Login
Home
Charts
Search
Watchlist
Products

Thyrocare Technologies Ltd

THYROCARE·NSE
573.75-0.65%Wed, 23 Sept '26

Thyrocare Technologies Ltd

THYROCARE
NSE
573.75
-0.65%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9,132Cr
Close
Close Price
573.75
Industry
Industry
Diagnostics
PE
Price To Earnings
51.88
PS
Price To Sales
10.42
Revenue
Revenue
876Cr
Rev Gr TTM
Revenue Growth TTM
21.09%
PAT Gr TTM
PAT Growth TTM
67.15%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
148135154157177166187193217196224240
Growth YoY
Revenue Growth YoY%
9.75.213.516.319.823.121.323.022.117.919.724.3
Expenses
ExpensesCr
110103120114129124129135145138149163
Operating Profit
Operating ProfitCr
383234434842585871587577
OPM
OPM%
25.423.421.927.227.225.130.829.933.029.633.532.2
Other Income
Other IncomeCr
333324453-155
Interest Expense
Interest ExpenseCr
111111111021
Depreciation
DepreciationCr
111313111317141112221412
PBT
PBTCr
282023343728475063356468
Tax
TaxCr
8561010926121571617
PAT
PATCr
201517242619223848284951
Growth YoY
PAT Growth YoY%
31.80.337.538.830.028.625.659.981.048.0125.834.1
NPM
NPM%
13.710.911.115.314.911.411.519.822.114.321.821.4
EPS
EPS
1.30.91.21.51.71.21.42.53.01.83.03.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
148135154157177166187193217196224240
Growth YoY
Revenue Growth YoY%
9.75.213.516.319.823.121.323.022.117.919.724.3
Expenses
ExpensesCr
110103120114129124129135145138149163
Operating Profit
Operating ProfitCr
383234434842585871587577
OPM
OPM%
25.423.421.927.227.225.130.829.933.029.633.532.2
Other Income
Other IncomeCr
333324453-155
Interest Expense
Interest ExpenseCr
111111111021
Depreciation
DepreciationCr
111313111317141112221412
PBT
PBTCr
282023343728475063356468
Tax
TaxCr
8561010926121571617
PAT
PATCr
201517242619223848284951
Growth YoY
PAT Growth YoY%
31.80.337.538.830.028.625.659.981.048.0125.834.1
NPM
NPM%
13.710.911.115.314.911.411.519.822.114.321.821.4
EPS
EPS
1.30.91.21.51.71.21.42.53.01.83.03.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
241304356403434495589527572687829876
Growth
Revenue Growth%
31.726.317.113.17.813.919.1-10.68.620.220.621.1
Expenses
ExpensesCr
147189212249261323354407434497567594
Operating Profit
Operating ProfitCr
94115145154174171235120137190262282
OPM
OPM%
38.837.840.638.340.034.639.922.824.027.731.632.1
Other Income
Other IncomeCr
7-152111112291010131212
Interest Expense
Interest ExpenseCr
000121224333
Depreciation
DepreciationCr
181820263230343947555960
PBT
PBTCr
82821451381401522288996145213231
Tax
TaxCr
303952535239522426555055
PAT
PATCr
5243938588113176646991163176
Growth
PAT Growth%
17.6-17.3117.7-8.73.828.055.7-63.58.030.679.567.2
NPM
NPM%
21.514.126.221.120.422.929.912.212.213.219.620.1
EPS
EPS
10.12.75.85.35.67.111.14.04.55.710.311.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
241304356403434495589527572687829876
Growth
Revenue Growth%
31.726.317.113.17.813.919.1-10.68.620.220.621.1
Expenses
ExpensesCr
147189212249261323354407434497567594
Operating Profit
Operating ProfitCr
94115145154174171235120137190262282
OPM
OPM%
38.837.840.638.340.034.639.922.824.027.731.632.1
Other Income
Other IncomeCr
7-152111112291010131212
Interest Expense
Interest ExpenseCr
000121224333
Depreciation
DepreciationCr
181820263230343947555960
PBT
PBTCr
82821451381401522288996145213231
Tax
TaxCr
303952535239522426555055
PAT
PATCr
5243938588113176646991163176
Growth
PAT Growth%
17.6-17.3117.7-8.73.828.055.7-63.58.030.679.567.2
NPM
NPM%
21.514.126.221.120.422.929.912.212.213.219.620.1
EPS
EPS
10.12.75.85.35.67.111.14.04.55.710.311.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
54545453535353535353159
Reserves
ReservesCr
312354390382314374474462440439354
Current Liabilities
Current LiabilitiesCr
311820218295657790122110
Non Current Liabilities
Non Current LiabilitiesCr
1312151923231720262451
Total Liabilities
Total LiabilitiesCr
410438479475471546608633644693747
Current Assets
Current AssetsCr
134150142136152240270273279338372
Non Current Assets
Non Current AssetsCr
275288337339319305338360365355375
Total Assets
Total AssetsCr
410438479475471546608633644693747
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
54545453535353535353159
Reserves
ReservesCr
312354390382314374474462440439354
Current Liabilities
Current LiabilitiesCr
311820218295657790122110
Non Current Liabilities
Non Current LiabilitiesCr
1312151923231720262451
Total Liabilities
Total LiabilitiesCr
410438479475471546608633644693747
Current Assets
Current AssetsCr
134150142136152240270273279338372
Non Current Assets
Non Current AssetsCr
275288337339319305338360365355375
Total Assets
Total AssetsCr
410438479475471546608633644693747

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
6890107100168115113129168191213
Investing Cash Flow
Investing Cash FlowCr
-18-42-43-121-49-24-39-91-53-23
Financing Cash Flow
Financing Cash FlowCr
-45-49-64-94-165-62-89-86-85-130-170
Net Cash Flow
Net Cash FlowCr
500-54404-8821
Free Cash Flow
Free Cash FlowCr
53536361158939988107146198
CFO To PAT
CFO To PAT%
130.9209.1114.7117.8189.9101.464.4200.9241.2210.8130.9
CFO To EBITDA
CFO To EBITDA%
72.577.874.065.096.767.048.3107.7122.0100.581.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
6890107100168115113129168191213
Investing Cash Flow
Investing Cash FlowCr
-18-42-43-121-49-24-39-91-53-23
Financing Cash Flow
Financing Cash FlowCr
-45-49-64-94-165-62-89-86-85-130-170
Net Cash Flow
Net Cash FlowCr
500-54404-8821
Free Cash Flow
Free Cash FlowCr
53536361158939988107146198
CFO To PAT
CFO To PAT%
130.9209.1114.7117.8189.9101.464.4200.9241.2210.8130.9
CFO To EBITDA
CFO To EBITDA%
72.577.874.065.096.767.048.3107.7122.0100.581.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,8453,2302,8012,6184,7744,0932,2743,1363,6055,5679,132
Price To Earnings
Price To Earnings
89.734.632.929.642.223.235.344.339.434.251.9
Price To Sales
Price To Sales
12.69.17.06.09.77.04.35.55.26.710.4
Price To Book
Price To Book
9.47.36.47.111.27.84.46.47.310.917.8
EV To EBITDA
EV To EBITDA
33.322.218.115.127.817.518.922.818.821.232.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.764.866.064.863.556.460.955.858.359.060.460.4
OPM
OPM%
38.837.840.638.340.034.639.922.824.027.731.632.1
NPM
NPM%
21.514.126.221.120.422.929.912.212.213.219.620.1
ROCE
ROCE%
22.420.132.831.737.535.242.016.918.728.838.338.3
ROE
ROE%
14.210.521.019.624.126.533.512.514.118.431.831.8
ROA
ROA%
12.69.819.517.918.820.729.010.210.813.121.821.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,8453,2302,8012,6184,7744,0932,2743,1363,6055,5679,132
Price To Earnings
Price To Earnings
89.734.632.929.642.223.235.344.339.434.251.9
Price To Sales
Price To Sales
12.69.17.06.09.77.04.35.55.26.710.4
Price To Book
Price To Book
9.47.36.47.111.27.84.46.47.310.917.8
EV To EBITDA
EV To EBITDA
33.322.218.115.127.817.518.922.818.821.232.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.764.866.064.863.556.460.955.858.359.060.460.4
OPM
OPM%
38.837.840.638.340.034.639.922.824.027.731.632.1
NPM
NPM%
21.514.126.221.120.422.929.912.212.213.219.620.1
ROCE
ROCE%
22.420.132.831.737.535.242.016.918.728.838.338.3
ROE
ROE%
14.210.521.019.624.126.533.512.514.118.431.831.8
ROA
ROA%
12.69.819.517.918.820.729.010.210.813.121.821.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Thyrocare Technologies is India’s largest fully automated diagnostic laboratory - an IT-driven, high-volume testing engine that processes more tests than some of its biggest competitors combined, all built on the belief that diagnostics should be a necessity, not a privilege. Founded in 1996 with just three thyroid tests by a former BARC scientist, the company spent two decades scaling a low-cost, franchisee-fed hub-and-spoke model before a 2021 acquisition by API Holdings (the entity behind PharmEasy) ushered in new management and a deliberate pivot from a pure preventive-testing player into a full-spectrum diagnostics house covering everything from allergy and genomics to histopathology. The recurring approach is a volume-first, asset-heavy back end paired with a capital-light, franchisee-driven front end - Thyrocare runs the labs and logistics, while thousands of independent collection points bring in the samples. # Business segments Two engines at different stages - a high-volume pathology cash cow that is the heart of the business, and a small, capex-intensive radiology bet built on a cyclotron and a handful of imaging centres. ## 1. Pathology testing: the high-volume, low-cost lab that powers the franchisee network **Thyrocare runs a hub-and-spoke network of 40 automated laboratories that processed 210 million tests in FY26, earning a per-test fee while its franchisee partners own the customer relationship.** - **Samples flow in, reports flow out** - franchisee collection centres and doorstep phlebotomists gather samples across more than 5,400 pin codes; the samples are aggregated and routed to the nearest lab, with 67% reaching a Thyrocare facility within 12 hours. The average turnaround time from sample receipt to report is just 3.43 hours because labs run 24×7 on barcoded, bi-directionally-interfaced automation. - **The lab hierarchy creates operating leverage** - two Central Processing Labs in Navi Mumbai and Delhi handle the most advanced work, while 21 Regional, 2 Zonal, and 6 Satellite labs process routine tests closer to collection points, so incremental volumes from new franchisees flow into existing infrastructure rather than requiring new builds. Seven new labs opened in FY26 in towns like Bhagalpur, Mandi, and Davanagere, pushing deeper into Tier 2 and Tier 3 markets. - **Quality at Six Sigma levels** - 97% of samples are processed in NABL-accredited owned laboratories, every report is reviewed by a qualified MD Pathologist, and complaints run at 3.06 per million tests, a benchmark the company claims as an Indian diagnostic-industry first. The company was the first Indian diagnostic chain to achieve 100% NABL accreditation across all owned labs. - **Earned per test, not per patient** - revenue per test (excluding materials) was ₹36.1 in FY26, with patients averaging 10.9 tests each, making the economics a pure volume game where scale drives affordability. The test menu has expanded from 636 distinct tests in FY22 to over 1,275 in FY26, spanning thyroid, diabetes, infectious disease, cardiac, oncology markers, histocytology, allergy, genomics, and more. - **A revamped machine fleet** - in FY24 the company replaced machines averaging 12 years of age with over 30 new ones, bringing the average age down to six years and improving both accuracy and turnaround time. New platforms added in FY26 include Next Gen sequencing, ImmunoCAP for allergy, and BioFire panels. ## 2. Radiology and imaging: a small PET-CT network with its own isotope supply **Thyrocare’s radiology business runs 10 PET-CT scanners for cancer monitoring and a handful of general-radiology centres, anchored by a cyclotron in Navi Mumbai that makes its own radioactive tracer.** - **Backward integration into the tracer** - the subsidiary Nueclear Healthcare owns and operates a medical cyclotron licensed by the Atomic Energy Regulatory Board that produces FDG (the radioactive biomarker used in PET-CT scans), giving it control over supply, reliability, and cost in a way most standalone imaging centres cannot match. - **A focused cancer-imaging footprint** - 10 active PET-CT scanners across cities including Delhi, Mumbai, Hyderabad, and Bengaluru performed 31,505 scans in FY24, with the business generating ₹44.62 crore in revenue and a modest operating EBITDA of ₹6.16 crore in FY26. # Group structure and partners **Thyrocare sits inside the API Holdings (PharmEasy) ecosystem, with a 71% stake held by Docon Technologies, and has expanded through small, targeted acquisitions that add capabilities rather than scale alone.** - **Docon Technologies is a subsidiary of API Holdings Limited** - Docon Technologies acquired 66.14% from the founding promoter group in June 2021 for ₹4,546 crore, and the original promoters exited entirely by March 2022. Rahul Guha serves as MD & CEO of Thyrocare while also holding the role of President of Operations at API Group. - **PharmEasy is a distribution channel** - the online pharmacy accounted for 12% of pathology revenue as of late 2022, and sister platforms like Retailio (a B2B retailer app) have onboarded 2,500 pharmacy counters that placed at least one diagnostic order. Aknamed, another group company supplying consumables to 900 hospitals, opens doors for hospital diagnostic contracts. - **Acquisitions fill capability gaps** - Think Health Diagnostics (acquired 2024) added at-home ECG testing serving the insurance sector; Polo Labs (2024) brought presence in Punjab, Haryana, and Himachal; and Vimta Labs’ clinical diagnostics business (2024) added 11 centres and a NABL-accredited Hyderabad lab. - **International is a single-lab bet in Tanzania** - Thyrocare Laboratories (Tanzania) Limited, originally a 50:50 joint venture with the Kastipharm Group, became a subsidiary as Thyrocare’s investment crossed the halfway mark; it now holds 57.25% equity and serves over 150 healthcare facilities in Dar es Salaam, with turnover of ₹1.84 crore for the year ended December 2025.

Documents — Thyrocare Technologies Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/nlsbirpx5ue4hpymjjm598ki.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/iw7u98pj13kvw8h4cb9sjmcf.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/rm5zrrylqq54gbeztgmim8uq.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/hjt4a0fb81s33w3m0hu12lyc.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/utd5vnwoqsx6d47zrb2tr80j.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/7zbwyukxplthu3xos8epiz8w.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/cboxr7iuu4w8r5tti37cg80e.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/fl6zrhjgld5kmgj4ehlw1oc0.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/grlxoouk94loy1apuby6pee6.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/6e52bx4pw7mqldbnsohfxvzq.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/e05q6bf3u3c41jzphr8kahce.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/8l54zqr6k1m0wpjqfg0w4tj3.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/haaolq2dmbw67zo2pkiit4f7.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/4nghghxcno51g1i6shcwoclx.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/zh80h5aj0vw9i1se8wvboy8n.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/qpqzid15nrqtgz5pjps1t7kb.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/ct42xpll8kea3recba6zwfd6.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/vnyx9ht5j730yc8zsdlroz1m.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/kwbr0cwalsx4tyqsedusqia2.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/3bqirxepi8oqs9qy34bs1z4a.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/kby2nymfhcwt5atvu2ce447z.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/j37dl6etr9is8affsrej8qbs.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/bz8c1z8odggwn7x1nqegpo7w.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/0emv1jp0abhvcjbzsc16h3qp.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/ezg9ognqygtoqrgvc7spw2l8.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/7rcp1lcbl8r2zum299j8snl1.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/a6ikl9jbyoe072e3suglpik4.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/mf0psea7kidnunek3fr7yspp.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/di49mvj4bwqdovq97yajzpcr.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/mxlnzbsooce3uj2ye8voc5lb.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/431iv4v3yq1voge8lemrxh95.pdf

Concall Transcript Summaries — Thyrocare Technologies Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ATHYROCARE/transcript-notes/202606/nlsbirpx5ue4hpymjjm598ki.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ATHYROCARE/transcript-notes/202603/iw7u98pj13kvw8h4cb9sjmcf.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ATHYROCARE/transcript-notes/202512/rm5zrrylqq54gbeztgmim8uq.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ATHYROCARE/transcript-notes/202509/hjt4a0fb81s33w3m0hu12lyc.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3ATHYROCARE/transcript-notes/202506/utd5vnwoqsx6d47zrb2tr80j.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ATHYROCARE/transcript-notes/202503/7zbwyukxplthu3xos8epiz8w.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3ATHYROCARE/transcript-notes/202412/cboxr7iuu4w8r5tti37cg80e.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3ATHYROCARE/transcript-notes/202409/fl6zrhjgld5kmgj4ehlw1oc0.pdf