| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 12 | 60 | 12 | 0 | 1 | 60 | 95 | 56 | 4 | 2 | 48 | |
Growth YoY Revenue Growth YoY% | -70.5 | -1.4 | 90.0 | 1,775.8 | -90.8 | -92.9 | 0.4 | 670.4 | 13,678.0 | 361.4 | -96.1 | -49.7 |
| 6 | 13 | 56 | 19 | 3 | 3 | 92 | 88 | 72 | 7 | 6 | 77 | |
| -1 | -1 | 4 | -7 | -3 | -2 | -32 | 7 | -16 | -3 | -4 | -29 | |
OPM OPM% | -25.8 | -5.0 | 6.1 | -54.3 | -722.0 | -276.1 | -53.1 | 7.4 | -28.1 | -77.8 | -155.9 | -61.5 |
| 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | 4 | -7 | -4 | -2 | -33 | 6 | -16 | -3 | -4 | -29 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 0 | |
| -1 | -1 | 5 | -7 | -4 | -2 | -33 | 5 | -14 | -3 | -3 | -29 | |
Growth YoY PAT Growth YoY% | -113.8 | -108.4 | 70.6 | -269.4 | -215.3 | -298.4 | -805.0 | 170.1 | -307.1 | -18.1 | 89.4 | -720.5 |
NPM NPM% | -24.9 | -4.9 | 7.7 | -54.6 | -853.7 | -276.1 | -54.2 | 5.0 | -25.2 | -70.7 | -147.0 | -61.3 |
| -2.6 | -1.4 | 10.7 | -15.7 | -8.1 | -5.6 | -75.7 | 11.0 | -33.0 | -6.6 | -8.0 | -68.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 12 | 60 | 12 | 0 | 1 | 60 | 95 | 56 | 4 | 2 | 48 | |
Growth YoY Revenue Growth YoY% | -70.5 | -1.4 | 90.0 | 1,775.8 | -90.8 | -92.9 | 0.4 | 670.4 | 13,678.0 | 361.4 | -96.1 | -49.7 |
| 6 | 13 | 56 | 19 | 3 | 3 | 92 | 88 | 72 | 7 | 6 | 77 | |
| -1 | -1 | 4 | -7 | -3 | -2 | -32 | 7 | -16 | -3 | -4 | -29 | |
OPM OPM% | -25.8 | -5.0 | 6.1 | -54.3 | -722.0 | -276.1 | -53.1 | 7.4 | -28.1 | -77.8 | -155.9 | -61.5 |
| 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | 4 | -7 | -4 | -2 | -33 | 6 | -16 | -3 | -4 | -29 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 2 | -2 | 0 | 0 | 0 | |
| -1 | -1 | 5 | -7 | -4 | -2 | -33 | 5 | -14 | -3 | -3 | -29 | |
Growth YoY PAT Growth YoY% | -113.8 | -108.4 | 70.6 | -269.4 | -215.3 | -298.4 | -805.0 | 170.1 | -307.1 | -18.1 | 89.4 | -720.5 |
NPM NPM% | -24.9 | -4.9 | 7.7 | -54.6 | -853.7 | -276.1 | -54.2 | 5.0 | -25.2 | -70.7 | -147.0 | -61.3 |
| -2.6 | -1.4 | 10.7 | -15.7 | -8.1 | -5.6 | -75.7 | 11.0 | -33.0 | -6.6 | -8.0 | -68.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 67 | 61 | 78 | 74 | 158 | 111 |
Growth Revenue Growth% | -8.1 | 26.4 | -4.6 | 113.8 | -29.4 | |||
| 0 | 0 | 63 | 37 | 78 | 118 | 174 | 163 | |
| 0 | 0 | 3 | 24 | 0 | -44 | -16 | -52 | |
OPM OPM% | 5.1 | 39.1 | 0.2 | -59.7 | -9.9 | -47.1 | ||
| 0 | 0 | 7 | 10 | 2 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 10 | 32 | 0 | -45 | -16 | -52 |
| 0 | 0 | 3 | 8 | -1 | 0 | 0 | -2 | |
PAT PATCr | 0 | 0 | 7 | 24 | 1 | -45 | -16 | -50 |
Growth PAT Growth% | 47.4 | 17,38,475.0 | 250.0 | -95.5 | -4,271.7 | 65.1 | -47.5 | |
NPM NPM% | 10.4 | 39.6 | 1.4 | -61.3 | -10.0 | -45.1 | ||
| 0.0 | -0.1 | 16.1 | 56.3 | 2.5 | -105.0 | -36.7 | -115.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 67 | 61 | 78 | 74 | 158 | 111 |
Growth Revenue Growth% | -8.1 | 26.4 | -4.6 | 113.8 | -29.4 | |||
| 0 | 0 | 63 | 37 | 78 | 118 | 174 | 163 | |
| 0 | 0 | 3 | 24 | 0 | -44 | -16 | -52 | |
OPM OPM% | 5.1 | 39.1 | 0.2 | -59.7 | -9.9 | -47.1 | ||
| 0 | 0 | 7 | 10 | 2 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 10 | 32 | 0 | -45 | -16 | -52 |
| 0 | 0 | 3 | 8 | -1 | 0 | 0 | -2 | |
PAT PATCr | 0 | 0 | 7 | 24 | 1 | -45 | -16 | -50 |
Growth PAT Growth% | 47.4 | 17,38,475.0 | 250.0 | -95.5 | -4,271.7 | 65.1 | -47.5 | |
NPM NPM% | 10.4 | 39.6 | 1.4 | -61.3 | -10.0 | -45.1 | ||
| 0.0 | -0.1 | 16.1 | 56.3 | 2.5 | -105.0 | -36.7 | -115.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 0 | 0 | 63 | 88 | 87 | 41 | 26 |
| 0 | 0 | 17 | 45 | 11 | 224 | 209 | |
| 0 | 0 | 3 | 8 | 3 | 2 | 3 | |
| 0 | 0 | 88 | 145 | 104 | 271 | 242 | |
| 0 | 0 | 65 | 120 | 65 | 233 | 201 | |
| 0 | 0 | 23 | 25 | 39 | 38 | 41 | |
| 0 | 0 | 88 | 145 | 104 | 271 | 242 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 0 | 0 | 63 | 88 | 87 | 41 | 26 |
| 0 | 0 | 17 | 45 | 11 | 224 | 209 | |
| 0 | 0 | 3 | 8 | 3 | 2 | 3 | |
| 0 | 0 | 88 | 145 | 104 | 271 | 242 | |
| 0 | 0 | 65 | 120 | 65 | 233 | 201 | |
| 0 | 0 | 23 | 25 | 39 | 38 | 41 | |
| 0 | 0 | 88 | 145 | 104 | 271 | 242 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 31 | 0 | 10 | -27 | 23 | -179 | -13 | |
| -5 | 0 | -14 | 9 | 0 | 2 | 2 | |
| -9 | 0 | 0 | 16 | -20 | 189 | -2 | |
Net Cash Flow Net Cash FlowCr | 17 | 0 | -4 | -2 | 2 | 12 | -13 |
Free Cash Flow Free Cash FlowCr | 0 | 9 | -27 | 21 | -179 | -13 | |
CFO To PAT CFO To PAT% | -40,15,789.5 | 100.0 | 149.8 | -109.7 | 2,097.2 | 394.3 | 80.3 |
CFO To EBITDA CFO To EBITDA% | -40,15,789.5 | 100.0 | 305.6 | -111.0 | 17,277.9 | 405.1 | 81.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 31 | 0 | 10 | -27 | 23 | -179 | -13 | |
| -5 | 0 | -14 | 9 | 0 | 2 | 2 | |
| -9 | 0 | 0 | 16 | -20 | 189 | -2 | |
Net Cash Flow Net Cash FlowCr | 17 | 0 | -4 | -2 | 2 | 12 | -13 |
Free Cash Flow Free Cash FlowCr | 0 | 9 | -27 | 21 | -179 | -13 | |
CFO To PAT CFO To PAT% | -40,15,789.5 | 100.0 | 149.8 | -109.7 | 2,097.2 | 394.3 | 80.3 |
CFO To EBITDA CFO To EBITDA% | -40,15,789.5 | 100.0 | 305.6 | -111.0 | 17,277.9 | 405.1 | 81.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 179 | 294 | 211 | 121 | 134 | |||
Price To Earnings Price To Earnings | 7.4 | 270.0 | ||||||
Price To Sales Price To Sales | 2.9 | 3.8 | 2.9 | 0.8 | 1.2 | |||
Price To Book Price To Book | 1.9 | 3.2 | 4.6 | 4.1 | 4.5 | |||
EV To EBITDA EV To EBITDA | 7.8 | 2,155.5 | -8.6 | -19.6 | -6.2 | |||
GPM GPM% | 17.1 | 52.6 | 13.2 | -44.8 | -1.1 | -1.1 | ||
OPM OPM% | 5.1 | 39.1 | 0.2 | -59.7 | -9.9 | -47.1 | ||
NPM NPM% | 10.4 | 39.6 | 1.4 | -61.3 | -10.0 | -45.1 | ||
ROCE ROCE% | -58.9 | -44.4 | 14.0 | 30.7 | 1.1 | -18.5 | -7.0 | -7.0 |
ROE ROE% | -58.9 | -44.4 | 10.3 | 26.5 | 1.2 | -100.0 | -53.0 | -53.0 |
ROA ROA% | -49.4 | -44.4 | 7.9 | 16.8 | 1.0 | -16.7 | -6.6 | -6.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 179 | 294 | 211 | 121 | 134 | |||
Price To Earnings Price To Earnings | 7.4 | 270.0 | ||||||
Price To Sales Price To Sales | 2.9 | 3.8 | 2.9 | 0.8 | 1.2 | |||
Price To Book Price To Book | 1.9 | 3.2 | 4.6 | 4.1 | 4.5 | |||
EV To EBITDA EV To EBITDA | 7.8 | 2,155.5 | -8.6 | -19.6 | -6.2 | |||
GPM GPM% | 17.1 | 52.6 | 13.2 | -44.8 | -1.1 | -1.1 | ||
OPM OPM% | 5.1 | 39.1 | 0.2 | -59.7 | -9.9 | -47.1 | ||
NPM NPM% | 10.4 | 39.6 | 1.4 | -61.3 | -10.0 | -45.1 | ||
ROCE ROCE% | -58.9 | -44.4 | 14.0 | 30.7 | 1.1 | -18.5 | -7.0 | -7.0 |
ROE ROE% | -58.9 | -44.4 | 10.3 | 26.5 | 1.2 | -100.0 | -53.0 | -53.0 |
ROA ROA% | -49.4 | -44.4 | 7.9 | 16.8 | 1.0 | -16.7 | -6.6 | -6.6 |
Documents — Tips Films Ltd
Concall Transcript Summaries — Tips Films Ltd