Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Leela Palaces Hotels & Resorts Ltd

THELEELA
NSE
426.65
1.63%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Leela Palaces Hotels & Resorts Ltd

THELEELA
NSE
426.65
1.63%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14,248Cr
Close
Close Price
426.65
Industry
Industry
Hotels
PE
Price To Earnings
25.14
PS
Price To Sales
9.33
Revenue
Revenue
1,527Cr
Rev Gr TTM
Revenue Growth TTM
17.43%
PAT Gr TTM
PAT Growth TTM
745.46%
Peer Comparison
How does THELEELA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
THELEELA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
228277370425275311457484
Growth YoY
Revenue Growth YoY%
20.412.123.514.1
Expenses
ExpensesCr
162163184198173173220219
Operating Profit
Operating ProfitCr
66115187227101138238266
OPM
OPM%
29.141.350.553.336.944.452.054.8
Other Income
Other IncomeCr
122233382720510
Interest Expense
Interest ExpenseCr
1191221179986383940
Depreciation
DepreciationCr
3839313126272930
PBT
PBTCr
-79-25711351693174206
Tax
TaxCr
-42715177192634
PAT
PATCr
-75-5156117975148172
Growth YoY
PAT Growth YoY%
111.6246.0162.246.2
NPM
NPM%
-32.9-18.515.227.63.224.132.335.5
EPS
EPS
-4.3-2.90.64.30.32.44.59.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
8601,1711,3011,527
Growth
Revenue Growth%
36.211.017.4
Expenses
ExpensesCr
480626706784
Operating Profit
Operating ProfitCr
380545594743
OPM
OPM%
44.246.545.748.6
Other Income
Other IncomeCr
435510661
Interest Expense
Interest ExpenseCr
359433458203
Depreciation
DepreciationCr
125148140113
PBT
PBTCr
-6119102488
Tax
TaxCr
1225485
PAT
PATCr
-62-248403
Growth
PAT Growth%
96.52,340.6745.7
NPM
NPM%
-7.2-0.23.726.4
EPS
EPS
-3.5-0.12.012.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020276334
Reserves
ReservesCr
-2,318-2,6423,5236,070
Current Liabilities
Current LiabilitiesCr
2895,504526546
Non Current Liabilities
Non Current LiabilitiesCr
8,0984,3844,1361,925
Total Liabilities
Total LiabilitiesCr
5,8767,0628,2668,924
Current Assets
Current AssetsCr
392533541556
Non Current Assets
Non Current AssetsCr
5,4846,5297,7258,367
Total Assets
Total AssetsCr
5,8767,0628,2668,924

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
318539553777
Investing Cash Flow
Investing Cash FlowCr
-85-786-5,730-637
Financing Cash Flow
Financing Cash FlowCr
-3181475,236-170
Net Cash Flow
Net Cash FlowCr
-84-10059-31
Free Cash Flow
Free Cash FlowCr
234419345
CFO To PAT
CFO To PAT%
-516.1-25,330.71,160.1192.7
CFO To EBITDA
CFO To EBITDA%
83.798.993.0104.6

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00013,625
Price To Earnings
Price To Earnings
0.00.00.033.8
Price To Sales
Price To Sales
0.00.00.08.9
Price To Book
Price To Book
0.00.00.02.1
EV To EBITDA
EV To EBITDA
9.57.56.520.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
92.292.892.793.1
OPM
OPM%
44.246.545.748.6
NPM
NPM%
-7.2-0.23.726.4
ROCE
ROCE%
18.824.77.18.7
ROE
ROE%
2.70.11.36.3
ROA
ROA%
-1.10.00.64.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**The Leela Palaces, Hotels and Resorts** (operated by **Schloss Bangalore Limited**) is India’s premier institutionally owned and managed pure-play luxury hospitality brand. Backed by the **Brookfield Group**, the company has transitioned from a legacy brand into a high-growth, multi-dimensional luxury ecosystem. Following its successful **June 2025 IPO**, the company has achieved a significant financial turnaround, leveraging its "Atithi Devo Bhava" (Guest is God) philosophy to dominate the ultra-luxury segment in India. --- ### I. Strategic Portfolio Structure & Asset-Right Model The company operates a diversified "asset-right" strategy that balances high-value ownership in high-barrier markets with capital-light management and franchise models. As of **January 2026**, the portfolio consists of **14 operational properties** with **4,090 keys** across **12 cities**. | Model | Properties | Keys | Description | |:---|:---:|:---:|:---| | **Owned** | **6** | **~1,400+** | Marquee assets in Delhi, Bengaluru, Chennai, Udaipur, Jaipur, and Dubai. | | **Managed** | **7** | **~2,300+** | Third-party owned; generated **₹69.82 crore** in fees in FY25. | | **Franchised** | **1** | **398** | Brand licensing for The Leela Mumbai. | **Market Positioning:** The company focuses exclusively on the **ultra-luxury segment**, which represents only **29,000** of India’s **170,000** branded rooms. This scarcity, combined with the brand's prestige, allows for a **RevPAR premium of ~₹5,000** over the Indian luxury segment average. --- ### II. Financial Performance & Capital Efficiency The company achieved its first full year of profitability in **FY 2024-25** since the Brookfield acquisition and has maintained five consecutive quarters of positive **Profit After Tax (PAT)** as of **Q3 FY26**. #### **Key Financial Metrics** | Metric | Q3 FY26 (Oct-Dec 2025) | 9M FY26 (Apr-Dec 2025) | FY 2024-25 (Full Year) | | :--- | :--- | :--- | :--- | | **Total Operating Revenue** | **₹457.4 Crore** | **₹1,043 Crore** | **₹1,406.56 Crore** | | **Operating EBITDA** | **₹237.8 Crore** | **₹477 Crore** | **₹700.17 Crore** | | **EBITDA Margin** | **52%** | **46%** | **49.8%** | | **Profit After Tax (PAT)** | **₹147.9 Crore** | **₹231 Crore (Est.)** | **₹47.66 Crore** | | **RevPAR** | **₹21,551** | **-** | **₹15,306** | #### **Capital Structure Post-IPO** The **June 2025 IPO** raised **₹3,500 Crore** (Fresh Issue of **₹2,500 Crore**), fundamentally altering the balance sheet: * **Deleveraging:** Net Debt to LTM EBITDA was reduced to **0.5x** by September 2025. * **Refinancing:** Average cost of debt dropped from **9.1% to 8.4%**, with tenures extended to **15 years**. * **Credit Rating:** Upgraded to **Crisil AA/Stable**. * **Efficiency:** High flow-through, with over **60%** of incremental revenue converting to EBITDA. --- ### III. The Luxury Ecosystem: Product Pillars & Innovation The Leela has evolved beyond traditional hospitality into a lifestyle brand, driving non-room revenue to **52%** of total income. * **ARQ by The Leela:** An **invite-only** ultra-luxury members' club. Launched in **Bengaluru (Sept 2025)**, with rollouts for **New Delhi, Chennai, and Mumbai** in **FY'26**. It targets **2,000+ paying members** upon stabilization. * **Aujasya by The Leela:** A holistic wellness program integrating mindful nutrition and Ayurvedic traditions. * **Tishya by The Leela:** A signature range of **100% vegan, paraben-free** amenities. * **Luxury Retail:** Relaunched **34,000 sq. ft.** of retail space at The Leela Palace Bengaluru (housing **Sabyasachi and Zoya**), projected to add **₹10 crore** in annualized EBITDA. * **Digital Transformation:** Implementation of a **Customer Data Platform (CDP)** and AI-powered concierge avatars. **65.4%** of room revenue is now generated through direct channels. --- ### IV. Expansion Strategy & Growth Pipeline The company is executing a robust plan to reach **23-24 properties** within the next three years, targeting an **EBITDA of ₹2,000 crore by FY30**. #### **Upcoming Inventory & Strategic Forays** | Property | Location | Capacity | Status/Notes | | :--- | :--- | :--- | :--- | | **The Leela Coorg** | Karnataka | **90 Villas** | Acquired for **₹231.2 Cr**; includes 54 acres for expansion. | | **The Leela Palace Srinagar** | J&K | **170 Keys** | Upcoming; Himalayan luxury. | | **The Leela Palace Agra** | Uttar Pradesh | **99 Keys** | All rooms with **Taj Mahal** views. | | **The Leela Palace Ayodhya** | Uttar Pradesh | **100 Keys** | Near Shri Ram Janmabhoomi. | | **The Leela Palace BKC** | Mumbai | **250+ Keys** | **50% stake**; **₹800 Cr** capex; 80-year lease. | | **Palm Jumeirah** | Dubai | **546 Keys** | **$70M** investment; beachfront resort and residences. | **International Strategy:** The Dubai investment is structured for **100% equity recovery within 2-3 years** through the sale of branded residences. --- ### V. ESG Integration & Sustainability The company aligns luxury with environmental and social governance: * **Energy:** **55%** of electricity at palace properties is renewable; **18 MWp** of solar/wind capacity installed. * **Waste:** Eliminated **37 metric tonnes** of single-use plastic; **75%** of properties have in-house water bottling plants. * **Social:** **25%** female workforce; **66%** of procurement is from local suppliers. * **Guest Satisfaction:** Achieved a **Net Promoter Score (NPS) of 86**, far exceeding the luxury benchmark of **76**. --- ### VI. Risk Profile & Mitigation While the industry benefits from under-penetration (**23 luxury keys per million people** in India vs. **690** in Thailand), the company manages several specific risks: #### **Legal and Regulatory Challenges** * **GST & Tax Demands:** Managing a **₹151.94 crore** GST demand for FY 2020-21 and a **₹57.28 crore** dispute regarding Floor Area Ratio (FAR) charges in Delhi. * **Land Title:** Pending execution with MoEF&CC for forest land housing windmills acquired from HLV Limited. * **Labor Codes:** Assessing the financial impact of the four new Indian Labour Codes. #### **Operational & Digital Security** * **Cybersecurity:** Operates a centralized **Security Operations Center (SOC)** and **NOC** for real-time oversight. * **Brand Protection:** Active dark web surveillance and takedown protocols for impersonating websites. * **Financial Risk:** Managed through institutionalized policies for credit, liquidity, and foreign currency (USD/GBP) exposure.