Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹49,691Cr
Rev Gr TTM
Revenue Growth TTM
15.84%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 11.3 | 3.2 | 14.3 | 15.2 | 18.9 | 17.4 | 14.4 | 14.7 | 14.7 | 16.0 | 12.2 | 20.6 |
| 3,286 | 3,431 | 3,743 | 3,728 | 4,039 | 4,046 | 4,434 | 4,321 | 4,813 | 4,763 | 4,978 | 5,216 |
Operating Profit Operating ProfitCr |
| 13.0 | 12.0 | 13.1 | 11.2 | 10.1 | 11.6 | 10.0 | 10.2 | 6.5 | 10.3 | 9.9 | 10.1 |
Other Income Other IncomeCr | 19 | 35 | 81 | 58 | 77 | 62 | 71 | 77 | 150 | 71 | 93 | 49 |
Interest Expense Interest ExpenseCr | 11 | 11 | 13 | 13 | 15 | 16 | 16 | 15 | 16 | 17 | 14 | 15 |
Depreciation DepreciationCr | 124 | 108 | 112 | 119 | 115 | 110 | 119 | 127 | 137 | 152 | 164 | 173 |
| 375 | 383 | 518 | 395 | 398 | 467 | 426 | 426 | 334 | 449 | 459 | 445 |
| 64 | 106 | 150 | 118 | 124 | 150 | 127 | 146 | 175 | 146 | 157 | 166 |
|
Growth YoY PAT Growth YoY% | 111.9 | 15.3 | 25.0 | 155.4 | -42.5 | 11.4 | -13.6 | -66.2 | -42.4 | -4.3 | 1.0 | -0.4 |
| 12.6 | 7.3 | 8.0 | 19.7 | 6.1 | 6.9 | 6.1 | 5.8 | 3.1 | 5.7 | 5.5 | 4.8 |
| 16.1 | 11.1 | 13.6 | 27.6 | 9.9 | 11.7 | 10.7 | 10.0 | 2.4 | 10.3 | 9.7 | 8.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -100.0 | | 11.3 | 15.5 | -17.7 | 28.1 | 104.6 | 20.2 | 12.9 | 15.2 | 11.9 |
| 6,505 | 0 | 4,090 | 4,616 | 5,230 | 4,172 | 5,448 | 11,012 | 13,077 | 14,941 | 17,615 | 19,771 |
Operating Profit Operating ProfitCr |
| 32.9 | | 9.0 | 7.7 | 9.4 | 12.2 | 10.4 | 11.5 | 12.6 | 11.5 | 9.5 | 9.2 |
Other Income Other IncomeCr | 82 | 0 | 41 | 42 | 47 | 40 | 70 | 122 | 132 | 251 | 360 | 363 |
Interest Expense Interest ExpenseCr | 2,100 | 0 | 74 | 58 | 53 | 30 | 41 | 82 | 42 | 52 | 63 | 63 |
Depreciation DepreciationCr | 171 | 0 | 149 | 154 | 162 | 185 | 251 | 347 | 396 | 454 | 492 | 626 |
| 1,003 | 0 | 221 | 214 | 378 | 403 | 412 | 1,128 | 1,581 | 1,695 | 1,653 | 1,686 |
| 320 | 0 | 47 | 58 | 127 | 90 | 108 | 161 | 423 | 497 | 599 | 644 |
|
| | -100.0 | | -10.8 | 61.3 | 24.9 | -2.7 | 217.6 | 19.7 | 3.4 | -11.9 | -1.1 |
| 7.0 | | 3.9 | 3.1 | 4.3 | 6.6 | 5.0 | 7.8 | 7.7 | 7.1 | 5.4 | 4.8 |
| 22.7 | 0.0 | 8.9 | 7.9 | 12.9 | 16.3 | 14.6 | 41.1 | 49.5 | 62.1 | 34.8 | 30.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 37 | 0 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| 2,290 | 0 | 1,169 | 1,254 | 1,457 | 1,715 | 2,153 | 3,052 | 3,931 | 5,086 | 5,516 | 7,499 |
Current Liabilities Current LiabilitiesCr | 11,261 | 0 | 1,455 | 1,687 | 1,641 | 1,213 | 5,528 | 4,696 | 4,055 | 4,829 | 5,167 | 5,760 |
Non Current Liabilities Non Current LiabilitiesCr | 14,670 | 0 | 445 | 252 | 169 | 71 | 1,011 | 460 | 1,278 | 1,604 | 3,105 | 3,140 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 9,965 | 0 | 1,692 | 1,759 | 1,757 | 1,362 | 4,508 | 4,581 | 5,691 | 7,848 | 9,356 | 10,321 |
Non Current Assets Non Current AssetsCr | 20,397 | 0 | 1,487 | 1,552 | 1,625 | 1,729 | 4,539 | 4,300 | 4,597 | 5,308 | 6,609 | 9,922 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1,649 | 0 | 383 | 409 | 493 | 596 | 268 | 896 | 1,386 | 1,306 | 1,213 |
Investing Cash Flow Investing Cash FlowCr | -244 | 0 | -263 | -190 | -195 | -246 | -340 | -79 | -871 | -2,289 | -1,615 |
Financing Cash Flow Financing Cash FlowCr | 1,667 | 0 | -685 | -291 | -280 | -284 | 286 | -921 | -75 | 646 | 522 |
|
Free Cash Flow Free Cash FlowCr | -1,581 | 0 | 391 | 417 | 504 | 599 | 276 | 907 | 1,399 | 1,335 | 1,220 |
| -241.2 | | 219.6 | 263.1 | 196.5 | 190.3 | 88.1 | 92.6 | 119.6 | 109.1 | 115.1 |
CFO To EBITDA CFO To EBITDA% | -51.7 | | 95.0 | 106.6 | 90.5 | 103.0 | 42.3 | 62.4 | 73.4 | 67.0 | 65.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | 0 | 0 | 4,201 | 7,172 | 5,152 | 22,976 | 31,260 | 49,130 | 72,164 | 53,612 |
Price To Earnings Price To Earnings | | 0.0 | 0.0 | 28.5 | 29.8 | 16.8 | 80.2 | 40.6 | 51.4 | 59.8 | 79.6 |
Price To Sales Price To Sales | | | 0.0 | 0.8 | 1.2 | 1.1 | 3.8 | 2.5 | 3.3 | 4.3 | 2.8 |
Price To Book Price To Book | | 0.0 | 0.0 | 3.3 | 4.9 | 3.0 | 10.6 | 10.2 | 12.4 | 14.1 | 9.7 |
| | | 1.7 | 12.2 | 14.0 | 9.4 | 37.5 | 22.0 | 25.9 | 36.9 | 28.3 |
Profitability Ratios Profitability Ratios |
| 74.2 | | 41.4 | 40.0 | 38.8 | 43.1 | 40.1 | 33.4 | 34.3 | 34.8 | 34.3 |
| 32.9 | | 9.0 | 7.7 | 9.4 | 12.2 | 10.4 | 11.5 | 12.6 | 11.5 | 9.5 |
| 7.0 | | 3.9 | 3.1 | 4.3 | 6.6 | 5.0 | 7.8 | 7.7 | 7.1 | 5.4 |
| 16.7 | 0.0 | 15.4 | 15.1 | 21.7 | 21.2 | 12.7 | 30.7 | 34.7 | 29.1 | 27.5 |
| 29.4 | 0.0 | 14.7 | 12.2 | 17.0 | 18.1 | 14.0 | 31.5 | 29.3 | 23.4 | 19.1 |
| 2.3 | 0.0 | 5.5 | 4.7 | 7.4 | 10.1 | 3.4 | 10.9 | 11.3 | 9.1 | 6.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **I. Company Overview**
**Tube Investments of India Limited (TII)** is a leading engineering conglomerate and part of the 124-year-old **Murugappa Group**, with a strong presence across automotive, industrial, mobility, and emerging high-growth sectors. With revenues of ₹77,881 crore (as of FY2025), TII operates through diversified business verticals, including precision engineering, automotive components, e-mobility, medical technology, and clean energy.
The company follows a **three-engine growth model**:
- **TI-1**: Strengthening core businesses (tubes, chains, doorframes)
- **TI-2**: Organic expansion into new growth areas (EVs, med-tech, e-bicycles)
- **TI-3**: Inorganic growth via strategic acquisitions
TII is transitioning from a traditional component manufacturer to an **integrated solutions provider** and **OEM in electric mobility**, supported by digital capabilities and sustainability initiatives.
---
### **II. Business Segment Highlights**
#### **1. Mobility Business**
- **Product Portfolio**: Bicycles (Hercules, BSA), performance and alloy cycles, fitness equipment, SMART (Spares, Maintenance, Accessories, Recreational, Toddler), e-bicycles, and urban mobility solutions.
- **Strategic Focus**:
- Dual strategy of **competitive pricing and uncompromised quality**.
- Over **80% local sourcing** to reduce cost and import dependence.
- Lean operations, improved time-to-market, and enhanced product engineering.
- **Global Expansion**:
- Launched **Europe-specific e-bicycles** and pursuing **white-label manufacturing** in Europe/U.S. under the *China Plus One* trend.
- Exports remain a key growth driver, with enhanced distribution in key geographies.
- **Upcoming Launches**:
- Domestic **e-bicycle models** in trial phase, with full launch planned for FY2026.
- Expansion into e-commerce via **dedicated Track & Trail website**.
- New **multi-brand retail outlets (Star Multi Brand Outlets)** to expand B2C footprint.
---
#### **2. Mobility Business – Electric Vehicles (TI Clean Mobility Private Limited – TICMPL)**
- **Focus Segments**: Electric 3-wheelers, e-tractors, small & heavy commercial vehicles (SCV/HCV).
- **Brand**: *Montra Electric*.
- **Key Developments (FY2024–2025)**:
- **Montra Electric 3W**: Captured **16% market share in South India**, ranked **No. 3 in parts of North, Central & East India**.
- Launched **SuperCargo (L5N)** and **Superick (L3)** models; plans for **15-minute rapid-charging vehicles**.
- **EV Sales**: 1,866 3-wheelers and 36 electric trucks sold in FY25.
- Manufacturing hubs in **Ambattur (Chennai)** and **Manesar (Haryana)**.
- Support ecosystem includes **hub charging**, **opportunity charging**, and **One Montra-Electric app**.
- **Service Network**: Expanded to **~100 touchpoints** with **Super Care Program**, Road Side Assistance (RSA), and training.
- **Subsidiary Initiatives**:
- **TIVOLT Electric Vehicles Private Limited**: Launched *EVIATOR 350* e-SCV, received **strong pre-order pipeline**, deliveries began Q4 FY2024–25.
- **IPLTech Electric Private Limited**: Acquired (65.2% stake) for **e-M&HCV trucks** (e.g., Rhino 5536).
- **Cellestial E-Mobility**: Full acquisition for **e-tractors**; 3 variants under development, focus on Gujarat, Maharashtra, Karnataka, Tamil Nadu.
---
#### **3. Industrial Chains (IC) Division**
- **Core Strengths**:
- Over **60 years in motion, drive & conveying (MDC)** sector.
- 15,000+ SKUs; leader in domestic market with global exports.
- **Growth Drivers**:
- **Export revenues account for ~33%** – strong presence in **US, Europe, Middle East** (cement sector).
- Leadership in **construction, infrastructure, material handling, pharma**.
- Evolved from component supplier to **integrated solutions provider** (sprockets, anchor bolts, sheaves).
- **Innovation & Expansion**:
- Launched **high-performance roller & leaf chains**; expanded into **Automated Storage & Retrieval Systems (ASRS)**.
- **World’s first dedicated leaf chain plant** inaugurated in Chennai.
- **Greenfield plant in Tiruttani** and expansion in Aurangabad to meet rising OEM demand.
- Focus on **lightweighting and automation** across industries.
---
#### **4. Metal Formed Products Division (MFPD)**
- **Core Products**: Automotive chains, fine-blanked parts, **car doorframes (market leader)**, roll-formed sections, railway wagon parts.
- **Strategic Initiatives**:
- **Explore & Exploit Strategy**: Diversifying into non-automotive sectors to reduce cyclicality.
- **Strategic Growth Management (SGM)** and **Strategic Efficiency Management (SEM)** for lead generation and lean manufacturing.
- **DiamonD brand**: Strong aftermarket presence with **500+ channel partners**.
- Focused on **retrofit kits** and **B2C engagement** via tiered partner model (Gold, Silver, Bronze).
- **Railway Focus**:
- Secured **₹1,000 crore railway contract**, expected to drive Q4 FY25 growth.
- Participating in **Vande Bharat Express** expansion program.
- Positioned as a trusted IRIS-certified supplier.
---
#### **5. Engineering Division (Tube Products of India – TPI)**
- **Core Competency**: Leading Indian supplier of **precision steel tubes** – ERW & CDW types.
- **Key Clients**: Automotive OEMs, railways, general engineering.
- **Recent Milestones**:
- **9% growth in domestic market**.
- **New CRSS facility in Nashik**; **second tube plant under construction in Phaltan** (FY26 launch).
- Operational **large-diameter plant** with ongoing customer approvals.
- Expansion into **higher-diameter, import-substitute pipes**.
---
#### **6. Healthcare & Life Sciences**
##### **TI Medical Private Limited**
- Subsidiary formed via **67% acquisition of Lotus Surgicals (₹233 crore)**; joint venture with **Premji Invest**.
- **Strategy**: "Make in India, Make for the World" in **surgical & medical consumables**.
- **Growth Metrics**:
- Supplies **9,000 hospitals** across **100 Indian cities**.
- Strengthening **international presence** in Russia, Brazil, Gulf, Malaysia, UK, Australia.
- New production facilities in **Dehradun** for **hernia mesh, needles, surgical products**.
- Pursuing **global market registrations** for FY2026 expansion.
- Focus on becoming a **one-stop med-tech solutions provider**.
##### **3xper Innoventure Limited (CDMO)**
- **Contract Development & Manufacturing Organization (CDMO)** for APIs, intermediates, KSMs.
- **Greenfield Facility in Naidupet, Andhra Pradesh**:
- Pilot plant (100L) operational since **Mar 2024**.
- **cGMP-compliant manufacturing block (1,000L)** commissioned in **Mar 2025**.
- **Second facility (25,000L)** under construction, **target operational by Q4 FY26**.
- **R&D Hub in Chennai** with 50+ scientists for process chemistry, scale-up, and tech transfer.
- Revenue contribution expected to grow with **commercial API production**.
---
### **III. Strategic Moves & Diversification**
| **Initiative** | **Details** |
|---------------|-----------|
| **Acquisition of Kcaltech (Nov 2024)** | Acquired **67% stake in Kcaltech System India (INR 62 crore)** for **aluminum tubes & HVAC components**, enhancing automotive thermal management capabilities. |
| **Semiconductor Entry** | Joint venture **CG Semi Private Ltd** with **Renesas (USA)** and **Stars Microelectronics (Thailand)** investing **₹7,600 crore** in **OSAT facility, Sanand, Gujarat**; to serve auto, IoT, 5G sectors. |
| **Waste-to-Energy** | Joint venture **X2Fuels & Energy Private Ltd (50% stake)** for converting waste into liquid/solid fuels. |
| **Micro Gas Turbines** | Investment in **Aerostrovilos Energy (27.78% stake)** for alternative fuel tech. |
| **Electronics Expansion** | 76% stake in **Moshine Electronics** for **mobile camera modules**, capturing import substitution opportunities. |
---
### **IV. Technology & Digital Transformation**
- **IIoT & AI Integration**:
- **Pan-TII IIoT platform** connects machines via PLCs on ERP, enabling real-time monitoring.
- **AI-driven demand forecasting** models analyze **market trends, geopolitics, and supply shifts**.
- **AI-powered predictive maintenance** to reduce downtime.
- **ERP & Analytics**:
- Unified dashboards for asset utilization, productivity, and performance gaps.
- **BIZOM app** and digital workflows deployed for sales and operations.
---
### **V. Sustainability & ESG**
- **60% renewable energy** used across operations.
- Focus on **green manufacturing**, **localized battery pack assembly**, and **low-carbon EVs**.
- EVs promoted under **FAME, PM E-Drive** schemes.
- E-tractors and e-trucks designed for **swappable batteries, low TCO, and zero emissions**.
---
### **VII. Financial & Ownership Profile**
- **Subsidiaries**:
- **TI Clean Mobility (TICMPL)**: 13.88% non-controlling interest (majority owned)
- **TI Medical Private Limited**: 0.06% non-controlling interest
- **TIVOLT EV**: 3.97% non-controlling interest
- **Key Stakeholders**:
- Murugappa Group: Parent conglomerate with interests in 10 listed entities.
- CG Power & Industrial Solutions: Major subsidiary in motors, switchgears, transformers, railway systems.
- **Revenue Mix (as of FY2024–25)**:
- **60%**: Engineering (tubes, tubular products)
- **20%**: Metal Formed Products
- **9%**: Cycles & Accessories
- **11%**: Industrial Chains, CDMO, Med-tech, and Emerging Businesses