Login
Home
Charts
Search
Watchlist
Products

TIL Ltd

TIL·NSE
259.09+4.44%Wed, 23 Sept '26

TIL Ltd

TIL
NSE
259.09
+4.44%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,122Cr
Close
Close Price
257.35
Industry
Industry
Capital Goods - EPC/Cranes
PE
Price To Earnings
PS
Price To Sales
5.62
Revenue
Revenue
377Cr
Rev Gr TTM
Revenue Growth TTM
21.29%
PAT Gr TTM
PAT Growth TTM
-1,173.91%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
201231676879102637873109117
Growth YoY
Revenue Growth YoY%
1,213.28.798.21,835.8238.9556.2223.0-6.115.7-7.57.286.2
Expenses
ExpensesCr
3230607265778970787299109
Operating Profit
Operating ProfitCr
-12-18-28-52312-701108
OPM
OPM%
-58.0-151.4-89.7-7.13.53.311.9-10.70.11.79.16.6
Other Income
Other IncomeCr
014013510549833-50
Interest Expense
Interest ExpenseCr
92568871011111512
Depreciation
DepreciationCr
222222222223
PBT
PBTCr
-22118100-3-2-413-10-9-9-12-7
Tax
TaxCr
-214-69-2003-4-2-3-2-2
PAT
PATCr
-20105169-1-2-410-6-8-7-10-5
Growth YoY
PAT Growth YoY%
5.6588.8779.0-211.689.5-103.5-94.2-486.8-261.2-85.1-202.223.6
NPM
NPM%
-102.0868.2536.4-1.6-3.2-4.79.6-9.9-9.9-9.3-9.2-4.1
EPS
EPS
-5.528.3105.9-0.3-0.3-0.61.4-0.9-1.1-1.0-1.5-0.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
201231676879102637873109117
Growth YoY
Revenue Growth YoY%
1,213.28.798.21,835.8238.9556.2223.0-6.115.7-7.57.286.2
Expenses
ExpensesCr
3230607265778970787299109
Operating Profit
Operating ProfitCr
-12-18-28-52312-701108
OPM
OPM%
-58.0-151.4-89.7-7.13.53.311.9-10.70.11.79.16.6
Other Income
Other IncomeCr
014013510549833-50
Interest Expense
Interest ExpenseCr
92568871011111512
Depreciation
DepreciationCr
222222222223
PBT
PBTCr
-22118100-3-2-413-10-9-9-12-7
Tax
TaxCr
-214-69-2003-4-2-3-2-2
PAT
PATCr
-20105169-1-2-410-6-8-7-10-5
Growth YoY
PAT Growth YoY%
5.6588.8779.0-211.689.5-103.5-94.2-486.8-261.2-85.1-202.223.6
NPM
NPM%
-102.0868.2536.4-1.6-3.2-4.79.6-9.9-9.9-9.3-9.2-4.1
EPS
EPS
-5.528.3105.9-0.3-0.3-0.61.4-0.9-1.1-1.0-1.5-0.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
313308343439377313664467315323377
Growth
Revenue Growth%
-78.7-1.511.427.9-14.1-16.9-78.8-33.852.7371.22.521.3
Expenses
ExpensesCr
323283308390447348190100143303319359
Operating Profit
Operating ProfitCr
-10253549-70-34-123-56-7612419
OPM
OPM%
-3.08.010.311.1-18.6-11.0-186.3-128.3-113.73.91.45.0
Other Income
Other IncomeCr
6-108698210-24973052891
Interest Expense
Interest ExpenseCr
452118243235363626294648
Depreciation
DepreciationCr
1311121213121097778
PBT
PBTCr
-61-1151121-34-71-418-951964-41-37
Tax
TaxCr
024-2-15-313-4-581-10-8
PAT
PATCr
-61-117823-19-68-431-912543-31-29
Growth
PAT Growth%
-1,399.6-90.2106.5205.5-179.9-270.2-529.678.9378.9-98.9-1,175.9-1,173.9
NPM
NPM%
-19.6-37.92.25.3-4.9-21.9-650.9-207.7379.50.9-9.5-7.8
EPS
EPS
-11.86.72.06.3-5.0-18.5-116.7-24.6218.30.4-4.6-4.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
313308343439377313664467315323377
Growth
Revenue Growth%
-78.7-1.511.427.9-14.1-16.9-78.8-33.852.7371.22.521.3
Expenses
ExpensesCr
323283308390447348190100143303319359
Operating Profit
Operating ProfitCr
-10253549-70-34-123-56-7612419
OPM
OPM%
-3.08.010.311.1-18.6-11.0-186.3-128.3-113.73.91.45.0
Other Income
Other IncomeCr
6-108698210-24973052891
Interest Expense
Interest ExpenseCr
452118243235363626294648
Depreciation
DepreciationCr
1311121213121097778
PBT
PBTCr
-61-1151121-34-71-418-951964-41-37
Tax
TaxCr
024-2-15-313-4-581-10-8
PAT
PATCr
-61-117823-19-68-431-912543-31-29
Growth
PAT Growth%
-1,399.6-90.2106.5205.5-179.9-270.2-529.678.9378.9-98.9-1,175.9-1,173.9
NPM
NPM%
-19.6-37.92.25.3-4.9-21.9-650.9-207.7379.50.9-9.5-7.8
EPS
EPS
-11.86.72.06.3-5.0-18.5-116.7-24.6218.30.4-4.6-4.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101010101010186770
Reserves
ReservesCr
277290290308289220-211-302141641
Current Liabilities
Current LiabilitiesCr
476229338391390383389470271257438
Non Current Liabilities
Non Current LiabilitiesCr
37186648126191172111183138
Total Liabilities
Total LiabilitiesCr
801547643714737739380350414522687
Current Assets
Current AssetsCr
574315426481504554215192204319470
Non Current Assets
Non Current AssetsCr
227232218234232184164158210204218
Total Assets
Total AssetsCr
801547643714737739380350414522687
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101010101010186770
Reserves
ReservesCr
277290290308289220-211-302141641
Current Liabilities
Current LiabilitiesCr
476229338391390383389470271257438
Non Current Liabilities
Non Current LiabilitiesCr
37186648126191172111183138
Total Liabilities
Total LiabilitiesCr
801547643714737739380350414522687
Current Assets
Current AssetsCr
574315426481504554215192204319470
Non Current Assets
Non Current AssetsCr
227232218234232184164158210204218
Total Assets
Total AssetsCr
801547643714737739380350414522687

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
71-45-8326-46-61-276-83-131-88
Investing Cash Flow
Investing Cash FlowCr
-553252-25-17577930-6-17
Financing Cash Flow
Financing Cash FlowCr
-45-27585-126447-50-1459131110
Net Cash Flow
Net Cash FlowCr
-2854-111-9105-64
Free Cash Flow
Free Cash FlowCr
76-52-9313-50-50136-51-134-94
CFO To PAT
CFO To PAT%
-115.938.3-1,097.0113.8250.289.56.2-6.2-32.8-4,568.9287.4
CFO To EBITDA
CFO To EBITDA%
-745.8-180.2-236.053.966.0178.121.6-10.0109.5-1,054.6-1,991.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
71-45-8326-46-61-276-83-131-88
Investing Cash Flow
Investing Cash FlowCr
-553252-25-17577930-6-17
Financing Cash Flow
Financing Cash FlowCr
-45-27585-126447-50-1459131110
Net Cash Flow
Net Cash FlowCr
-2854-111-9105-64
Free Cash Flow
Free Cash FlowCr
76-52-9313-50-50136-51-134-94
CFO To PAT
CFO To PAT%
-115.938.3-1,097.0113.8250.289.56.2-6.2-32.8-4,568.9287.4
CFO To EBITDA
CFO To EBITDA%
-745.8-180.2-236.053.966.0178.121.6-10.0109.5-1,054.6-1,991.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3422944462531011511021471,1191,5671,3452,122
Price To Earnings
Price To Earnings
11.958.810.91.2547.3
Price To Sales
Price To Sales
1.10.91.30.60.30.51.53.416.75.04.25.6
Price To Book
Price To Book
1.21.01.50.80.30.7-0.5-0.59.319.010.317.2
EV To EBITDA
EV To EBITDA
-62.813.217.08.8-5.3-15.1-4.1-9.9-16.8148.8385.3127.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.834.637.836.420.226.441.819.023.131.031.931.9
OPM
OPM%
-3.08.010.311.1-18.6-11.0-186.3-128.3-113.73.91.45.0
NPM
NPM%
-19.6-37.92.25.3-4.9-21.9-650.9-207.7379.50.9-9.5-7.8
ROCE
ROCE%
-2.9-26.96.18.9-0.3-6.1-184.2-49.4108.99.11.11.1
ROE
ROE%
-21.4-38.82.57.3-6.2-29.8214.531.1803.73.5-27.7-27.7
ROA
ROA%
-7.7-21.31.23.2-2.5-9.3-113.5-26.061.40.6-4.5-4.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3422944462531011511021471,1191,5671,3452,122
Price To Earnings
Price To Earnings
11.958.810.91.2547.3
Price To Sales
Price To Sales
1.10.91.30.60.30.51.53.416.75.04.25.6
Price To Book
Price To Book
1.21.01.50.80.30.7-0.5-0.59.319.010.317.2
EV To EBITDA
EV To EBITDA
-62.813.217.08.8-5.3-15.1-4.1-9.9-16.8148.8385.3127.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.834.637.836.420.226.441.819.023.131.031.931.9
OPM
OPM%
-3.08.010.311.1-18.6-11.0-186.3-128.3-113.73.91.45.0
NPM
NPM%
-19.6-37.92.25.3-4.9-21.9-650.9-207.7379.50.9-9.5-7.8
ROCE
ROCE%
-2.9-26.96.18.9-0.3-6.1-184.2-49.4108.99.11.11.1
ROE
ROE%
-21.4-38.82.57.3-6.2-29.8214.531.1803.73.5-27.7-27.7
ROA
ROA%
-7.7-21.31.23.2-2.5-9.3-113.5-26.061.40.6-4.5-4.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **TIL Limited is India’s original crane builder - the company that put the country’s first mobile crane on wheels in 1962 and has since built roughly 3,000 machines that still work across ports, defence bases and construction sites. Founded in 1944 as the Caterpillar representative for a newly independent India, it spent eight decades evolving from a dealership into a manufacturer, shed its distribution business in 2016, and in 2023 announced a plan for fresh capital infusion by Indocrest Defence Solutions Private Limited, a part of Gainwell Group, subject to approvals, in a rescue that wiped the board clean and injected fresh capital. The recurring pattern is visible in everything that follows: TIL wins not by competing on price against imported Chinese equipment but by designing rugged, specialised machines - often under exclusive licences from American partners - and selling them to government buyers who are required, under Make in India rules, to purchase locally made cranes.** # Business segments Four engines at different stages - a mobile-crane manufacturing core that supplies defence and infrastructure, a parallel distribution-and-licence business that resells global brands, a dedicated defence unit chasing ₹2,000 crores in orders, and a newly acquired clean-energy compression subsidiary - each built on the same government-buyer, make-in-India logic. ## 1. Mobile cranes and material handling: the company’s own manufactured backbone **TIL designs and builds its own range of rough-terrain, truck-mounted and pick-and-carry cranes, then keeps earning from each machine through multi-year maintenance contracts.** - **India’s first, and still the rough-terrain leader** - the company held an 86% share of the Indian rough-terrain crane market as of FY21 and continues to lead the category, with a portfolio that has grown from 55 models in FY25 to more than 70 in FY26. - **Sold to buyers who cannot buy Chinese** - government policy bars Chinese equipment from road and power projects and prohibits global tenders up to ₹200 crores, which means public-sector buyers such as NTPC, Coal India and the armed forces must source indigenously manufactured cranes. - **A machine sold is an annuity started** - TIL pioneered the maintenance-and-repair contract in India with Tata Steel, and today its aftermarket engine runs on spare parts, preventive maintenance, equipment rebuilds and a toll-free hotline, with over 240 inspections conducted in FY26 alone. - **Two plants, one purpose** - the original Kamarhati facility (built in 1962, 26,000 sq. m) handles cranes up to 100 tonnes, while the larger Kharagpur plant (58,000 sq. m, with a 1 MW rooftop solar system that meets 90% of its power need) can assemble machines above 150 tonnes; both are ISO 9001:2015 certified. - **Revived output after a near-death experience** - the company sold 242 machines in FY25 against just 58 the year before, the second-highest number in a decade, after lenders had declared its loans non-performing in 2022 and one creditor had threatened insolvency proceedings. ## 2. Global OEM partnerships: selling the world’s best under TIL’s roof **TIL holds exclusive, decades-old rights to manufacture and distribute Grove, Manitowoc and Hyster equipment in India and neighbouring countries - a curated catalogue it neither designed nor owns, but controls on the ground.** - **Built here, not just imported** - TIL manufactures the equipment it sells for Hyster and Manitowoc locally, importing only smaller inputs such as control systems and transmissions from the OEMs; the 400th Hyster-TIL ReachStacker rolled out of Kharagpur in FY25. - **A new leg in aerial platforms** - in FY25 the company signed on as Snorkel Europe’s official sales and service partner for boom lifts and rough-terrain aerial work platforms in northern and eastern India, Nepal, Bhutan and the Andamans, with a stated intention to begin local manufacturing once volumes justify it. - **The royalty risk is real** - two of the company’s three product segments depend on licensed designs from Manitowoc and Hyster, and the annual report flags partnership discontinuation as a material threat. ## 3. Defence equipment: the high-stakes, high-margin government franchise **TIL designs and builds specialised missile-handling cranes, recovery vehicles and all-terrain loaders for the Indian Army, Navy and Air Force - a business that contributed roughly 45% of revenue in the last quarter of FY25 and over half the order book in recent years.** - **A dedicated defence factory inside the company** - a new ‘TIL Defence’ strategic business unit was carved out in FY26, housing a DRDO-registered in-house R&D team that works on land, air and naval systems, from ammunition handlers to amphibious vehicles. - **Orders measured in missiles, not units** - past contracts include 114 loader cranes for Pinaka missiles (the company’s largest single order at the time), 42 transporter-cum-loader vehicles for Akash missiles, and 40 heavy-duty 30-tonne rough-terrain cranes for the Army. - **A ₹2,000-crore pipeline** - the company has set a five-year defence order target of ₹2,000 crores and booked roughly ₹110 crores in fresh defence orders in FY26 alone, including approximately 170 military cranes for the Army and Air Force. - **Naval bases are repeat customers** - a ₹38-crore order placed by a defence PSU deployed cranes to naval bases in Mumbai, Port Blair, Kochi, Vizag and Karwar, and the customer-support team also overhauls non-TIL defence cranes, widening the revenue footprint. ## 4. Clean-energy compression: a bolt-on bet on gas and hydrogen **Through a 60% stake in Tulip Compression, acquired in FY26 from a Gainwell Group entity, TIL now owns a supplier of CNG, LNG and hydrogen compression systems that has already delivered over 600 units to India’s city-gas network.** - **A ready-made entry, not a start-up** - Tulip Compression operates a 15-bay packaging facility in Greater Noida with five test bays, holds PESO certification, and has technology partnerships with Burckhardt Compression, GRAF Industries (Italy) and Sapphire Technologies (USA) for hydrogen systems and turboexpanders. - **Backward integration in a single deal** - the acquisition gives TIL access to LNG and hydrogen powerpacks and cryogenic storage, extending its reach from diesel-powered cranes into the fueling infrastructure that serves the same government and industrial customers. # Group structure and partners **TIL is the listed manufacturing arm of the privately held Gainwell Group, which rescued it in 2024, installed a new board, and now provides a distribution network of over 100 locations without overlapping products.** - **A clean-break acquisition** - Gainwell’s affiliate Indocrest Defence Solutions acquired control in January 2024, infused ₹120 crores, replaced all six board members and key management personnel, and later added another ₹60 crores via warrant conversion, taking total post-acquisition infusion to ₹180 crores. - **No product overlap, deliberate synergy** - Gainwell’s other arms distribute Caterpillar equipment and manufacture underground mining machines under a Caterpillar IP licence, while TIL supplies fabricated components back to the group and taps its 108-location service network. - **Global alliances are the moat** - exclusive partnerships with Manitowoc (since 1994, technical collaboration since 1962), Hyster-Yale (since 2008, renewed for five years in FY25) and Snorkel Europe (signed in FY25) give TIL product lines that domestic competitors cannot replicate without their own OEM deals.

Documents — TIL Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/m10gahfvjt13hnp86ck1stp8.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/6wr158019fl9fpjhbu1bbt3h.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/pgatixa5axvb89hqojrxg1wd.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ujnq5861p0r0swbt43y0ygwp.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/eryng9u8ex9miskv7nyno9ud.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/9y34vqhcggp6uhqb8ahi11su.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/dwkg89wb6rpt18gy11bvvvr6.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/js8w63ufzwxsp4vs6xyy1y9j.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/waevfh0cowdfnxphf65k47pb.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/i52lbgave17hzejb6ywhr7b2.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/v5d6qgd744g85ft0rh1fvi6y.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/6gn5kfebr7exqkq8m00wgtp2.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/98c1d0mjcdcmeks6dsqxj1gd.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/cct217aqzpub1wvabambba5u.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/6prvm1txuv5c4izcobo7egas.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/o8opp9shj9vomsenun2vyrey.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/fhlzlrdn3y9k00h5s7dr8eg4.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/x5dxs6s1up03htemmrbb0mfy.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/b7z9vw6n3dc58kycueaszf7o.pdf

Concall Transcript Summaries — TIL Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ATIL/transcript-notes/202606/m10gahfvjt13hnp86ck1stp8.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ATIL/transcript-notes/202503/6wr158019fl9fpjhbu1bbt3h.pdf