Login
Home
Charts
Search
Watchlist
Products

Tamil Nadu Newsprint & Papers Ltd

TNPL·NSE
144.37+1.27%Wed, 23 Sept '26

Tamil Nadu Newsprint & Papers Ltd

TNPL
NSE
144.37
+1.27%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
999Cr
Close
Close Price
144.37
Industry
Industry
Paper
PE
Price To Earnings
3.83
PS
Price To Sales
0.21
Revenue
Revenue
4,649Cr
Rev Gr TTM
Revenue Growth TTM
2.94%
PAT Gr TTM
PAT Growth TTM
1,119.58%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
9581,2411,2291,1179141,1241,3371,1421,1101,1211,2721,147
Growth YoY
Revenue Growth YoY%
-30.4-0.6-13.9-11.6-4.6-9.48.72.321.5-0.3-4.90.4
Expenses
ExpensesCr
8011,1041,0699697901,0711,2341,0419871,0051,1311,032
Operating Profit
Operating ProfitCr
15713716014812453103101123116141115
OPM
OPM%
16.411.113.013.213.64.77.78.911.110.311.110.0
Other Income
Other IncomeCr
201921131413571218252014
Interest Expense
Interest ExpenseCr
585753535754524850504543
Depreciation
DepreciationCr
717575747676777778797878
PBT
PBTCr
482353345-6531-121312388
Tax
TaxCr
18720122-229-455-2032
PAT
PATCr
301633223-4322-7872406
Growth YoY
PAT Growth YoY%
-72.9-85.7-67.9-83.0-91.5-364.8-33.0-133.8212.7115.8986.4177.5
NPM
NPM%
3.21.32.72.00.3-3.81.6-0.70.70.618.90.5
EPS
EPS
4.42.34.83.20.4-6.23.2-1.11.21.034.70.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
9581,2411,2291,1179141,1241,3371,1421,1101,1211,2721,147
Growth YoY
Revenue Growth YoY%
-30.4-0.6-13.9-11.6-4.6-9.48.72.321.5-0.3-4.90.4
Expenses
ExpensesCr
8011,1041,0699697901,0711,2341,0419871,0051,1311,032
Operating Profit
Operating ProfitCr
15713716014812453103101123116141115
OPM
OPM%
16.411.113.013.213.64.77.78.911.110.311.110.0
Other Income
Other IncomeCr
201921131413571218252014
Interest Expense
Interest ExpenseCr
585753535754524850504543
Depreciation
DepreciationCr
717575747676777778797878
PBT
PBTCr
482353345-6531-121312388
Tax
TaxCr
18720122-229-455-2032
PAT
PATCr
301633223-4322-7872406
Growth YoY
PAT Growth YoY%
-72.9-85.7-67.9-83.0-91.5-364.8-33.0-133.8212.7115.8986.4177.5
NPM
NPM%
3.21.32.72.00.3-3.81.6-0.70.70.618.90.5
EPS
EPS
4.42.34.83.20.4-6.23.2-1.11.21.034.70.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,4182,9583,0984,0833,4712,7684,0205,1804,6934,4914,6454,649
Growth
Revenue Growth%
13.222.34.831.8-15.0-20.345.228.8-9.4-4.33.42.9
Expenses
ExpensesCr
1,8512,2292,6933,4342,8632,5083,6624,1773,9234,0634,1644,155
Operating Profit
Operating ProfitCr
5677294056496082603581,003770428481494
OPM
OPM%
23.424.613.115.917.59.48.919.416.49.510.310.6
Other Income
Other IncomeCr
223734-343670494669977677
Interest Expense
Interest ExpenseCr
122252245233223193156182223216193188
Depreciation
DepreciationCr
144208222227231235229264291304313314
PBT
PBTCr
324306-28155191-992260332555170
Tax
TaxCr
6442146161-3482151172-197-191
PAT
PATCr
260265-4294130-65143882084248261
Growth
PAT Growth%
55.81.8-115.9323.937.8-150.1122.02,606.3-46.3-98.26,551.21,119.6
NPM
NPM%
10.88.9-1.42.33.8-2.40.47.54.40.15.35.6
EPS
EPS
37.538.2-6.113.618.8-9.42.156.030.10.535.837.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2,4182,9583,0984,0833,4712,7684,0205,1804,6934,4914,6454,649
Growth
Revenue Growth%
13.222.34.831.8-15.0-20.345.228.8-9.4-4.33.42.9
Expenses
ExpensesCr
1,8512,2292,6933,4342,8632,5083,6624,1773,9234,0634,1644,155
Operating Profit
Operating ProfitCr
5677294056496082603581,003770428481494
OPM
OPM%
23.424.613.115.917.59.48.919.416.49.510.310.6
Other Income
Other IncomeCr
223734-343670494669977677
Interest Expense
Interest ExpenseCr
122252245233223193156182223216193188
Depreciation
DepreciationCr
144208222227231235229264291304313314
PBT
PBTCr
324306-28155191-992260332555170
Tax
TaxCr
6442146161-3482151172-197-191
PAT
PATCr
260265-4294130-65143882084248261
Growth
PAT Growth%
55.81.8-115.9323.937.8-150.1122.02,606.3-46.3-98.26,551.21,119.6
NPM
NPM%
10.88.9-1.42.33.8-2.40.47.54.40.15.35.6
EPS
EPS
37.538.2-6.113.618.8-9.42.156.030.10.535.837.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6969696969696969696969
Reserves
ReservesCr
1,4401,6351,5341,5821,6441,5271,5201,8752,0202,0182,247
Current Liabilities
Current LiabilitiesCr
1,6361,9672,1392,2962,2552,0652,1902,6022,4692,4862,605
Non Current Liabilities
Non Current LiabilitiesCr
2,2731,9631,7821,5841,6092,3211,9951,5771,4861,3091,289
Total Liabilities
Total LiabilitiesCr
5,4195,6345,5255,5315,5775,9835,7746,1236,0455,8836,210
Current Assets
Current AssetsCr
1,0651,3601,3361,5631,6071,3871,0321,5641,6451,6331,795
Non Current Assets
Non Current AssetsCr
4,3534,2744,1883,9683,9704,5964,7434,5594,4004,2504,415
Total Assets
Total AssetsCr
5,4195,6345,5255,5315,5775,9835,7746,1236,0455,8836,210
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
6969696969696969696969
Reserves
ReservesCr
1,4401,6351,5341,5821,6441,5271,5201,8752,0202,0182,247
Current Liabilities
Current LiabilitiesCr
1,6361,9672,1392,2962,2552,0652,1902,6022,4692,4862,605
Non Current Liabilities
Non Current LiabilitiesCr
2,2731,9631,7821,5841,6092,3211,9951,5771,4861,3091,289
Total Liabilities
Total LiabilitiesCr
5,4195,6345,5255,5315,5775,9835,7746,1236,0455,8836,210
Current Assets
Current AssetsCr
1,0651,3601,3361,5631,6071,3871,0321,5641,6451,6331,795
Non Current Assets
Non Current AssetsCr
4,3534,2744,1883,9683,9704,5964,7434,5594,4004,2504,415
Total Assets
Total AssetsCr
5,4195,6345,5255,5315,5775,9835,7746,1236,0455,8836,210

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
6202848338192414231,111809419570596
Investing Cash Flow
Investing Cash FlowCr
-894-90-115-47-207-682-353-104-136-162-387
Financing Cash Flow
Financing Cash FlowCr
271-253-574-849-36333-760-652-270-493-161
Net Cash Flow
Net Cash FlowCr
-4-59144-77-174-25314-8648
Free Cash Flow
Free Cash FlowCr
-28318571176528-262754701277400199
CFO To PAT
CFO To PAT%
238.5107.3-1,975.3867.6185.7-650.07,750.3208.5201.415,297.0240.4
CFO To EBITDA
CFO To EBITDA%
109.339.0205.7126.139.7162.5309.980.754.5133.2123.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
6202848338192414231,111809419570596
Investing Cash Flow
Investing Cash FlowCr
-894-90-115-47-207-682-353-104-136-162-387
Financing Cash Flow
Financing Cash FlowCr
271-253-574-849-36333-760-652-270-493-161
Net Cash Flow
Net Cash FlowCr
-4-59144-77-174-25314-8648
Free Cash Flow
Free Cash FlowCr
-28318571176528-262754701277400199
CFO To PAT
CFO To PAT%
238.5107.3-1,975.3867.6185.7-650.07,750.3208.5201.415,297.0240.4
CFO To EBITDA
CFO To EBITDA%
109.339.0205.7126.139.7162.5309.980.754.5133.2123.9

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,5142,1792,3861,4256151,0131,1631,5111,705873850999
Price To Earnings
Price To Earnings
5.88.315.14.781.23.98.2233.73.43.8
Price To Sales
Price To Sales
0.60.70.70.30.20.30.30.30.30.20.20.2
Price To Book
Price To Book
1.01.31.50.90.40.60.70.80.80.40.40.4
EV To EBITDA
EV To EBITDA
7.16.310.74.54.014.39.53.34.55.75.15.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.639.727.228.732.228.423.832.932.226.527.327.3
OPM
OPM%
23.424.613.115.917.59.48.919.416.49.510.310.6
NPM
NPM%
10.88.9-1.42.33.8-2.40.47.54.40.15.35.6
ROCE
ROCE%
11.013.66.112.211.72.24.720.614.16.06.26.2
ROE
ROE%
17.215.5-2.65.77.6-4.10.919.910.00.210.710.7
ROA
ROA%
4.84.7-0.81.72.3-1.10.36.33.40.14.04.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,5142,1792,3861,4256151,0131,1631,5111,705873850999
Price To Earnings
Price To Earnings
5.88.315.14.781.23.98.2233.73.43.8
Price To Sales
Price To Sales
0.60.70.70.30.20.30.30.30.30.20.20.2
Price To Book
Price To Book
1.01.31.50.90.40.60.70.80.80.40.40.4
EV To EBITDA
EV To EBITDA
7.16.310.74.54.014.39.53.34.55.75.15.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.639.727.228.732.228.423.832.932.226.527.327.3
OPM
OPM%
23.424.613.115.917.59.48.919.416.49.510.310.6
NPM
NPM%
10.88.9-1.42.33.8-2.40.47.54.40.15.35.6
ROCE
ROCE%
11.013.66.112.211.72.24.720.614.16.06.26.2
ROE
ROE%
17.215.5-2.65.77.6-4.10.919.910.00.210.710.7
ROA
ROA%
4.84.7-0.81.72.3-1.10.36.33.40.14.04.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tamil Nadu Newsprint and Papers Ltd (TNPL) is a government-backed papermaker that turned sugarcane waste into a business - it was founded in 1979 specifically to make newsprint and printing paper from bagasse, the fibrous leftovers after sugar extraction, instead of cutting down trees. Over four decades, it has evolved from a single newsprint mill into India’s third-largest paper producer with a deeply integrated setup: it makes its own pulp, generates all its own power from mill waste and renewables, and even converts factory byproducts into cement - a circular model that runs through everything it does. The recurring approach is self-sufficiency: wherever possible, TNPL feeds one process with the leftovers of another, so it controls costs and raw-material security in an industry where both are volatile. # Business segments Three engines built on the same integrated mill base - a printing and writing paper workhorse, a fast-growing packaging board challenger, and a tiny cement sideline that turns waste into revenue - plus a tissue paper bet under construction and a captive energy backbone that powers the whole operation. ## 1. Writing and printing paper: the original engine that still carries the company **A four-lakh-tonne-per-year paper operation that runs on bagasse and recycled pulp, supplying everything from school textbooks to office copier paper across India.** - **Bagasse is the cost moat** - roughly half to three-fifths of the raw material for this segment comes from bagasse, sourced from local sugar mills under long-term barter arrangements where TNPL swaps steam or coal for the fibre. The company perfected bagasse pulping over decades of in-house R&D, covering storage, bleaching and cleaning, and is an acknowledged leader in the technology. - **Three paper machines, one integrated site** - Unit I at Kagithapuram houses three machines with capacities of 1.15 lakh, 1.30 lakh and 1.55 lakh tonnes per annum, fed by an on-site pulp mill that can produce 1,580 tonnes of pulp a day across hardwood, bagasse and deinked lines. The mill is self-sufficient in both pulp and power, so production does not stop when external supply chains tighten. - **A brand for every desk and printing press** - the portfolio spans surface-sized premium grades like TNPL Elegant Printing for textbooks and annual reports, maplitho grades for notebooks, jam-free TNPL Copier for offices, and TNPL Green Pal made from 100% bagasse and recycled pulp with the claim that “not a single tree was cut”. The company is also pushing into industrial grades like sublimation papers and cup stocks to smooth out the seasonal swings of the education-driven paper cycle. - **Scale that competitors cannot match** - TNPL is India’s only mill producing close to 1,200 tonnes of paper every day, which means it can supply large government tenders or bulk orders that no other domestic mill can fulfil. The Government of Tamil Nadu alone accounts for roughly one-fifth of total sales, buying paper for textbooks and other state requirements. ## 2. Packaging board: the high-margin growth bet built on virgin fibre **A 2-lakh-tonne-per-year coated-board plant that shifted decisively from recycled grey-back grades to premium solid bleached sulphate board after commissioning its own hardwood pulp mill in 2023.** - **The price leader in its market** - in packaging board, TNPL commands better realisations than the next-best competitor, a position built on the quality of its virgin-fibre grades. The product mix now emphasises solid bleached sulphate boards and cup stocks, with grey-back board - a lower-margin recycled product - deliberately scaled back. - **Aura brand covers the packaging spectrum** - the portfolio runs from two-side coated folding box boards for premium FMCG and pharma packaging, through solid bleached sulphate boards for cosmetics and high-end catalogues, to uncoated and aqueous barrier-coated cup stocks that meet US FDA standards for direct food contact and are certified by CPCB and CIPET. The aqueous barrier-coated range is positioned as a recyclable substitute for LDPE-coated cups. - **Demand rides on end-user specifications** - folding box board and solid bleached sulphate are predominantly specified by the end-user - pharma companies, food brands, cosmetics makers - rather than chosen by converters, which makes the customer relationship stickier. Demand also gets a seasonal lift around festivals like Diwali. ## 3. Cement: the circular-economy sideline that turns mill waste into cash **A 900-tonne-per-day cement plant that runs on lime sludge and fly ash from the paper mills - the only such operation in the Indian paper industry.** - **Raw material is free waste** - the plant consumes lime sludge from the soda recovery process and fly ash from the power boilers, materials that would otherwise need to be disposed of; in FY21 alone it used over 56,000 tonnes of lime sludge and 93,000 tonnes of fly ash. In FY20, this conserved nearly 70,000 tonnes of virgin limestone that would have been mined elsewhere. - **Small but self-contained** - the plant produced 1.77 lakh tonnes of cement in FY25 and sells primarily to construction contractors, real-estate developers and building-material traders in the region around the Kagithapuram mill. It accounts for just 2% of company turnover, functioning more as a waste-management solution with a revenue stream attached than a standalone growth engine. - **Even the CO₂ gets used** - a satellite precipitated calcium carbonate plant next door, run by a third party on a build-own-operate basis, draws CO₂ from the cement kiln’s flue gas as raw material; in FY21 it used about 5,600 tonnes of CO₂ to produce 16,000 tonnes of PCC, avoiding those greenhouse-gas emissions entirely. # Energy: the captive backbone that powers everything **TNPL generates all the power it needs - and then some - from a mix of mill byproducts, wind farms and thermal plants totalling over 189 MW of installed capacity.** - **Waste fuels the boilers** - black liquor solids from pulp-making, methane from bio-methanation of bagasse wastewater, and agro-fuels like pith and wood dust are all burned in the power boilers; in FY21, these internally generated fuels displaced over 2.4 lakh tonnes of imported coal. Bio-fuels, biogas and black liquor together provided nearly 40% of Unit I’s total energy consumption that year. - **Two thermal plants, one wind farm** - Unit I has 103.62 MW of thermal generation capacity across four boilers and four turbo-generators; Unit II adds another 50 MW with a water-conserving air-cooled condenser; and a 35.5 MW wind farm in Tirunelveli district has been running since the mid-1990s, generating 36.8 million units of green power in FY25. # Group structure and partners **TNPL is a standalone listed company with the Government of Tamil Nadu as its 35.3% promoter, no subsidiaries, and a board where the state nominates the chairman and three directors.** - The Government of Tamil Nadu held 35.32% of equity as of March 2022 and nominates the Chairman and Managing Director - an executive role - plus three non-executive directors to the eight-member board; the remaining four directors are independent. - The company has no holding company, subsidiaries, associate companies or joint ventures - it operates as a single corporate entity with two manufacturing units and a cement plant all on its own books. - Pulpwood supply is secured partly through a 15-year memorandum of understanding with Tamil Nadu Forest Plantation Corporation Limited, with the balance met from private purchases and contract farming. - CSR programmes are routed through the TNPL Arakkodai Trust, established in 2007, and the company runs its own Industrial Training Institute offering four trades - Instrument Mechanic, Fitter, Electrician and Welder - affiliated with national certification bodies.

Documents — Tamil Nadu Newsprint & Papers Ltd

  • Q1 FY2024 Earnings Call Transcript (Jun 2023, PDF): https://www.stockscans.in/document/zgrxyqrc9pe4qyyscnnmdwqf.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/5gjjf1yrjfqksfs6o49xjyaj.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/rr9m9isb2fa6vyvxexf1vcj1.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/tsbspjt016gp8xgsb24e3vuv.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/df5nekfqk6s89tkh34n30xbm.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/0t9lp5bj4f8tcnizfzvgt9gb.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/rem1vsi1o1z1pijdj0m9w61y.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/00xw9mvrfbvhjzu50g7ru090.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/t3grpzrexl4p639ijvqzwm6d.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/0a3r03vp4erpr870oadn3lv2.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/sogt3ezdqrvp0nyob4p8euvm.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/196wu480u9lstjxspprhpulz.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/dttxb51d30qz44ivzymo03km.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/wabvjf37ejqj9ur4jc11xzq7.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/539z8l0k01bd8k66t0wgggd1.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/ojmdvxadtnotrwll2g0y52ya.pdf

Concall Transcript Summaries — Tamil Nadu Newsprint & Papers Ltd

  • Q1 FY2024 Concall Transcript Summary (Jun 2023): https://www.stockscans.in/company/NSE%3ATNPL/transcript-notes/202306/zgrxyqrc9pe4qyyscnnmdwqf.pdf