Login
Home
Charts
Search
Watchlist
Products

Twamev Construction & Infrastructure Ltd

TICL·NSE
5.83+4.86%Wed, 23 Sept '26

Twamev Construction & Infrastructure Ltd

TICL
NSE
5.83
+4.86%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
90Cr
Close
Close Price
5.83
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
12.67
PS
Price To Sales
1.35
Revenue
Revenue
67Cr
Rev Gr TTM
Revenue Growth TTM
-24.90%
PAT Gr TTM
PAT Growth TTM
-87.43%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
382381215501212212311
Growth YoY
Revenue Growth YoY%
-79.9-50.1-46.8-59.5283.286.3119.552.10.238.2-54.7-6.0
Expenses
ExpensesCr
38226121227119192110
Operating Profit
Operating ProfitCr
0011132314221
OPM
OPM%
7.52.44.219.35.819.746.26.428.49.38.37.5
Other Income
Other IncomeCr
11-110003410000
Interest Expense
Interest ExpenseCr
000001100000
Depreciation
DepreciationCr
111110000000
PBT
PBTCr
01-111025613221
Tax
TaxCr
004000300000
PAT
PATCr
01-151025313221
Growth YoY
PAT Growth YoY%
98.0116.9-193.8113.2333.3195.0447.011.11,050.0-4.0-97.0-53.6
NPM
NPM%
-3.77.4-67.212.82.311.8106.39.426.08.27.24.6
EPS
EPS
-0.10.0-1.00.10.00.13.40.10.20.10.10.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
382381215501212212311
Growth YoY
Revenue Growth YoY%
-79.9-50.1-46.8-59.5283.286.3119.552.10.238.2-54.7-6.0
Expenses
ExpensesCr
38226121227119192110
Operating Profit
Operating ProfitCr
0011132314221
OPM
OPM%
7.52.44.219.35.819.746.26.428.49.38.37.5
Other Income
Other IncomeCr
11-110003410000
Interest Expense
Interest ExpenseCr
000001100000
Depreciation
DepreciationCr
111110000000
PBT
PBTCr
01-111025613221
Tax
TaxCr
004000300000
PAT
PATCr
01-151025313221
Growth YoY
PAT Growth YoY%
98.0116.9-193.8113.2333.3195.0447.011.11,050.0-4.0-97.0-53.6
NPM
NPM%
-3.77.4-67.212.82.311.8106.39.426.08.27.24.6
EPS
EPS
-0.10.0-1.00.10.00.13.40.10.20.10.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3092351872181361021009453856767
Growth
Revenue Growth%
-40.3-24.1-20.416.7-37.6-25.0-1.6-6.5-43.560.0-20.5-24.9
Expenses
ExpensesCr
3082351893821929510210559575959
Operating Profit
Operating ProfitCr
10-2-164-566-2-11-62888
OPM
OPM%
0.3-0.1-1.2-75.1-41.56.4-1.8-11.8-11.133.111.912.2
Other Income
Other IncomeCr
51383637616615-83521
Interest Expense
Interest ExpenseCr
7490625452221211
Depreciation
DepreciationCr
14128865442221
PBT
PBTCr
-82-89-65-19030816-2-2-185987
Tax
TaxCr
-2-2-46000004300
PAT
PATCr
-80-87-19-19030816-2-2-225687
Growth
PAT Growth%
-45.6-9.277.7-874.8262.7-94.9-114.4-6.6-822.0351.9-86.3-87.4
NPM
NPM%
-25.8-37.2-10.4-86.9226.815.4-2.3-2.6-41.966.011.310.6
EPS
EPS
-42.4-30.2-6.8-65.9107.35.5-0.8-0.8-2.63.60.50.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3092351872181361021009453856767
Growth
Revenue Growth%
-40.3-24.1-20.416.7-37.6-25.0-1.6-6.5-43.560.0-20.5-24.9
Expenses
ExpensesCr
3082351893821929510210559575959
Operating Profit
Operating ProfitCr
10-2-164-566-2-11-62888
OPM
OPM%
0.3-0.1-1.2-75.1-41.56.4-1.8-11.8-11.133.111.912.2
Other Income
Other IncomeCr
51383637616615-83521
Interest Expense
Interest ExpenseCr
7490625452221211
Depreciation
DepreciationCr
14128865442221
PBT
PBTCr
-82-89-65-19030816-2-2-185987
Tax
TaxCr
-2-2-46000004300
PAT
PATCr
-80-87-19-19030816-2-2-225687
Growth
PAT Growth%
-45.6-9.277.7-874.8262.7-94.9-114.4-6.6-822.0351.9-86.3-87.4
NPM
NPM%
-25.8-37.2-10.4-86.9226.815.4-2.3-2.6-41.966.011.310.6
EPS
EPS
-42.4-30.2-6.8-65.9107.35.5-0.8-0.8-2.63.60.50.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1929292929292929161616
Reserves
ReservesCr
1619889-92216232230227232288296
Current Liabilities
Current LiabilitiesCr
8068291,1631,393416421419475357377397
Non Current Liabilities
Non Current LiabilitiesCr
484470194242537464359
Total Liabilities
Total LiabilitiesCr
1,4701,4261,4751,353663687680739650724767
Current Assets
Current AssetsCr
1,102965931832159158154230129192220
Non Current Assets
Non Current AssetsCr
369462544521504529527509521532547
Total Assets
Total AssetsCr
1,4701,4261,4751,353663687680739650724767
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1929292929292929161616
Reserves
ReservesCr
1619889-92216232230227232288296
Current Liabilities
Current LiabilitiesCr
8068291,1631,393416421419475357377397
Non Current Liabilities
Non Current LiabilitiesCr
484470194242537464359
Total Liabilities
Total LiabilitiesCr
1,4701,4261,4751,353663687680739650724767
Current Assets
Current AssetsCr
1,102965931832159158154230129192220
Non Current Assets
Non Current AssetsCr
369462544521504529527509521532547
Total Assets
Total AssetsCr
1,4701,4261,4751,353663687680739650724767

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1185-3782742-41-35-4-18
Investing Cash Flow
Investing Cash FlowCr
-65-49-41315-37-451603
Financing Cash Flow
Financing Cash FlowCr
7138246-833-1008315
Net Cash Flow
Net Cash FlowCr
78-120-14-85-12-20
Free Cash Flow
Free Cash FlowCr
-65-38-49-882742-4-1-35-4
CFO To PAT
CFO To PAT%
-1.5-21.2-26.019.7268.1267.7165.9-43.1159.7-8.0-234.8
CFO To EBITDA
CFO To EBITDA%
121.7-13,192.9-227.922.9-1,465.0650.1203.8-9.4600.3-15.9-223.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1185-3782742-41-35-4-18
Investing Cash Flow
Investing Cash FlowCr
-65-49-41315-37-451603
Financing Cash Flow
Financing Cash FlowCr
7138246-833-1008315
Net Cash Flow
Net Cash FlowCr
78-120-14-85-12-20
Free Cash Flow
Free Cash FlowCr
-65-38-49-882742-4-1-35-4
CFO To PAT
CFO To PAT%
-1.5-21.2-26.019.7268.1267.7165.9-43.1159.7-8.0-234.8
CFO To EBITDA
CFO To EBITDA%
121.7-13,192.9-227.922.9-1,465.0650.1203.8-9.4600.3-15.9-223.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
34563410438836625953148434190
Price To Earnings
Price To Earnings
0.00.68.644.512.7
Price To Sales
Price To Sales
0.10.20.20.10.30.93.62.810.05.75.01.4
Price To Book
Price To Book
0.20.40.3-0.20.00.00.10.12.11.61.10.3
EV To EBITDA
EV To EBITDA
952.6-6,614.6-312.9-3.5-1.613.6-363.4-51.0-144.929.085.753.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.015.811.8-41.7-1.619.113.39.733.950.0
OPM
OPM%
0.3-0.1-1.2-75.1-41.56.4-1.8-11.8-11.133.111.912.2
NPM
NPM%
-25.8-37.2-10.4-86.9226.815.4-2.3-2.6-41.966.011.310.6
ROCE
ROCE%
-0.70.1-0.3-26.2105.85.5-0.1-0.1-2.99.51.31.3
ROE
ROE%
-44.4-68.5-16.5298.3125.86.0-0.9-0.9-9.018.42.52.5
ROA
ROA%
-5.4-6.1-1.3-14.046.52.3-0.3-0.3-3.47.71.01.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
34563410438836625953148434190
Price To Earnings
Price To Earnings
0.00.68.644.512.7
Price To Sales
Price To Sales
0.10.20.20.10.30.93.62.810.05.75.01.4
Price To Book
Price To Book
0.20.40.3-0.20.00.00.10.12.11.61.10.3
EV To EBITDA
EV To EBITDA
952.6-6,614.6-312.9-3.5-1.613.6-363.4-51.0-144.929.085.753.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.015.811.8-41.7-1.619.113.39.733.950.0
OPM
OPM%
0.3-0.1-1.2-75.1-41.56.4-1.8-11.8-11.133.111.912.2
NPM
NPM%
-25.8-37.2-10.4-86.9226.815.4-2.3-2.6-41.966.011.310.6
ROCE
ROCE%
-0.70.1-0.3-26.2105.85.5-0.1-0.1-2.99.51.31.3
ROE
ROE%
-44.4-68.5-16.5298.3125.86.0-0.9-0.9-9.018.42.52.5
ROA
ROA%
-5.4-6.1-1.3-14.046.52.3-0.3-0.3-3.47.71.01.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Twamev Construction & Infrastructure Ltd is a civil contractor reborn from a courtroom. It was founded in 1964 and spent decades building railways, bridges and roads across eastern India before a period of over-leveraging pushed it into insolvency in 2019. A new promoter consortium took charge in mid-2023, wiped the slate clean through the resolution process, and now runs the company on an asset-light, self-funding model - bidding for government infrastructure jobs with practically no bank debt and a balance sheet that carries only promoter loans. # Business segments Three engines at different stages - a railway-and-bridge cash cow, a national roads-and-waterworks platform, and a ropeway bet under construction - each built on the credentials of the one before. ## 1. Railway civil works: the original backbone **The company builds bridges, flyovers and track infrastructure for Indian Railways, and this segment still supplies roughly a third of the order book.** - **Born on the tracks** - the company began operations in the railways segment and has since completed landmark jobs such as the Kolkata Metro rail line. - **Bridges are the bread and butter** - current projects include road overbridges with bow-string girder spans on the East Coast Railway and a package of flyover and major bridges on the Haridaspur-Paradeep line, where the contract value was revised upward to roughly ₹77.98 crore. - **One public customer** - work comes primarily from public-sector entities, including Indian Railways, NABARD, and state government bodies, so the sales cycle is government tendering. ## 2. Roads, highways and urban infrastructure: the national platform **Road overbridges, hill-state highways and water-treatment plants make up the bulk of the remaining order book, spreading the company’s government-client base beyond railways.** - **ROBs connect the segments** - road overbridges built for the railways account for about 28% of the order book, meaning a large share of revenue sits at the intersection of road and rail. - **Hill-road credentials** - the company has built over 250 km of roads, including one of its largest projects in Mizoram, and continues to execute road work in that state for clients such as NHIDCL. - **Water works in the hills** - a water-pipeline project in Shillong contributes roughly 6% of the order book, and the company has completed public-health-engineering jobs in Shillong and Mizoram. - **Buildings round out the mix** - the company also takes on civil and finishing works for residential and commercial projects, including judicial quarters in Tripura and a housing project in Noida. ## 3. Passenger ropeways: the greenfield bet **A single signature project - the Shillong Ropeway - accounts for nearly a third of the remaining order book and opens a new category the company intends to pursue nationally.** - **One project, outsized weight** - the Shillong Ropeway, with a total outlay of around ₹175 crore, represents roughly 28-29% of the turnover left in the order book as of March 2025. - **French equipment, local execution** - the company is building the ropeway in a joint venture with KC International, while POMA of France supplies the rope equipment under an exclusive tie-up that gives the company a preferred position for bidding on ropeway projects across India. - **Central-government visibility** - the project is monitored directly by the central government, and construction kicked off with a foundation-stone ceremony in December 2024. ## 4. Ready-mix concrete: the legacy sideline **A small, legacy concrete operation that now generates rental income rather than meaningful production revenue.** - **From production to rent** - the company historically manufactured ready-mix concrete at two units in Kolkata, but today its Guwahati RMC plant is leased out, though rental income of ₹32 lakh for the full year to March 2025 has not been accounted for. - **Tiny share of the whole** - even in earlier years, ready-mix and dry-mix concrete contributed less than 0.2% of total turnover, so the segment is a footnote to the contracting business. # Group structure and partners **The company operates through a clean holding company with legacy claims parked in subsidiaries, while project-level joint ventures and an exclusive equipment tie-up give it reach without adding fixed assets.** - **Subsidiaries are legacy shells** - the wholly owned subsidiary Tantia Infrastructure and its step-down Tantia Raxaultollway carry an abandoned NHAI road project and a pending arbitration claim of roughly ₹986 crore; the bank facilities in that subsidiary have turned non-performing and no interest has been booked since April 2018. - **One associate in insolvency** - Tantia Sanjauliparkings was admitted to corporate insolvency in March 2023, and the company wrote down its investment by ₹7.74 crore in FY24. - **POMA exclusivity** - the tie-up with French ropeway-equipment maker POMA is exclusive for bidding in India, giving the company a differentiated credential in a niche infrastructure category. - **Board rebuilt from scratch** - the board was reconstituted in June 2023 with eight members: four promoters (including the chairman, Ravi Todi of the Shrachi group) and four independent directors, led by a CEO with 36 years of infrastructure experience.

Documents — Twamev Construction & Infrastructure Ltd

  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/g4nk2yz4vzpzkz27htlgo2o8.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/umvews6f74usp1ndmmcro5y5.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/flu351xu3gedcp9b8i28s4bv.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/mfawcvua67et37k9knt28u8n.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/vzn2i3lhfxoaik1x2ly8t2tj.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/arm3f6914jdvvc6p9unmdd3k.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/q8h00l5u15xqn7lf0f9ma5hr.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/00diyn1rq5s35tjd95m54i1h.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/f74hc15adjdkyu00ugh87jli.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/r7n0bq03v1pq0v4cz4zm6or9.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/bvguvklthju26418013mfgpe.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/i0rj4q3hyzwm93rf3wibk3zd.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/2vni7d5zbjpe7cqlgwe0vc27.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/hai2fi5rr6wokoepjuf74vdb.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/3b1hc3m1wl485j7yxiokghvo.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/3glq97wpja4e8395o9tk6hcb.pdf

Concall Transcript Summaries — Twamev Construction & Infrastructure Ltd

  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ATICL/transcript-notes/202503/g4nk2yz4vzpzkz27htlgo2o8.pdf