Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹19Cr
Entertainment - Content Providers
Rev Gr TTM
Revenue Growth TTM
63.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

THESL
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 39.1 | 91.2 | -3.4 |
| 6 | 16 | 7 | 36 | 7 |
Operating Profit Operating ProfitCr |
| 11.3 | 20.7 | 20.4 | 9.0 | 17.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 1 | 4 | 2 | 4 | 1 |
| 0 | 1 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | 233.3 | -6.6 | -32.7 |
| 5.3 | 13.4 | 12.7 | 6.6 | 8.8 |
| 0.0 | 0.0 | 0.0 | 2.4 | 0.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 90.9 | 20.3 | 79.0 | -0.6 |
| 12 | 19 | 22 | 42 | 42 |
Operating Profit Operating ProfitCr |
| -2.7 | 12.9 | 18.7 | 11.0 | 10.4 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 0 | 3 | 4 | 5 | 5 |
| 0 | 1 | 1 | 2 | 1 |
|
| | 439.6 | 54.0 | 18.6 | -10.0 |
| 3.2 | 9.1 | 11.6 | 7.7 | 7.0 |
| 4.9 | 26.3 | 3.9 | 3.4 | 3.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 12 |
| 3 | 5 | 10 | 15 |
Current Liabilities Current LiabilitiesCr | 3 | 8 | 12 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 1 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 13 | 20 | 32 |
Non Current Assets Non Current AssetsCr | 1 | 2 | 4 | 18 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 2 | 2 | -2 |
Investing Cash Flow Investing Cash FlowCr | -2 | -6 | -4 | -19 |
Financing Cash Flow Financing Cash FlowCr | 0 | 3 | 3 | 20 |
|
Free Cash Flow Free Cash FlowCr | 1 | 1 | 1 | -2 |
| 262.8 | 116.3 | 48.5 | -41.6 |
CFO To EBITDA CFO To EBITDA% | -315.8 | 81.4 | 30.1 | -29.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 36 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 9.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.3 |
| 0.6 | 1.4 | 1.0 | 8.5 |
Profitability Ratios Profitability Ratios |
| 58.6 | 83.6 | 84.7 | 88.1 |
| -2.7 | 12.9 | 18.7 | 11.0 |
| 3.2 | 9.1 | 11.6 | 7.7 |
| 12.0 | 29.3 | 29.8 | 14.2 |
| 10.0 | 35.0 | 28.1 | 13.1 |
| 5.8 | 13.8 | 12.8 | 7.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Thinking Hats Entertainment Solutions Limited (**THESL**) is a premier integrated entertainment and experiential marketing firm headquartered in **New Delhi**. Since its inception, the company has evolved from a specialized event management agency into a multi-vertical media house. Following its successful listing on the **NSE EMERGE** platform in **October 2024**, THESL has aggressively pivoted toward **Intellectual Property (IP) curation**, **digital content production**, and **tech-centric experiential solutions**.
---
### **Core Business Verticals & Revenue Streams**
THESL operates a diversified business model designed to capture value across the Media & Entertainment (M&E) and Retail landscapes.
| Vertical | Key Activities & Service Offerings | Primary Clients / Partners |
| :--- | :--- | :--- |
| **Experiential Event Management** | End-to-end execution of large-scale concerts, **MICE** (Meetings, Incentives, Conferences, and Exhibitions), and corporate events. Includes technical coordination and artist logistics. | **Tata Group, Goldman Sachs, Uber, Network 18, Times of India**. |
| **Retail Visual Merchandising** | Design, fabrication, and installation of seasonal/permanent in-store displays and window solutions. | **Westside, Zudio, McDonald’s**, and luxury retail brands. |
| **Content Production (OTT & Digital)** | Production of web series, movies, and short-form content. Expertise in storytelling, licensing, and global distribution. | **National OTT Platforms**, YouTube, and corporate entities. |
| **IP Development & Curation** | Creation of recurring event brands, musical tours, and niche cultural festivals. | **HT Media Limited, Tamboo Entertainment**. |
---
### **Strategic Portfolio: Intellectual Properties & Content Library**
The company is shifting its focus from one-off service contracts to scalable, repeatable **Intellectual Properties (IPs)** that offer higher margins and long-term brand equity.
* **Notable Content Library:** Produced titles such as **'Aapkey Kamrey Me Koi Rehta Hai'**, **'Kathmandu Connection 2'**, and the Bengali film **'Onek Diner Pore'**.
* **Musical & Oratory Tours:**
* **'Deewana Tera' Tour:** A 4-city high-production tour featuring **Sonu Nigam**.
* **'UdanKhatola' Tour:** A 15+ city satirical musical tour featuring **Piyush Mishra & Ballimaaraan**.
* **'Main Koi Aisa Geet Gaoon'**: An oratory and poetry IP featuring **Javed Akhtar** at Bharat Mandapam.
* **Cultural Festivals:**
* **'Tamboostaan 3.0'**: A multi-genre festival (Music, Poetry, Comedy) debuted in Delhi.
* **'Seoul My Soul'**: A sold-out K-Pop event featuring **ONEUS**, tapping into the rising demand for Korean culture in India.
* **Digital Expansion:** Launched **'Jelly Music'** (YouTube) and secured a **2-year exclusive global distribution agreement** with **Believe International Sarl**.
---
### **Financial Performance & Capital Structure**
THESL has demonstrated robust scaling, with a **78.99%** surge in revenue for the most recent fiscal year, driven by strong operational execution despite macroeconomic headwinds.
#### **Audited Financial Summary**
| Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | YoY Growth |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **4,766.80** | **2,663.18** | **+78.99%** |
| **EBITDA / PBT** | **522.92** | **430.31** | **+21.52%** |
| **Profit After Tax (PAT)** | **366.50** | **309.17** | **+18.34%** |
| **Earnings Per Share (EPS)** | **3.42** | **3.94** | **(13.20%)*** |
*\*EPS dilution reflects the increased share capital following the IPO and bonus issues.*
#### **IPO & Capital Raising Initiatives**
* **NSE Emerge Listing (Oct 2024):** Raised **₹15.09 crore** (Net proceeds **₹13.20 crore**) at an issue price of **₹44** per share. The retail portion was oversubscribed **347.64 times**.
* **Convertible Warrants:** Approved issuance of up to **2,262,850 warrants** at **₹34.50** to fund debt repayment and expansion.
* **Liquidity Management:** Increased borrowing limits to **₹50 Crores** to facilitate large-scale project execution.
* **Dividend Policy:** The company currently follows a **capital preservation strategy**, retaining earnings to fund working capital rather than distributing dividends.
---
### **Future Growth Strategy: Tech-Centricity & Market Expansion**
THESL is positioning itself to leverage the **₹2.5 trillion** Indian M&E market through three strategic pillars:
1. **Technological Integration:** Committed to expanding into **AI, AR, VR, and high-end VFX**. The company aims to capitalize on India’s **40%–60% cost advantage** in creative tech services.
2. **Geographic Penetration:** Moving beyond Tier-1 cities to capture the "Bharat" market in cities like **Guwahati, Indore, Lucknow, Vadodara, and Kanpur**, where digital penetration is rising.
3. **International Collaborations:** Strengthening ties with global partners, exemplified by the **'K Food Universe India'** project commissioned by **Cotin Planning Co Ltd (Korea)**.
---
### **Governance & Corporate Restructuring**
* **Leadership:** Led by Managing Director **Rajesh Bhardwaj**, the company recently moved operations to a larger facility in **Lajpat Nagar, New Delhi** to support team expansion.
* **Promoter Reclassification:** In **April 2026**, Promoters **Mr. Gaurav Singhania** and **Mrs. Shruti Singhania** filed for reclassification to the **'Public'** category, signaling a transition in the company's shareholding structure.
---
### **Risk Assessment & Mitigation**
Investors should monitor the following risk factors inherent to THESL’s operating environment:
* **Macroeconomic Sensitivity:** Marketing and event budgets are discretionary. A slowdown in the secondary sector (e.g., manufacturing growth dropping to **2.2%**) may impact client spending.
* **Operational Dependencies:** The business relies on tight logistics and vendor performance for live events. Any execution failure poses reputational and financial risks.
* **Client Concentration:** Revenue is currently concentrated among a few blue-chip clients. The company is mitigating this by diversifying its IP portfolio and digital content streams.
* **Market Volatility:** Exposure to **raw material price fluctuations** (for retail merchandising) and **forex risks** is managed through forward booking and hedging strategies.
* **Technological Obsolescence:** The rapid evolution of digital media requires constant capital reinvestment to remain competitive against larger industry players.