Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6,371Cr
Rev Gr TTM
Revenue Growth TTM
21.06%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

THYROCARE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 4.1 | 5.6 | 9.7 | 5.2 | 13.5 | 16.3 | 19.8 | 23.1 | 21.3 | 23.0 | 22.1 | 17.9 |
| 111 | 100 | 110 | 103 | 120 | 114 | 129 | 124 | 129 | 135 | 145 | 138 |
Operating Profit Operating ProfitCr |
| 18.2 | 25.6 | 25.4 | 23.4 | 21.9 | 27.2 | 27.2 | 25.1 | 30.8 | 29.9 | 33.0 | 29.6 |
Other Income Other IncomeCr | 4 | 1 | 3 | 3 | 3 | 3 | 2 | 4 | 4 | 5 | 3 | -1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 11 | 10 | 11 | 13 | 13 | 11 | 13 | 17 | 14 | 11 | 12 | 22 |
| 17 | 25 | 28 | 20 | 23 | 34 | 37 | 28 | 47 | 50 | 63 | 35 |
| 5 | 8 | 8 | 5 | 6 | 10 | 10 | 9 | 26 | 12 | 15 | 7 |
|
Growth YoY PAT Growth YoY% | -41.2 | -20.6 | 31.8 | 0.3 | 37.5 | 38.8 | 30.0 | 28.6 | 25.6 | 59.9 | 81.0 | 48.0 |
| 9.2 | 12.8 | 13.7 | 10.9 | 11.1 | 15.3 | 14.9 | 11.4 | 11.5 | 19.8 | 22.1 | 14.3 |
| 0.8 | 1.1 | 1.3 | 0.9 | 1.2 | 1.5 | 1.7 | 1.2 | 1.4 | 2.5 | 3.0 | 1.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 31.7 | 26.3 | 17.1 | 13.1 | 7.8 | 13.9 | 19.1 | -10.6 | 8.6 | 20.2 | 15.3 |
| 111 | 147 | 189 | 212 | 249 | 261 | 323 | 354 | 407 | 434 | 497 | 548 |
Operating Profit Operating ProfitCr |
| 39.6 | 38.8 | 37.8 | 40.6 | 38.3 | 40.0 | 34.6 | 39.9 | 22.8 | 24.0 | 27.7 | 30.9 |
Other Income Other IncomeCr | 8 | 7 | -15 | 21 | 11 | 1 | 12 | 29 | 10 | 10 | 13 | 11 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 2 | 4 | 3 | 2 |
Depreciation DepreciationCr | 13 | 18 | 18 | 20 | 26 | 32 | 30 | 34 | 39 | 47 | 55 | 58 |
| 68 | 82 | 82 | 145 | 138 | 140 | 152 | 228 | 89 | 96 | 145 | 196 |
| 24 | 30 | 39 | 52 | 53 | 52 | 39 | 52 | 24 | 26 | 55 | 60 |
|
| | 17.6 | -17.3 | 117.7 | -8.7 | 3.8 | 28.0 | 55.7 | -63.5 | 8.0 | 30.6 | 49.5 |
| 24.1 | 21.5 | 14.1 | 26.2 | 21.1 | 20.4 | 22.9 | 29.9 | 12.2 | 12.2 | 13.2 | 17.1 |
| 9.1 | 10.1 | 2.7 | 5.8 | 5.3 | 5.6 | 7.1 | 11.1 | 4.0 | 4.5 | 5.7 | 8.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 51 | 54 | 54 | 54 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 |
| 226 | 312 | 354 | 390 | 382 | 314 | 374 | 474 | 462 | 440 | 439 | 481 |
Current Liabilities Current LiabilitiesCr | 7 | 31 | 18 | 20 | 21 | 82 | 95 | 65 | 77 | 90 | 122 | 122 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 13 | 12 | 15 | 19 | 23 | 23 | 17 | 20 | 26 | 24 | 24 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 111 | 134 | 150 | 142 | 136 | 152 | 240 | 270 | 273 | 279 | 338 | 324 |
Non Current Assets Non Current AssetsCr | 219 | 275 | 288 | 337 | 339 | 319 | 305 | 338 | 360 | 365 | 355 | 357 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 34 | 68 | 90 | 107 | 100 | 168 | 115 | 113 | 129 | 168 | 191 |
Investing Cash Flow Investing Cash FlowCr | -18 | -18 | -42 | -43 | -12 | 1 | -49 | -24 | -39 | -91 | -53 |
Financing Cash Flow Financing Cash FlowCr | -23 | -45 | -49 | -64 | -94 | -165 | -62 | -89 | -86 | -85 | -130 |
|
Free Cash Flow Free Cash FlowCr | 25 | 53 | 53 | 63 | 61 | 158 | 93 | 99 | 88 | 107 | 146 |
| 78.3 | 130.9 | 209.1 | 114.7 | 117.8 | 189.9 | 101.4 | 64.4 | 200.9 | 241.2 | 210.8 |
CFO To EBITDA CFO To EBITDA% | 47.6 | 72.5 | 77.8 | 74.0 | 65.0 | 96.7 | 67.0 | 48.3 | 107.7 | 122.0 | 100.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 3,845 | 3,230 | 2,801 | 2,618 | 4,774 | 4,093 | 2,274 | 3,136 | 3,605 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 89.7 | 34.6 | 32.9 | 29.6 | 42.2 | 23.2 | 35.3 | 44.3 | 39.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 12.6 | 9.1 | 7.0 | 6.0 | 9.7 | 7.0 | 4.3 | 5.5 | 5.2 |
Price To Book Price To Book | 0.0 | 0.0 | 9.4 | 7.3 | 6.4 | 7.1 | 11.2 | 7.8 | 4.4 | 6.4 | 7.3 |
| -0.1 | -0.1 | 33.3 | 22.2 | 18.1 | 15.1 | 27.8 | 17.5 | 18.9 | 22.8 | 18.8 |
Profitability Ratios Profitability Ratios |
| 69.5 | 70.8 | 73.3 | 73.3 | 72.6 | 73.0 | 66.9 | 71.2 | 69.0 | 70.8 | 72.2 |
| 39.6 | 38.8 | 37.8 | 40.6 | 38.3 | 40.0 | 34.6 | 39.9 | 22.8 | 24.0 | 27.7 |
| 24.1 | 21.5 | 14.1 | 26.2 | 21.1 | 20.4 | 22.9 | 29.9 | 12.2 | 12.2 | 13.2 |
| 24.5 | 22.4 | 20.1 | 32.8 | 31.7 | 37.5 | 35.2 | 42.0 | 16.9 | 18.7 | 28.8 |
| 15.9 | 14.2 | 10.5 | 21.0 | 19.6 | 24.1 | 26.5 | 33.5 | 12.5 | 14.1 | 18.4 |
| 13.4 | 12.6 | 9.8 | 19.5 | 17.9 | 18.8 | 20.7 | 29.0 | 10.2 | 10.8 | 13.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Thyrocare Technologies Ltd. is one of India’s largest and most trusted fully automated diagnostic laboratory chains, established in 1996 and headquartered in Navi Mumbai. With a strong focus on **affordable, high-quality, and timely diagnostics**, Thyrocare has evolved from a niche thyroid diagnostics provider to a comprehensive pathology player offering over **920 tests** across preventive health, lifestyle diseases, oncology, and infectious diseases.
The company operates under a scalable **B2B franchise and partnerships model**, enabling it to serve a pan-India network of hospitals, clinics, pharmacies, health tech platforms, insurers, and public-sector bodies, while maintaining capital efficiency. With **100% NABL accreditation** across its owned labs—the only national lab chain in India with this distinction—Thyrocare continues to solidify its reputation for quality and innovation.
---
### **Strategic Growth Pillars (as of Q2 FY26)**
Thyrocare has aligned its growth strategy around three core pillars:
1. **Customer Success**: Delivering accurate, timely, and affordable services through advanced automation, live reporting, and turnaround time visibility.
2. **Network Expansion**: Deepening penetration across urban, semi-urban, and Tier 3+ cities via franchisees, PPPs, and strategic acquisitions.
3. **Test Menu Expansion**: Launching specialized, high-demand tests, including molecular diagnostics and preventive health offerings.
---
### **Recent Operational Highlights (2025 Updates)**
#### **Franchise & Network Expansion**
- **Franchise Growth**: Active quarterly franchisees reached **10,100** in Q2 FY26, up from 8,446 YoY and 9,413 in the previous quarter.
- **Field & Central Teams**: Expanded to accelerate onboarding and enhance support for franchisees, especially in Tier 3 and emerging markets.
- **Branded vs. Non-Branded**: Out of 10,000+ franchises, ~1,000 are fully branded. **All issue Thyrocare-branded reports**, ensuring consistent brand trust and quality perception.
- **Franchise Model Diversity**: Partners include hospitals, nursing homes, standalone labs, and collection centers, with over **95% already established**, minimizing startup risks.
- **CAPEX Model Shift**: Transitioned from reagent rental (RR) to **purchasing and capitalizing lab equipment**, driven by strong cash flow and long-term cost savings.
#### **Geographic Expansion & Infrastructure**
- **Regional Processing Labs (RPLs)**:
- **Vijayawada RPL**: Commissioned in October 2025, with 2,000-sample daily capacity, strengthening Southern India presence.
- **Bhagalpur RPL (Bihar)**: Also commissioned, with 2,500-sample daily capacity, enhancing coverage in Eastern India.
- **Kashmir & Roorkee Labs (July 2025)**: Partner labs launched to improve **last-mile access** in North India.
- **Total Lab Network**: As of recent data, includes **40 advanced labs** across India and Tanzania, supported by 2 CPLs, 19 RPLs, 2 ZPLs, and 6 SPLs.
- **100% NABL-Accredited**: Achieved milestone as India’s only national lab chain with **full NABL accreditation**, reinforcing quality leadership.
#### **Acquisitions & Integration (Key to Growth)**
- **Polo Labs**: Acquired in FY24–25, strengthened footprint in **Punjab, Haryana, Himachal Pradesh**. Contributed ~₹3.8 crores in incremental revenue.
- **Vimta Clinical Diagnostics**: Acquisition added presence in **Telangana, Andhra Pradesh, Uttar Pradesh, and Odisha**, with ~₹6.4 crores in incremental revenue.
- **Think Health**: Enabled launch of **ECG-at-Home services**, now available in **1,150+ pin codes**, forming a one-stop solution for **pre-policy health checkups**.
- **SyncHealth**: Enhanced ECG-at-home capabilities and pre-policy medical checkup offerings.
- **Integration Progress**: Full operational integration of Polo and Vimta achieved, driving **synergies in logistics, turnaround time, and brand reach**.
---
### **Performance & Financial Highlights**
| Metric | Q2 FY26 / Latest Update |
|-------|------------------------|
| **Active Franchisees (Quarterly)** | 10,100+ |
| **Total Patients Served (Last 12 Months)** | 16.7 million |
| **Tests Conducted (Annual)** | 167.9 million (14% YoY growth) |
| **Revenue (FY24–25)** | ₹687.35 crore |
| **ROCE / ROE** | 25.97% / 16.89% |
| **Revenue Contribution** | 40% from ~1,000 branded/anchor service centers |
| **B2B Revenue Share** | ~85% (incl. partnerships and franchises); D2C ~6% |
- **Growth in Branded Segments**:
- **Aarogyam (Preventive Health)**: +19% YoY
- **Jaanch (Lifestyle & Chronic Diseases)**: +31% YoY
- **Her Check (Women’s Wellness)**: Relaunched with 12 specialties and 30 diagnostic packages
- **Inorganic Growth**: Acquisitions (Polo, Vimta, Think Health) contributed **2–4%** to overall growth, supporting regional and service expansion.
---
### **Innovation & Service Expansion**
- **Advanced Technology**:
- Uses **BioFire PCR platforms** for rapid molecular diagnosis.
- Average **Report TAT: 3.43 hours**, with 98% of reports delivered within 6 hours.
- Fully automated labs with **direct LIS-analyser integration**, reducing manual errors.
- **Product Launches**:
- **Troponin I Test**: India’s first **single-blood test for heart attack risk assessment**.
- **Jaanch Brand**: Doctor-curated packages for lifestyle conditions (fever, diabetes, PCOS, hair fall).
- **HbA1c Graph Reports & Coagulation Tests**: Enhanced chronic disease monitoring.
- **Genomic Testing**: Partnership with **TestEasy** to offer clinical genomics (e.g., TB, fungal infections).
- **Phlebotomy & Home Services**:
- **Company-owned Phlebotomy Fleet**: ~1,900 phlebotomists (separate from franchise network), servicing **corporate, healthtech, and B2B orders directly**.
- **ECG-at-Home**: Operates via 170 dedicated ECG-trained phlebotomists, integrated with blood testing for **insurance and wellness clients**.
---
### **Partnerships & B2B Ecosystem**
- **Key Partner Categories**:
1. **HealthTech Platforms**: e.g., PharmEasy, Practo, 1mg.
2. **Corporate & Insurance**: Pre-policy checkups, annual health assessments.
3. **Public-Private Partnerships (PPP)**: TBP, infectious disease control programs.
- **Insurance & Pre-Policy Market**:
- ECG + Blood Testing **one-stop solution** now in 1,150+ pin codes.
- Growing presence among **5+ TPAs and 10 insurance partners**.
- **Public Health Initiatives**:
- **Tuberculosis (TB) Screening Programs**: Active in **Gujarat, Maharashtra, Assam** under government contracts.
- Recognized as a **key implementation partner** in national TB and infectious disease control.
---
### **Subsidiary Operations: Nueclear Healthcare**
- **Focus**: Molecular imaging and cancer diagnostics (PET-CT).
- **Network**: 10 molecular imaging centers in major Indian cities.
- **Key Capability**: In-house production of **FDG (radiopharmaceutical)** via a **medical cyclotron in Navi Mumbai**, ensuring supply reliability and cost control.
- **Scans Performed (Annual)**: Over **28,500 PET-CT scans**.
- **Growth Strategy**: Expand utilization per center, reactivate dormant units, and fund new deployments through operational cash flow.
---
### **Marketing & Doctor Engagement**
- **Brand Positioning**: “Tests You Can Trust” – supported by **CAP accreditation (15+ years)** and 9/10 doctor recommendation rate (per independent survey).
- **Doctor Collaborations**: Advisory boards, HbA1c study (2 million data points), and educational campaigns.
- **Brand Ambassadors**: Regional celebrities deployed to promote **Aarogyam 24x7, Jaanch, and diabetes testing awareness**.
- **Digital Engagement**: Live reporting, chatbot support, mobile app access for franchisees and patients.
---
### **Sustainability & Governance**
- **Environmental Compliance**:
- Biomedical waste managed via **State Pollution Control Board**.
- Emphasis on sustainability in procurement and operations.
- **Employee Welfare**: ₹2.5 crore invested in FY25.
- **Ethical Sourcing**: 100% critical reagents and materials sourced via long-term contracts.