Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Twamev Construction & Infrastructure Ltd

TICL
NSE
23.03
3.36%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Twamev Construction & Infrastructure Ltd

TICL
NSE
23.03
3.36%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
357Cr
Close
Close Price
23.03
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
6.06
PS
Price To Sales
3.77
Revenue
Revenue
95Cr
Rev Gr TTM
Revenue Growth TTM
63.82%
PAT Gr TTM
PAT Growth TTM
-582.94%
Peer Comparison
How does TICL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TICL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
431938238121550121221
Growth YoY
Revenue Growth YoY%
27.40.3-79.9-50.1-46.8-59.5283.286.3119.552.10.238.2
Expenses
ExpensesCr
36263822612122711919
Operating Profit
Operating ProfitCr
6-700111323142
OPM
OPM%
14.4-38.27.52.44.219.35.819.746.26.428.49.3
Other Income
Other IncomeCr
11111-1100034100
Interest Expense
Interest ExpenseCr
000000011000
Depreciation
DepreciationCr
111111100000
PBT
PBTCr
16-701-1110256132
Tax
TaxCr
000040003000
PAT
PATCr
16-701-1510253132
Growth YoY
PAT Growth YoY%
1,076.819.098.0116.9-193.8113.2333.3195.0447.011.11,050.0-4.0
NPM
NPM%
38.1-39.3-3.77.4-67.212.82.311.8106.39.426.08.2
EPS
EPS
5.7-3.1-0.10.0-1.00.10.00.13.40.10.20.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
51730923518721813610210094538595
Growth
Revenue Growth%
-27.0-40.3-24.1-20.416.7-37.6-25.0-1.6-6.5-43.560.011.6
Expenses
ExpensesCr
46430823518938219295102105595766
Operating Profit
Operating ProfitCr
5310-2-164-566-2-11-62829
OPM
OPM%
10.30.3-0.1-1.2-75.1-41.56.4-1.8-11.8-11.133.130.8
Other Income
Other IncomeCr
1151383637616615-83535
Interest Expense
Interest ExpenseCr
96749062545222121
Depreciation
DepreciationCr
211412886544222
PBT
PBTCr
-54-82-89-65-19030816-2-2-185962
Tax
TaxCr
1-2-2-4600000433
PAT
PATCr
-55-80-87-19-19030816-2-2-225659
Growth
PAT Growth%
-680.5-45.6-9.277.7-874.8262.7-94.9-114.4-6.6-822.0351.95.2
NPM
NPM%
-10.6-25.8-37.2-10.4-86.9226.815.4-2.3-2.6-41.966.062.2
EPS
EPS
-28.9-42.4-30.2-6.8-65.9107.35.5-0.8-0.8-2.63.63.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
191929292929292929161616
Reserves
ReservesCr
1951619889-92216232230227232288292
Current Liabilities
Current LiabilitiesCr
6818068291,1631,393416421419475357377382
Non Current Liabilities
Non Current LiabilitiesCr
456484470194242537464344
Total Liabilities
Total LiabilitiesCr
1,3511,4701,4261,4751,353663687680739650724734
Current Assets
Current AssetsCr
1,0381,102965931832159158154230129192197
Non Current Assets
Non Current AssetsCr
312369462544521504529527509521532537
Total Assets
Total AssetsCr
1,3511,4701,4261,4751,353663687680739650724734

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-341185-3782742-41-35-4
Investing Cash Flow
Investing Cash FlowCr
-14-65-49-41315-37-45160
Financing Cash Flow
Financing Cash FlowCr
467138246-833-10083
Net Cash Flow
Net Cash FlowCr
-178-120-14-85-12-2
Free Cash Flow
Free Cash FlowCr
-50-65-38-49-882742-4-1-35-4
CFO To PAT
CFO To PAT%
61.4-1.5-21.2-26.019.7268.1267.7165.9-43.1159.7-8.0
CFO To EBITDA
CFO To EBITDA%
-63.5121.7-13,192.9-227.922.9-1,465.0650.1203.8-9.4600.3-15.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
32345634104388366259531484
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.60.00.00.08.6
Price To Sales
Price To Sales
0.10.10.20.20.10.30.93.62.810.05.7
Price To Book
Price To Book
0.10.20.40.3-0.20.00.00.10.12.11.6
EV To EBITDA
EV To EBITDA
16.5952.6-6,614.6-312.9-3.5-1.613.6-363.4-51.0-144.929.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
71.669.965.666.114.676.998.377.171.585.584.6
OPM
OPM%
10.30.3-0.1-1.2-75.1-41.56.4-1.8-11.8-11.133.1
NPM
NPM%
-10.6-25.8-37.2-10.4-86.9226.815.4-2.3-2.6-41.966.0
ROCE
ROCE%
3.9-0.70.1-0.3-26.2105.85.5-0.1-0.1-2.99.5
ROE
ROE%
-25.6-44.4-68.5-16.5298.3125.86.0-0.9-0.9-9.018.4
ROA
ROA%
-4.1-5.4-6.1-1.3-14.046.52.3-0.3-0.3-3.47.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Twamev Construction and Infrastructure Limited (TCIL)**, formerly known as **Tantia Constructions Limited**, is a veteran Indian infrastructure firm established in **1964**. Following a rigorous **Corporate Insolvency Resolution Process (CIRP)** between **2019** and **2023**, the company has emerged under new leadership with a restructured balance sheet and a pivot toward high-growth, technology-driven infrastructure segments. --- ### **The Strategic Turnaround: Post-Insolvency Evolution** TCIL’s transformation is defined by its transition from a legacy-burdened entity to a lean, "asset-light" infrastructure solutions provider. * **New Leadership:** In **June 2023**, a consortium comprising **EDCL Infrastructure** and **Upendra Singh Constructions** took control as the new promoters. * **Rebranding:** The company officially rebranded to **Twamev Construction and Infrastructure Limited** in **February 2025** to signal a departure from its past and a focus on modern engineering. * **Asset-Light Model:** To maximize capital efficiency, TCIL now prioritizes hiring machinery on **1 to 3-year contracts** rather than heavy capital expenditure. This reduces mobilization costs and allows for a more flexible response to project demands. * **Project Rationalization:** Management has "hyped off" non-priority legacy projects, focusing exclusively on high-value, financially viable engagements with shorter gestation periods. --- ### **Core Competencies & Diversified Portfolio** TCIL operates across the full infrastructure lifecycle—planning, design, construction, and maintenance. While historically a railway specialist, it has diversified into six high-growth verticals: * **Railways & Metro:** A core strength with **30+ completed bridges and tunnels**. Current work includes **Road Over Bridges (ROBs)** and metro rail construction (e.g., Kolkata Metro). * **Roads & Highways:** Over **500 km** of national and state highways delivered, with a geographic stronghold in **West Bengal, Bihar, Mizoram, and North-East India**. * **Bridges & Flyovers:** A portfolio of **50+ iconic structures**, including the Krishna River Bridge. * **Aerial Transportation (New Growth Engine):** TCIL has entered the ropeway segment, marked by a signature project in **Shillong**. * **Urban Infrastructure:** Expertise in water supply, drainage, and sanitation systems. * **Industrial Fabrication:** Specialized services in power, marine, and aviation infrastructure. --- ### **Order Book Analysis & Key Project Wins** As of **June 2025**, TCIL maintains an unexecuted order book valued between **₹325 crore and ₹330 crore**, with a target to add **₹250–₹300 crore** in new orders annually. **Order Book Composition (as of March 31, 2025):** | Segment | Contribution (%) | | :--- | :--- | | **Railways** | **~33-34%** | | **Road Over Bridges (ROBs)** | **28%** | | **Shillong Ropeway** | **28-29%** | | **Water Pipelines (Shillong)** | **6%** | | **State Projects (Tripura)** | **3.5%** | **Major Recent Contracts:** * **Shillong Peak Ropeway:** A **₹175 crore** EPC project (TCIL share **₹151 crore**) in consortium with **KEC International**. * **East Coast Railway (Haridaspur):** Flyovers and major bridges valued at **₹77.98 crore**. * **UNIHOMES-03, Noida:** Civil and structural works valued at **₹68.48 crore**. * **North Central Railway (BBJ Collaboration):** Multiple ROB projects in Mahoba, Khajuraho, and Jhansi totaling over **₹88 crore**. --- ### **Financial Performance & Capital Structure** The company’s **FY 2024-25** results reflect a sharp recovery, driven by operational stabilization and the realization of long-standing arbitration awards. **Key Financial Metrics (Standalone):** | Particulars | FY 2024-25 (₹ Cr) | FY 2023-24 (₹ Cr) | % Change | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **84.86** | **53.05** | **+60%** | | **EBITDA** | **107.15** | **(4.64)** | **N/A** | | **Net Profit (PAT)** | **55.61** | **89.44** | **-37.8%** | | **Net Worth** | **455.54** | **399.87** | **+13.9%** | | **Debt-to-Equity (Net)** | **0.13x** | **-** | **-** | * **Arbitration Gains:** FY25 income was bolstered by a **₹106.72 crore** judicial arbitration award plus **₹77.95 crore** in interest. * **Tax Efficiency:** Due to legacy losses, TCIL benefits from a significant **tax shield**, resulting in minimal tax outgo. * **Debt Profile:** The company has **practically no bank borrowings** at the standalone level. Total debt of **₹68.03 crore** consists primarily of promoter unsecured loans used for the resolution process. * **Fund Raising:** The Board has approved a **Qualified Institutions Placement (QIP)** of up to **₹200 crore** (approx. **$24M**) to fuel organic growth and working capital. --- ### **Strategic Alliances & Technology Integration** TCIL leverages partnerships to bid for complex, large-scale projects that require specialized technical qualifications: * **POMA (France):** An exclusive tie-up for bidding on advanced ropeway projects in India. * **Braithwaite Burn and Jessop (BBJ):** A strategic collaboration for public sector infrastructure tenders. * **Digital Transformation:** Adoption of **Building Information Modelling (BIM)** and predictive analytics to reduce project cycle times and enhance cost tracking. --- ### **Governance, Compliance & Shareholding** Following the **NCLT Resolution Plan**, the company underwent a massive capital restructuring, including reducing the share face value from **₹10** to **₹1**. * **Ownership:** The new promoter group holds **~90-93%** of equity. To meet the **Minimum Public Shareholding (MPS)** requirement of **25%**, promoters are divesting stakes via **Offer for Sale (OFS)** and open market sales, with a deadline of **2026**. * **Market Status:** Upgraded from **'Z' group to 'B' group** on the BSE in **October 2023**. * **MSME Status:** Registered as an **MSME**, providing certain advantages in government tendering. --- ### **Risk Factors & Legacy Challenges** Despite the successful turnaround, several risks remain inherent to the post-insolvency phase: * **Legacy Litigation:** TCIL is pursuing an execution petition against the **Bihar Road Construction Department** for an award totaling **₹234.44 crore** (including interest). * **Subsidiary Impairments:** **Tantia Raxaultollway (TRPL)** is non-operational with assets seized by NHAI, though it has a pending **₹986.18 crore** claim against the authority. **Tantia Sanjauli Parkings** is currently under its own **CIRP**. * **Regulatory Hurdles:** The company has faced penalties for delays in **SEBI (LODR)** disclosures and is working to clear "Wilful Defaulter" notices issued by **SBI** and **IOB** during the transition, citing protection under **Section 32A of the IBC**. * **Financial Contingencies:** Auditors have noted the pending final settlement of **₹21 crore** to creditors, which awaits a bank status upgrade from **NPA to Standard** in CIBIL records. * **Operational Risks:** Exposure to **commodity price volatility** (steel/cement) and potential delays in land acquisition remain primary threats to project margins.