Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Thinking Hats Entertainment Solutions Ltd

THESL
NSE
15.00
3.81%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Thinking Hats Entertainment Solutions Ltd

THESL
NSE
15.00
3.81%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
19Cr
Close
Close Price
15.00
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
5.03
PS
Price To Sales
0.40
Revenue
Revenue
47Cr
Rev Gr TTM
Revenue Growth TTM
63.04%
PAT Gr TTM
PAT Growth TTM
-14.06%
Peer Comparison
How does THESL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
THESL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
6209398
Growth YoY
Revenue Growth YoY%
39.191.2-3.4
Expenses
ExpensesCr
6167367
Operating Profit
Operating ProfitCr
14241
OPM
OPM%
11.320.720.49.017.0
Other Income
Other IncomeCr
00010
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00000
PBT
PBTCr
14241
Tax
TaxCr
01010
PAT
PATCr
03131
Growth YoY
PAT Growth YoY%
233.3-6.6-32.7
NPM
NPM%
5.313.412.76.68.8
EPS
EPS
0.00.00.02.40.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1222274847
Growth
Revenue Growth%
90.920.379.0-0.6
Expenses
ExpensesCr
1219224242
Operating Profit
Operating ProfitCr
03555
OPM
OPM%
-2.712.918.711.010.4
Other Income
Other IncomeCr
10011
Interest Expense
Interest ExpenseCr
00111
Depreciation
DepreciationCr
00000
PBT
PBTCr
03455
Tax
TaxCr
01121
PAT
PATCr
02343
Growth
PAT Growth%
439.654.018.6-10.0
NPM
NPM%
3.29.111.67.77.0
EPS
EPS
4.926.33.93.43.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
11112
Reserves
ReservesCr
351015
Current Liabilities
Current LiabilitiesCr
381219
Non Current Liabilities
Non Current LiabilitiesCr
0113
Total Liabilities
Total LiabilitiesCr
6152450
Current Assets
Current AssetsCr
6132032
Non Current Assets
Non Current AssetsCr
12418
Total Assets
Total AssetsCr
6152450

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
122-2
Investing Cash Flow
Investing Cash FlowCr
-2-6-4-19
Financing Cash Flow
Financing Cash FlowCr
03320
Net Cash Flow
Net Cash FlowCr
0000
Free Cash Flow
Free Cash FlowCr
111-2
CFO To PAT
CFO To PAT%
262.8116.348.5-41.6
CFO To EBITDA
CFO To EBITDA%
-315.881.430.1-29.0

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00036
Price To Earnings
Price To Earnings
0.00.00.09.8
Price To Sales
Price To Sales
0.00.00.00.8
Price To Book
Price To Book
0.00.00.01.3
EV To EBITDA
EV To EBITDA
0.61.41.08.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
58.683.684.788.1
OPM
OPM%
-2.712.918.711.0
NPM
NPM%
3.29.111.67.7
ROCE
ROCE%
12.029.329.814.2
ROE
ROE%
10.035.028.113.1
ROA
ROA%
5.813.812.87.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Thinking Hats Entertainment Solutions Limited (**THESL**) is a premier integrated entertainment and experiential marketing firm headquartered in **New Delhi**. Since its inception, the company has evolved from a specialized event management agency into a multi-vertical media house. Following its successful listing on the **NSE EMERGE** platform in **October 2024**, THESL has aggressively pivoted toward **Intellectual Property (IP) curation**, **digital content production**, and **tech-centric experiential solutions**. --- ### **Core Business Verticals & Revenue Streams** THESL operates a diversified business model designed to capture value across the Media & Entertainment (M&E) and Retail landscapes. | Vertical | Key Activities & Service Offerings | Primary Clients / Partners | | :--- | :--- | :--- | | **Experiential Event Management** | End-to-end execution of large-scale concerts, **MICE** (Meetings, Incentives, Conferences, and Exhibitions), and corporate events. Includes technical coordination and artist logistics. | **Tata Group, Goldman Sachs, Uber, Network 18, Times of India**. | | **Retail Visual Merchandising** | Design, fabrication, and installation of seasonal/permanent in-store displays and window solutions. | **Westside, Zudio, McDonald’s**, and luxury retail brands. | | **Content Production (OTT & Digital)** | Production of web series, movies, and short-form content. Expertise in storytelling, licensing, and global distribution. | **National OTT Platforms**, YouTube, and corporate entities. | | **IP Development & Curation** | Creation of recurring event brands, musical tours, and niche cultural festivals. | **HT Media Limited, Tamboo Entertainment**. | --- ### **Strategic Portfolio: Intellectual Properties & Content Library** The company is shifting its focus from one-off service contracts to scalable, repeatable **Intellectual Properties (IPs)** that offer higher margins and long-term brand equity. * **Notable Content Library:** Produced titles such as **'Aapkey Kamrey Me Koi Rehta Hai'**, **'Kathmandu Connection 2'**, and the Bengali film **'Onek Diner Pore'**. * **Musical & Oratory Tours:** * **'Deewana Tera' Tour:** A 4-city high-production tour featuring **Sonu Nigam**. * **'UdanKhatola' Tour:** A 15+ city satirical musical tour featuring **Piyush Mishra & Ballimaaraan**. * **'Main Koi Aisa Geet Gaoon'**: An oratory and poetry IP featuring **Javed Akhtar** at Bharat Mandapam. * **Cultural Festivals:** * **'Tamboostaan 3.0'**: A multi-genre festival (Music, Poetry, Comedy) debuted in Delhi. * **'Seoul My Soul'**: A sold-out K-Pop event featuring **ONEUS**, tapping into the rising demand for Korean culture in India. * **Digital Expansion:** Launched **'Jelly Music'** (YouTube) and secured a **2-year exclusive global distribution agreement** with **Believe International Sarl**. --- ### **Financial Performance & Capital Structure** THESL has demonstrated robust scaling, with a **78.99%** surge in revenue for the most recent fiscal year, driven by strong operational execution despite macroeconomic headwinds. #### **Audited Financial Summary** | Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | YoY Growth | | :--- | :--- | :--- | :--- | | **Total Revenue** | **4,766.80** | **2,663.18** | **+78.99%** | | **EBITDA / PBT** | **522.92** | **430.31** | **+21.52%** | | **Profit After Tax (PAT)** | **366.50** | **309.17** | **+18.34%** | | **Earnings Per Share (EPS)** | **3.42** | **3.94** | **(13.20%)*** | *\*EPS dilution reflects the increased share capital following the IPO and bonus issues.* #### **IPO & Capital Raising Initiatives** * **NSE Emerge Listing (Oct 2024):** Raised **₹15.09 crore** (Net proceeds **₹13.20 crore**) at an issue price of **₹44** per share. The retail portion was oversubscribed **347.64 times**. * **Convertible Warrants:** Approved issuance of up to **2,262,850 warrants** at **₹34.50** to fund debt repayment and expansion. * **Liquidity Management:** Increased borrowing limits to **₹50 Crores** to facilitate large-scale project execution. * **Dividend Policy:** The company currently follows a **capital preservation strategy**, retaining earnings to fund working capital rather than distributing dividends. --- ### **Future Growth Strategy: Tech-Centricity & Market Expansion** THESL is positioning itself to leverage the **₹2.5 trillion** Indian M&E market through three strategic pillars: 1. **Technological Integration:** Committed to expanding into **AI, AR, VR, and high-end VFX**. The company aims to capitalize on India’s **40%–60% cost advantage** in creative tech services. 2. **Geographic Penetration:** Moving beyond Tier-1 cities to capture the "Bharat" market in cities like **Guwahati, Indore, Lucknow, Vadodara, and Kanpur**, where digital penetration is rising. 3. **International Collaborations:** Strengthening ties with global partners, exemplified by the **'K Food Universe India'** project commissioned by **Cotin Planning Co Ltd (Korea)**. --- ### **Governance & Corporate Restructuring** * **Leadership:** Led by Managing Director **Rajesh Bhardwaj**, the company recently moved operations to a larger facility in **Lajpat Nagar, New Delhi** to support team expansion. * **Promoter Reclassification:** In **April 2026**, Promoters **Mr. Gaurav Singhania** and **Mrs. Shruti Singhania** filed for reclassification to the **'Public'** category, signaling a transition in the company's shareholding structure. --- ### **Risk Assessment & Mitigation** Investors should monitor the following risk factors inherent to THESL’s operating environment: * **Macroeconomic Sensitivity:** Marketing and event budgets are discretionary. A slowdown in the secondary sector (e.g., manufacturing growth dropping to **2.2%**) may impact client spending. * **Operational Dependencies:** The business relies on tight logistics and vendor performance for live events. Any execution failure poses reputational and financial risks. * **Client Concentration:** Revenue is currently concentrated among a few blue-chip clients. The company is mitigating this by diversifying its IP portfolio and digital content streams. * **Market Volatility:** Exposure to **raw material price fluctuations** (for retail merchandising) and **forex risks** is managed through forward booking and hedging strategies. * **Technological Obsolescence:** The rapid evolution of digital media requires constant capital reinvestment to remain competitive against larger industry players.