Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Themis Medicare Ltd

THEMISMED
NSE
79.22
6.79%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Themis Medicare Ltd

THEMISMED
NSE
79.22
6.79%
02 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
730Cr
Close
Close Price
79.22
Industry
Industry
Pharma - API
PE
Price To Earnings
PS
Price To Sales
2.16
Revenue
Revenue
337Cr
Rev Gr TTM
Revenue Growth TTM
-21.83%
PAT Gr TTM
PAT Growth TTM
-137.74%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
809710583981231179472987890
Growth YoY
Revenue Growth YoY%
0.42.315.1-7.122.127.311.713.7-26.7-20.7-33.4-3.9
Expenses
ExpensesCr
70759274899410085771088180
Operating Profit
Operating ProfitCr
1022128929179-6-10-310
OPM
OPM%
13.122.511.89.89.523.714.69.1-8.1-10.3-4.010.9
Other Income
Other IncomeCr
5676576-20156
Interest Expense
Interest ExpenseCr
322322232233
Depreciation
DepreciationCr
333332233333
PBT
PBTCr
1023148931182-11-14-310
Tax
TaxCr
24312741-1000
PAT
PATCr
818117725141-10-14-410
Growth YoY
PAT Growth YoY%
-15.54.5-36.3-44.6-21.135.726.2-92.9-245.5-157.6-125.31,840.4
NPM
NPM%
10.518.810.88.96.820.112.20.6-13.5-14.6-4.611.2
EPS
EPS
0.92.01.20.80.72.71.60.1-1.1-1.5-0.41.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
202232217210184202231395354382406337
Growth
Revenue Growth%
15.1-6.8-3.3-12.39.714.471.1-10.27.76.2-16.8
Expenses
ExpensesCr
184194184184181166181299287330356347
Operating Profit
Operating ProfitCr
183833252364996675249-9
OPM
OPM%
8.916.415.111.91.217.721.524.219.013.512.1-2.7
Other Income
Other IncomeCr
13346512131825241112
Interest Expense
Interest ExpenseCr
1512121212131391091010
Depreciation
DepreciationCr
111277889910121010
PBT
PBTCr
5171811-13274195735340-18
Tax
TaxCr
-1220-22622161010-1
PAT
PATCr
5151611-11253673574430-17
Growth
PAT Growth%
179.94.9-29.6-195.8330.344.1104.1-21.9-23.5-31.5-158.4
NPM
NPM%
2.76.57.45.4-5.912.315.518.516.111.47.4-5.2
EPS
EPS
0.72.31.81.2-1.22.73.97.96.24.73.2-1.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
899999999999
Reserves
ReservesCr
5166143160149174209278330368393371
Current Liabilities
Current LiabilitiesCr
136130124125147155128110139153156174
Non Current Liabilities
Non Current LiabilitiesCr
82711212912243135362929
Total Liabilities
Total LiabilitiesCr
277275289305314350371428514566588583
Current Assets
Current AssetsCr
133133124143150180185214265293304299
Non Current Assets
Non Current AssetsCr
143142165162164169186214249273284283
Total Assets
Total AssetsCr
277275289305314350371428514566588583

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1926-281105734162235
Investing Cash Flow
Investing Cash FlowCr
-6-7-40-4-5-16-16-24-16-12
Financing Cash Flow
Financing Cash FlowCr
-18-135-9-107-26-180-9-26
Net Cash Flow
Net Cash FlowCr
-550-1-32161-8-3-3
Free Cash Flow
Free Cash FlowCr
1318-755-53915-13421
CFO To PAT
CFO To PAT%
351.1169.2-9.570.0-101.51.3159.647.228.350.8116.3
CFO To EBITDA
CFO To EBITDA%
106.267.5-4.631.4479.30.9115.136.023.942.970.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1173045565112722212588591,0732,0161,350
Price To Earnings
Price To Earnings
19.819.034.845.20.08.97.211.818.946.345.3
Price To Sales
Price To Sales
0.61.32.62.41.51.11.12.23.05.33.3
Price To Book
Price To Book
2.04.14.83.82.21.51.43.43.55.83.6
EV To EBITDA
EV To EBITDA
13.210.618.723.1151.38.56.59.517.040.628.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
54.162.367.465.862.868.765.962.566.664.267.5
OPM
OPM%
8.916.415.111.91.217.721.524.219.013.512.1
NPM
NPM%
2.76.57.45.4-5.912.315.518.516.111.47.4
ROCE
ROCE%
10.215.613.59.5-0.314.617.728.319.013.310.2
ROE
ROE%
9.220.610.56.7-6.813.516.325.416.811.57.4
ROA
ROA%
2.05.55.53.7-3.47.19.617.011.17.75.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Themis Medicare Ltd (TML), established in 1969 and headquartered in Mumbai, India, is a vertically integrated pharmaceutical company with over five decades of expertise in complex generics, critical care therapeutics, and active pharmaceutical ingredients (APIs). The company has evolved from its legacy as Themis Chemicals and operates through a diversified business model spanning B2B, domestic B2C, and international export markets. With a strong foundation in innovation, manufacturing excellence, and strategic partnerships, TML is positioning itself for sustained long-term growth with a core focus on the hospital pharmaceutical segment. --- ### **Core Business Segments** TML operates through two primary business verticals: 1. **Formulations (Finished Dosage Forms)** – focused on hospital, trade, and institutional markets. 2. **Active Pharmaceutical Ingredients (APIs)** – serving both internal consumption and commercial export. The company also leverages its subsidiary structure, including **Themis Chemicals Private Limited** (formerly for API operations) and **Artemis Biotech** in Hyderabad, to enable focused growth and operational synergies. --- ### **Strategic Focus (Nov 2025 Update)** #### **1. Hospital Business Expansion** - The **hospital segment is the cornerstone of TML’s growth strategy**, contributing **38.25% of total revenue in FY24–25** and growing steadily. - TML is among the **top three players in India’s anesthesia market**, with a comprehensive product portfolio and a dedicated sales force of over 305 field personnel. - Strategic expansion into **Critical Care, Intensive Care, Oncology, Nutrition, Renal Care, and Medical Devices** is underway to broaden hospital engagement beyond anesthesia. - The company leverages its deep understanding of the hospital ecosystem—linking hospitals, physicians, and distribution—to deepen market penetration. #### **2. API Development & Commercialization** - APIs are being developed for both **internal backward integration** and **external commercial sale**, supporting margins and reducing dependency on third-party suppliers. - Key API products include **Simvastatin, Ketamine, and Fumagilline**, with a robust R&D pipeline of 10 new molecules. - The API business, now housed in a wholly owned subsidiary, contributes ~35–36% of revenue and generates nearly all sales from exports. - TML is capitalizing on the global **"China plus one" sourcing trend**, positioning itself as a reliable supplier of high-quality APIs. #### **3. Geographical Expansion** - **Phase 1 (0–3 years):** Target entry into **CIS, Latin America, and GCC** markets. - **Phase 2 (3–5 years):** Strategic entry into **EU and US regulated markets**, supported by EU GMP certifications and dossier filings. - TML already exports to **44+ countries**, with key markets in **Germany, Brazil, Uruguay, Nigeria, and Latin America**. - The company filed **over 75 product dossiers** in international markets in FY24–25, with plans to file **100+ by year-end**, underscoring a strong export push. #### **4. Growth Targets** - **35% compound annual growth rate (CAGR)** targeted over the next three years. - Maintain **EBITDA margins above 25%**, driven by operating leverage, cost rationalization, and high-margin product launches. - Hospital business aims for **leadership in corporate hospitals and nursing homes** across India. --- ### **Manufacturing & R&D Capabilities** #### **Facilities** TML operates **three advanced manufacturing units**: - **Haridwar (Uttarakhand):** Finished dosage formulation (FDF) plant with annual capacity: - 520 million tablets - 36 million ampoules - 12 million vials - 6 million pre-filled syringes - 9 million ointment tubes ✅ **EU GMP-certified** for tablets and gels; **Philippines FDA-approved** - **Vapi (Gujarat):** API and WHO-GMP-certified facility with **191 metric tons** annual capacity; undergoing upgrades for EU GMP. - **Hyderabad (Telangana):** Synthetic API and biotech facility via **Artemis Biotech**, specialized in TB and severe malaria APIs; **EU GMP, CDSCO, and GMP-certified**. #### **R&D Strength** - **Dedicated R&D teams** across APIs (5 R&D groups, ~30 scientists) and Formulations (3 groups, ~12 scientists), including PhDs. - **Annual R&D investments:** - Rs. 15 crore in API R&D (Nov 2025) - Rs. 4 crore in Formulations R&D - Peak spending of Rs. 11–12 crore in prior periods, reflecting ongoing innovation. - **R&D focus areas:** - Complex injectables - Generic injectables - Novel Drug Delivery Systems (NDDS) - Backward integration - **Pipeline (as of late 2024–25):** - 3–5 API products in development - 31 formulation products in pipeline, including **NDDS innovations** - 31 NDDS projects overall, with **6 having proof of concept**, **2 with validation batches**; expected commercial launch by **Q4 FY25–26**. #### **Backward Integration** - In-house API production is being leveraged for **critical hospital formulations**, improving **cost efficiency and gross margins** (target: 50–80% on new pipeline). - Transfer of API operations to a subsidiary enables **focused investment, funding flexibility, and working capital optimization**. --- ### **Financial & Operational Performance (FY24–25)** - **Revenue:** ₹405.51 crores (**+6.22% YoY**) - **EBITDA:** ₹49.05 crores - **PAT:** ₹29.83 crores - **Debt-to-Equity Ratio:** 0.21 – reflects a **strong, low-leverage balance sheet** - **ROCE & EBITDA Margins:** Consistently improving; historical highs of **>20% ROCE and 24% EBITDA** (FY21–22) - **Gross Margins:** Expected between **40–70% for new formulations and ~50% for new APIs** --- ### **Market Dynamics & Competitive Positioning** - **Hospital Market (India):** Growing, fragmented market with high entry barriers—requires broad portfolio and strong hospital relationships. - TML’s **7–8 years of groundwork in anesthesia** has created a **pan-India network of 4,000+ stockists** and access to major healthcare institutions. - **Key competitors:** Cipla, Neon, Abbott (by therapy); TML differentiates via **product quality, technical expertise, and physician engagement**. - Faces **pricing pressures in API segment** from Chinese and Indian players—countered through **cost efficiency, alternate manufacturing routes, and structural realignment**. --- ### **Recent Launches & Product Milestones** - **REMITHEM® (Remifentanil):** Launched in India as a **rapid-acting narcotic analgesic** for anesthesia and critical care; **USFDA and DCGI approved**; addresses unmet need. - **Lenzetto®:** Transdermal estradiol spray using **NDDS technology** for menopausal symptoms; **FDA/EMA-approved**, manufactured by Gedeon Richter in Europe, launched in India. - **VIRALEX® (Inosine Pranobex):** Immunomodulatory agent for viral infections (influenza, herpes, AVRI); expanded DCGI approval; manufactured in EU GMP facility. - DCGI approvals for **Diclofenac Injection 75mg/ml**, re-entering a market where TML was previously a leader. --- ### **Collaborations & Strategic Alliances** - **Joint Development with Cipla:** For a **WHO-approved anti-TB product**, combining TML’s manufacturing with Cipla’s marketing and distribution. - **Exclusive Marketing Agreement with Novartis:** For **AQUADOL™ PM Gel (Voveran PM Gel)** in India. - **Long-term Global Licensing Partnerships** with major pharma firms, enhancing international reach. --- ### **Intellectual Property & Innovation** - **153 total patents** (9 granted, 37 active applications) - Covers platform technologies, drug substances, polymorphs, and delivery systems. - Early innovator in **non-sterile Vitamin B12 fermentation**, **indigenous Simvastatin**, and **Ethambutol Dihydrochloride production**. --- ### **Operational & Growth Enablers** - **Contract Manufacturing Agreements:** Two new dedicated facilities in Gujarat established to support high-growth brands, institutional sales, and exports—**cost-effective scaling**. - **Merger of Gujarat Themis Biosyn into TML:** Enhances **operational and capital synergies**. - **Capital Expenditure:** - ₹14.65 crore (Haridwar) and ₹11 crore (Vapi) invested in EU GMP upgrades and injectables lines. - Annual capex guidance: **₹40–45 crores** (FY23–25). - **Marketing & Sales Optimization:** - Dedicated teams for **Thrust Brands**, **focused doctors, and GPs**. - Incentive programs for sales force to drive brand growth. - Expansion into **West and South India** for Intensive Care by Dec 2022, now fully operational.