
3643551066128
Interest Expense
Interest ExpenseCr
325359433458203157
Depreciation
DepreciationCr
131125148140113119
PBT
PBTCr
-368-6119102488537
Tax
TaxCr
-48122548594
PAT
PATCr
-320-62-248403443
Growth
PAT Growth%
80.796.52,340.6745.7237.3
NPM
NPM%
-84.1-7.2-0.23.726.427.6
EPS
EPS
-3.5-0.12.012.418.1
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3808601,1711,3011,5271,604
Growth
Revenue Growth%
126.336.211.017.419.1
Expenses
ExpensesCr
328480626706784820
Operating Profit
Operating ProfitCr
52380545594743785
OPM
OPM%
13.744.246.545.748.648.9
Other Income
Other IncomeCr
3643551066128
Interest Expense
Interest ExpenseCr
325359433458203157
Depreciation
DepreciationCr
131125148140113119
PBT
PBTCr
-368-6119102488537
Tax
TaxCr
-48122548594
PAT
PATCr
-320-62-248403443
Growth
PAT Growth%
80.796.52,340.6745.7237.3
NPM
NPM%
-84.1-7.2-0.23.726.427.6
EPS
EPS
-3.5-0.12.012.418.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020276334
Reserves
ReservesCr
-2,318-2,6423,5236,312
Current Liabilities
Current LiabilitiesCr
2895,504526546
Non Current Liabilities
Non Current LiabilitiesCr
8,0984,3844,1361,925
Total Liabilities
Total LiabilitiesCr
5,8767,0628,2668,924
Current Assets
Current AssetsCr
392533541556
Non Current Assets
Non Current AssetsCr
5,4846,5297,7258,367
Total Assets
Total AssetsCr
5,8767,0628,2668,924
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020276334
Reserves
ReservesCr
-2,318-2,6423,5236,312
Current Liabilities
Current LiabilitiesCr
2895,504526546
Non Current Liabilities
Non Current LiabilitiesCr
8,0984,3844,1361,925
Total Liabilities
Total LiabilitiesCr
5,8767,0628,2668,924
Current Assets
Current AssetsCr
392533541556
Non Current Assets
Non Current AssetsCr
5,4846,5297,7258,367
Total Assets
Total AssetsCr
5,8767,0628,2668,924

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
72318539553777
Investing Cash Flow
Investing Cash FlowCr
-116-85-786-5,730-637
Financing Cash Flow
Financing Cash FlowCr
271-3181475,236-170
Net Cash Flow
Net Cash FlowCr
228-84-10059-31
Free Cash Flow
Free Cash FlowCr
234419345383
CFO To PAT
CFO To PAT%
-22.6-516.1-25,330.71,160.1192.7
CFO To EBITDA
CFO To EBITDA%
139.283.798.993.0104.6
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
72318539553777
Investing Cash Flow
Investing Cash FlowCr
-116-85-786-5,730-637
Financing Cash Flow
Financing Cash FlowCr
271-3181475,236-170
Net Cash Flow
Net Cash FlowCr
228-84-10059-31
Free Cash Flow
Free Cash FlowCr
234419345383
CFO To PAT
CFO To PAT%
-22.6-516.1-25,330.71,160.1192.7
CFO To EBITDA
CFO To EBITDA%
139.283.798.993.0104.6

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
13,62518,034
Price To Earnings
Price To Earnings
33.829.8
Price To Sales
Price To Sales
8.911.2
Price To Book
Price To Book
2.02.7
EV To EBITDA
EV To EBITDA
20.424.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
80.882.183.084.584.5
OPM
OPM%
13.744.246.545.748.648.9
NPM
NPM%
-84.1-7.2-0.23.726.427.6
ROCE
ROCE%
18.824.77.18.28.2
ROE
ROE%
2.70.11.36.16.1
ROA
ROA%
-1.10.00.64.54.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
13,62518,034
Price To Earnings
Price To Earnings
33.829.8
Price To Sales
Price To Sales
8.911.2
Price To Book
Price To Book
2.02.7
EV To EBITDA
EV To EBITDA
20.424.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
80.882.183.084.584.5
OPM
OPM%
13.744.246.545.748.648.9
NPM
NPM%
-84.1-7.2-0.23.726.427.6
ROCE
ROCE%
18.824.77.18.28.2
ROE
ROE%
2.70.11.36.16.1
ROA
ROA%
-1.10.00.64.54.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Leela Palaces Hotels & Resorts is India’s only pure-play listed luxury hospitality company, operating a portfolio of palaces, hotels, and resorts under a 40-year-old brand rooted in the Indian credo ‘Atithi Devo Bhava’ (Guest is God). Founded in 1986 and now backed by institutional sponsor Brookfield, the company has evolved from a legacy owner of five landmark palaces into a multi-dimensional luxury ecosystem spanning owned hotels, managed properties, branded residences, and international expansion. The recurring approach is to own and operate trophy assets in markets where new supply is severely constrained, then layer on capital-light management contracts and brand extensions that monetise the same guest relationships and operational expertise without tying up the company’s own capital. # Business segments A single luxury hospitality engine with four reinforcing layers - owned palaces that generate nearly all the income, a growing managed-hotel business that earns fees on other people’s real estate, an early-stage international beachhead in Dubai, and a new vertical extending the brand into private clubs and branded residences. ## 1. Owned luxury hotels: the economic core built on irreplaceable real estate **Seven wholly-owned palace properties in India’s highest-barrier markets generate over 93% of income, with a pricing premium that runs roughly one-and-a-half times the luxury segment average and occupancy that bounces back quickly after disruptions.** - **Pricing power that peers cannot match** - the company’s revenue per available room (RevPAR) across its five original palaces was ₹17,460 in FY26, carrying a premium of approximately ₹6,000 over the India luxury segment, which means its RevPAR index strengthened to 150. The average daily rate (ADR) reached ₹25,375 at 69% occupancy, and overall ADR rose 13% in the year. - **Rooms are only half the story** - non-room revenue from food and beverage, wellness, and events contributed 52% of total income in FY25, so the company earns from guests even when they are not sleeping in a bed. F&B revenues grew 15% year-on-year in FY26, and non-resident diners now make up 54% of covers at city hotels, up from 51% the year before. - **A guest experience moat measured in numbers** - the company’s Net Promoter Score of 86 is 12 points above the APAC luxury segment average of 74, and 10 points higher than any reported peer, which translates into repeat visits and direct-channel bookings that keep distribution costs low. Over 300 sales associates and nine regional offices control nearly two-thirds of revenue through direct channels. - **Supply is locked out of its best markets** - new luxury supply in the company’s key micro-markets is described as constrained, while luxury demand in India is growing at roughly 11-14% annually against supply growth of only 6-9%, creating a demand-supply gap that supports both occupancy and rate. India has only 23 luxury hotel keys per million people, compared with 177 in China and 973 in Australia. - **Active asset management inside the buildings** - the company refurbished and added seven F&B outlets across its Delhi and Jaipur properties in FY26, relaunched 34,000 square feet of high-end retail in Bengaluru at full occupancy, and converted select Jaipur villas into premium private villas, with these initiatives targeted to deliver a projected yield on cost of approximately 25%. The Delhi property alone is delivering over 20% yield on cost from similar interventions. ## 2. Managed hotels: capital-light fees on other owners’ real estate **Eight managed hotels with over 2,600 keys contribute a small share of income today but let the brand expand into markets without tying up the company’s own balance sheet.** - **Fee income without the bricks** - the company earns management fees under long-term hotel management agreements with third-party property owners, contributing ₹698 million in fees and 10% of consolidated EBITDA in FY25. The performance obligation is purely to provide hotel management services, not to own the underlying real estate. - **Proof that new openings ramp fast** - The Leela Hyderabad, a managed hotel that opened in FY25, achieved 62% occupancy in its first full fiscal year and delivered an ADR 1.24 times its peer set, with positive gross operating profit in year one. That shows the brand can pull demand into a new city from day one. - **Pipeline signed, not just planned** - a management agreement is already signed for The Leela Jaisalmer, an 80-room luxury desert resort on 30 acres near Jaisalmer Fort, slated to open in 2026. Additional managed properties under development include a 140-key resort in Sikkim with a CY28 timeline and a branded residence project in Mumbai with 63 keys and a CY26 timeline. ## 3. International expansion: a Dubai beachhead on Palm Jumeirah **A 25% equity stake in a 546-key luxury beachfront resort on 23 acres marks the company’s first step outside India, in a market where the Leela brand is already well-recognised.** - **A feeder market that is also a destination** - Dubai is both a key source of inbound travellers to India and a destination for existing Leela guests, so the property serves demand flowing in both directions. The brand is described as extremely well-recognised in the Dubai market. - **Scale with a partner’s capital** - the company holds a 25% equity stake in The Leela Palm Jumeirah, a resort with 546 keys and an average room size of 63 square metres, which limits the capital at risk while extending the brand’s global footprint. ## 4. Luxury residences and clubs: brand extensions that monetise loyalty **An invite-only membership club and branded residences in Mumbai take the guest relationship beyond hotel stays into recurring fee income and real-estate branding.** - **Membership fees for access, not rooms** - ARQ BY THE LEELA, launched at the Bengaluru palace, is an ultra-luxury private club with an initiation fee and an annual run-rate fee, offering 10-year or lifetime memberships. The model generates recurring revenue from members who may not stay overnight but use the club’s dining, wellness, and event spaces. - **Branded residences with no construction capital** - a managed residence project in Mumbai, The Leela Waterstone Residences (63 keys), is under development with a CY26 timeline, meaning the company earns branding and management fees while the developer funds the real estate. # Group structure and partners **Brookfield, one of the world’s largest alternative asset managers with over US$1 trillion in assets, is the promoter and institutional backbone, holding 75.91% of the company and providing both long-term capital and unique development opportunities.** - **Institutional ownership with aligned interests** - seven DIFC-based promoter entities have created a pledge over 55.91% of the share capital, and Brookfield’s global real estate expertise feeds directly into projects like the BKC Mumbai hotel and the Palm Jumeirah Dubai resort. - **Balance sheet reset by the IPO** - the June 2025 IPO raised ₹35,000 million, used to repay approximately ₹23,000 million of borrowings, bringing net debt to EBITDA down from 3.7x in March 2025 to 1.6x in FY26 and earning a strong AA credit rating.

Documents — Leela Palaces Hotels & Resorts Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/q4mxv3aszin5zske6q0pebl2.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/rma20sy4krk0qnrugwl632wg.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/y6hwywxyxjs7fj5m9gxgxm05.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/1oqneudtor4jagb2vbqcert9.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/it2thgov5bo7flvg7rr9zjf4.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/immf1onfxhysia393dpi7cbp.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/trirsmx9d0q6ax4t943eudzs.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/3pk5ryp06d81mbf5hbtjshm6.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/gzn53gw4deudjx6sl7gnstuu.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/jlxipv5u7dipdu5i5ko9q1b0.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/oglbvatpaaekmgx7v2b79iuo.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/o3efqgn81oy0k19lrxwfrp3j.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/w2gzgydsvubizqyzkzkvjs5w.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/fcwuo2644jbocuoj4kv104x4.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/12cz3il46u9oec2el09u6lgf.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/qtvalbdsjk50zlka17xumabx.pdf

Concall Transcript Summaries — Leela Palaces Hotels & Resorts Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ATHELEELA/transcript-notes/202606/q4mxv3aszin5zske6q0pebl2.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ATHELEELA/transcript-notes/202603/rma20sy4krk0qnrugwl632wg.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ATHELEELA/transcript-notes/202512/y6hwywxyxjs7fj5m9gxgxm05.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ATHELEELA/transcript-notes/202509/1oqneudtor4jagb2vbqcert9.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3ATHELEELA/transcript-notes/202506/it2thgov5bo7flvg7rr9zjf4.pdf