Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Thermax Ltd

THERMAX
NSE
3,990.00
0.63%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Thermax Ltd

THERMAX
NSE
3,990.00
0.63%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
47,543Cr
Close
Close Price
3,990.00
Industry
Industry
Capital Goods - Engineering General
PE
Price To Earnings
65.91
PS
Price To Sales
4.59
Revenue
Revenue
10,351Cr
Rev Gr TTM
Revenue Growth TTM
2.56%
PAT Gr TTM
PAT Growth TTM
11.94%
Peer Comparison
How does THERMAX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
THERMAX
VS

Quarterly Results

Upcoming Results on
7 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,3111,9332,3022,3242,7642,1842,6162,5293,0852,1582,4742,635
Growth YoY
Revenue Growth YoY%
16.016.810.913.419.613.013.68.811.6-1.2-5.44.2
Expenses
ExpensesCr
2,1111,8012,0982,1372,4912,0432,3382,3402,7851,9322,3022,380
Operating Profit
Operating ProfitCr
200132205187273141278189300225172255
OPM
OPM%
8.76.88.98.19.96.510.67.59.710.47.09.7
Other Income
Other IncomeCr
5826618455846031786585121
Interest Expense
Interest ExpenseCr
141320272827292931303234
Depreciation
DepreciationCr
292933365036423545495153
PBT
PBTCr
21491217309251161266156301211174289
Tax
TaxCr
583259726352684395605484
PAT
PATCr
15660159237188109198114206151119205
Growth YoY
PAT Growth YoY%
52.31.745.387.520.182.524.8-52.09.638.4-39.780.3
NPM
NPM%
6.83.16.910.26.85.07.64.56.77.04.87.8
EPS
EPS
13.85.214.021.216.910.317.510.318.313.510.618.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5,3045,1454,4834,4655,9735,7314,7916,1288,0909,32310,38910,351
Growth
Revenue Growth%
-3.0-12.9-0.433.8-4.0-16.427.932.015.311.4-0.4
Expenses
ExpensesCr
4,8434,7164,0504,0645,5165,3254,4365,7077,4928,5269,4819,399
Operating Profit
Operating ProfitCr
461429433401457406355421598797908952
OPM
OPM%
8.78.39.79.07.77.17.46.97.48.68.79.2
Other Income
Other IncomeCr
7412296915910055127160307252350
Interest Expense
Interest ExpenseCr
82121013141521253888117128
Depreciation
DepreciationCr
13472828292117115113117148159199
PBT
PBTCr
319467438397410375275410603869884974
Tax
TaxCr
171144156166851626998152226258293
PAT
PATCr
148323282231325212207312451643627681
Growth
PAT Growth%
118.2-12.9-17.940.8-34.7-2.851.244.342.7-2.68.7
NPM
NPM%
2.86.36.35.25.53.74.35.15.66.96.06.6
EPS
EPS
17.625.119.820.628.918.918.327.740.057.356.360.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
242424232323232323232323
Reserves
ReservesCr
2,1232,3942,5152,6922,9923,0053,2293,4703,8464,4174,9145,030
Current Liabilities
Current LiabilitiesCr
3,2742,6152,3653,0793,6542,7873,0713,7584,4094,7255,6355,444
Non Current Liabilities
Non Current LiabilitiesCr
5911501561521321411852115599881,4601,684
Total Liabilities
Total LiabilitiesCr
6,0895,1815,0605,9456,8005,9566,5077,4618,83910,15312,03812,188
Current Assets
Current AssetsCr
4,1853,6103,2974,1024,7373,9774,4664,7386,0726,4487,3137,264
Non Current Assets
Non Current AssetsCr
1,9041,5711,7631,8432,0631,9792,0402,7232,7663,7054,7254,924
Total Assets
Total AssetsCr
6,0895,1815,0605,9456,8005,9566,5077,4618,83910,15312,03812,188

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
311253335534-1153267693254602471,043
Investing Cash Flow
Investing Cash FlowCr
80-146-75-531266-169-636-422-680-509-1,241
Financing Cash Flow
Financing Cash FlowCr
-351-112-126-20-65-23277-21349285124
Net Cash Flow
Net Cash FlowCr
39-5134-1885-75211-11712823-74
Free Cash Flow
Free Cash FlowCr
282120216333-270278686241-190-471143
CFO To PAT
CFO To PAT%
209.878.2118.8230.9-35.5153.3372.5104.0102.038.5166.4
CFO To EBITDA
CFO To EBITDA%
67.358.977.3133.1-25.280.2216.677.176.931.0114.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12,6818,97911,53713,47411,5858,81216,03923,15027,28749,99243,540
Price To Earnings
Price To Earnings
65.830.148.954.933.639.273.370.057.373.264.9
Price To Sales
Price To Sales
2.41.82.63.01.91.53.43.83.45.44.2
Price To Book
Price To Book
5.93.54.34.73.62.84.76.36.710.68.3
EV To EBITDA
EV To EBITDA
28.020.626.433.425.021.040.653.545.263.148.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.046.849.547.444.146.247.043.142.844.044.0
OPM
OPM%
8.78.39.79.07.77.17.46.97.48.68.7
NPM
NPM%
2.86.36.35.25.53.74.35.15.66.96.0
ROCE
ROCE%
14.518.516.814.013.112.08.311.313.616.715.1
ROE
ROE%
6.913.411.18.510.87.06.38.911.714.512.7
ROA
ROA%
2.46.25.63.94.83.63.24.25.16.35.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Thermax Limited, headquartered in Pune, India, is a leading integrated solutions provider in the energy and environment sector. Established in 1966 and incorporated in 1980, the company operates globally with a mission to drive the industrial energy transition. Positioned as a "Trusted Partner in Energy Transition," Thermax delivers sustainable, decarbonization-focused solutions across **clean air, clean energy, clean water, and specialty chemicals**. With over five decades of engineering expertise, Thermax serves customers in more than 90 countries through 16 manufacturing facilities (12 domestic, 4 international) and 49 subsidiaries (28 domestic, 21 international). As of FY 2024–25, Thermax reported consolidated revenue of **₹10,389 crore** and a profit after tax (PAT) of **₹627 crore**, with a 10.5% year-on-year growth in order bookings to **₹10,337 crore**. --- ### **Leadership & Strategic Vision** **Mr. Ashish Bhandari**, Managing Director and CEO since September 2020, leads Thermax’s strategic pivot toward sustainability and digital transformation. Under his leadership, the company is prioritizing: - Expansion of nascent businesses (green hydrogen, biofuels, carbon capture) - Digitalization via AI, IIoT, and data analytics - A vision for new ventures to contribute significantly to the portfolio by **2030** --- ### **Business Segments & Portfolio** Thermax realigned its operations in 2023 into four strategic reportable segments: #### 1. **Industrial Products** (42% of revenue) Includes packaged boilers, fired heaters, absorption chillers, air pollution control (APC) systems, and water treatment equipment. #### 2. **Industrial Infrastructure (P&ES)** Delivers turnkey EPC (Engineering, Procurement, Construction) solutions for: - Captive power plants - Cogeneration and trigeneration systems - Waste heat recovery - Flue gas desulphurisation (FGD) #### 3. **Green Solutions** (7% of revenue) Comprises **build-own-operate (BOO)** renewable and sustainable utility models through two key subsidiaries: - **Thermax Onsite Energy Solutions (TOESL)**: Provides steam, power, treated water, and chilled water under long-term contracts (10–25 years). TOESL commissioned over 100 utility assets globally, including 45 BOO sites. - **First Energy Private Limited (FEPL)**: Offers solar, wind, and hybrid power with battery storage on an opex basis. As of March 2025, FEPL has cumulatively acquired **292 MWp** of C&I renewable projects and secured ISTS connectivity for **300 MW** (200 MW solar, 100 MW wind). #### 4. **Chemicals** Includes **Thermax Chemical Solutions Private Limited (TCSPL)**, which develops performance-engineered chemicals. This segment includes: - Tulsion® ion exchange resins - Water, oilfield, construction, and specialty chemicals - Acrylic resins and polymers (through strategic partnerships) --- ### **Core Business Verticals & Innovations** #### **1. Heating & Energy Transition** - Offers **biomass-fired, electric, and multi-fuel steam boilers**, thermic fluid heaters, and green heating solutions. - Launched **Effitron™ (electric boiler)**, **GreenPac™/GreenBloc™ (biomass systems)**, and **InstaHeat 2.0**. - Delivered a **36 MW integrated utility plant** achieving **>94% thermal efficiency** for a particle board manufacturer. - Secured landmark orders: three **80 TPH biomass-fired boilers** and a **47 TPH sinter cooler waste heat recovery boiler**. #### **2. Green Hydrogen & Electrolysers** - **August 2025**: Formed a **strategic partnership with HydrogenPro ASA** (Norway) to manufacture and deploy **alkaline electrolysers** in India under a technology transfer agreement. - Thermax holds **exclusive rights** in India for supply, installation, and servicing. - Will establish a **state-of-the-art test station for short stacks** in Pune. - Aims to offer **localized, full-lifecycle electrolyser solutions**. - **September 2024 & July 2025**: Entered a **global licensing partnership with Ceres Power** (UK): - Co-developing **solid oxide electrolyser cell (SOEC)** technology. - Targeting **hard-to-abate sectors** (e.g., steel, refineries). - Working toward a **working model by 2027**. #### **3. Bio-CNG and Waste-to-Energy** - **Thermax Bioenergy Solutions Pvt. Ltd. (TBSPL)**: - Market leader in **large-capacity bio-CNG plants (>10 TPD)**. - In FY 2024–25: Produced **6,200 tonnes/day** of CNG and **1,500 tonnes** of fermented organic manure (FOM) in Q4. - Processes diverse feedstocks: rice straw, press mud, municipal waste, agro-residue. - Secured **five bio-CNG plant orders** totaling 110 TPD capacity (Rajasthan, UP, etc.). - Faced **technical and operational challenges** in early projects, resulting in **₹66 crore commitment** to improve reliability and technology. #### **4. Water & Waste Solutions (WWS)** - Provides **water purification, reuse, desalination, and effluent treatment**. - Offers **operation and maintenance (O&M)** for **337 sites** (95% renewal rate in FY 2024–25). - Launched **Biofilter Pro**, a next-gen wastewater treatment system. - Key projects: - **6.5 MLD desalination/demineralization plant** for a pharmaceutical client. - **10 KLD MVR-based modular plant** achieving **95% water recycling**. - Established a **new water treatment plant in Cilegon, Indonesia** (capacity: **3,838 MT/year**). #### **5. Cooling & SustainX** - Operates under **SustainX**, a growth unit for sustainable thermal solutions. - Offers **hybrid heat pumps, absorption chillers, and industrial refrigeration**. - Launched world's first **RDF-fired hot water boiler** (Norway). - Secured international cooling orders: **7,251 TR chillers in Europe**, **1,600 TR in Southeast Asia**. #### **6. Air Pollution Control (APC)** - Delivers **flange-to-flange solutions** for particulate and gaseous emissions (ESP, bag filters, dry FGD). - Secured first **dry FGD order from Tamil Nadu** for a 2 GW solar PV exhaust system. - Won APC orders in **Myanmar, Thailand, Turkmenistan, and Saudi Arabia**. #### **7. Chemicals** - **Strategic partnerships and M&A**: - **Joint Venture (50.1% stake)** with **Vebro Polymers** (UK) – **Thermax Vebro Polymers India** – for industrial flooring. - **Joint Venture (51% stake)** with **Oswaldo Cruz Química (OCQ)** (Brazil) – **Thermax OCQ** – for acrylic resins. - **Acquired Buildtech Products** (₹72 crore) to strengthen construction chemicals (admixtures, flooring, waterproofing). - Launched **Maxtreat® 7800 TR**, a **non-phosphate, eco-friendly cooling water treatment** chemical. - PFAS removal resin achieved **NSF 61 certification** for entry into North America/Europe. #### **8. Digital & Servicisation** - **Project Amplify**: Strategic initiative to grow **service revenue** from both Thermax and non-Thermax installations. - **EDGE Live®**: - AI/ML-powered digital platform monitoring **4,000+ assets** across **190+ customers**. - Deployed in **80+ industrial units** across 20+ countries. - Improved **prediction accuracy from 40% to 70%**; achieved **100% contract renewal rate** in FY 2024–25. - Launched **Thermax Serve** for lifecycle management, spares, and performance optimization. --- ### **Strategic Growth Initiatives** #### **1. Energy Transition & Innovation** - Investing in three **emerging technology areas**: - **Green hydrogen** - **Carbon capture & upcycling** (e.g., CO₂ to methanol with IITs) - **Biofuels & bioprocessing** - Research & Technology Innovation Centre (**RTIC**) advancing **pilot projects** with academic and government partners. #### **2. Geographic Expansion** - Targeting **Southeast Asia, Latin America, and Africa**. - Strengthening European presence in biomass and heat pumps (Denmark, France, Germany). - Launched **Thermax Chemical Europe A/S** and **Thermax Inc. USA** (expanding into Brazil, Mexico). #### **3. Sustainability & Modularity** - Introduced **ZLD (Zero Liquid Discharge) & SustainX** as dedicated growth units. - ZLD secured **11 new plant orders** in FY 2024–25, using indigenously developed **MVR and MEE technologies**. - Focus on **modular, plug-and-play solutions** (CuBe, atoM, E Series RO) for fast deployment and scalability. #### **4. Digital Transformation** - **ThermaxNXT**: Transformation initiative focusing on agility, digital capabilities, and performance culture. - Investments in **AI, blockchain, and IIoT**; minority stake acquisition in **ExactSpace** (AI/IoT) and **Covacsis** (Industry 4.0). --- ### **Recent Milestones (July–August 2025)** | Achievement | Details | |-----------|--------| | **Hydrogen Partnerships** | Dual alliances with **Ceres** and **HydrogenPro** to establish Thermax as India’s leader in **green hydrogen solutions**. | | **Electrolyser Localization** | Set up **Pune-based test station**; full lifecycle support for **alkaline and SOEC electrolysers**. | | **Bio-CNG Orders** | Secured **five large plants** (110 TPD) using agricultural waste. | | **Waste-to-Energy Orders** | Three **80 TPH biomass boilers**, **60 TPH RDF boilers**, and **47 TPH WHR boiler**. | | **Global Projects** | 36 MW utility plant (India), 40 MW multi-utility plant (Thailand), steam boilers (France). | | **Chemicals Expansion** | New plant in **Indonesia**, JV with OCQ (resins), Buildtech acquisition. | | **Digital Growth** | EDGE Live deployed in 20+ countries; **Thermax Serve** launched. |