| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 47 | 75 | 87 | 76 | 77 | 70 | 70 | 90 | 66 | 93 | 78 | 79 | |
Growth YoY Revenue Growth YoY% | 85.2 | 64.2 | -7.6 | -19.8 | 17.6 | -14.0 | 33.8 | 12.2 | -11.7 | |||
| 34 | 60 | 73 | 62 | 62 | 57 | 56 | 76 | 57 | 79 | 67 | 70 | |
| 13 | 16 | 14 | 15 | 15 | 13 | 14 | 13 | 9 | 14 | 11 | 9 | |
OPM OPM% | 28.1 | 20.6 | 16.0 | 19.4 | 19.8 | 18.1 | 19.5 | 15.0 | 13.5 | 15.2 | 14.4 | 11.3 |
| 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 10 | 13 | 10 | 12 | 12 | 13 | 13 | 13 | 8 | 13 | 11 | 8 |
| 1 | 2 | 3 | 3 | 3 | 2 | 4 | 3 | 1 | 2 | 2 | 2 | |
| 8 | 11 | 7 | 9 | 10 | 11 | 9 | 9 | 7 | 10 | 9 | 6 | |
Growth YoY PAT Growth YoY% | 108.2 | 13.5 | 1.2 | 32.6 | 4.4 | -27.6 | -3.7 | -3.7 | -33.4 | |||
NPM NPM% | 18.1 | 14.3 | 8.1 | 11.7 | 12.5 | 15.6 | 13.3 | 10.4 | 10.5 | 11.2 | 11.5 | 7.8 |
| 2.9 | 3.9 | 2.6 | 2.9 | 3.2 | 3.6 | 2.6 | 2.5 | 1.7 | 2.7 | 2.3 | 1.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 47 | 75 | 87 | 76 | 77 | 70 | 70 | 90 | 66 | 93 | 78 | 79 | |
Growth YoY Revenue Growth YoY% | 85.2 | 64.2 | -7.6 | -19.8 | 17.6 | -14.0 | 33.8 | 12.2 | -11.7 | |||
| 34 | 60 | 73 | 62 | 62 | 57 | 56 | 76 | 57 | 79 | 67 | 70 | |
| 13 | 16 | 14 | 15 | 15 | 13 | 14 | 13 | 9 | 14 | 11 | 9 | |
OPM OPM% | 28.1 | 20.6 | 16.0 | 19.4 | 19.8 | 18.1 | 19.5 | 15.0 | 13.5 | 15.2 | 14.4 | 11.3 |
| 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 10 | 13 | 10 | 12 | 12 | 13 | 13 | 13 | 8 | 13 | 11 | 8 |
| 1 | 2 | 3 | 3 | 3 | 2 | 4 | 3 | 1 | 2 | 2 | 2 | |
| 8 | 11 | 7 | 9 | 10 | 11 | 9 | 9 | 7 | 10 | 9 | 6 | |
Growth YoY PAT Growth YoY% | 108.2 | 13.5 | 1.2 | 32.6 | 4.4 | -27.6 | -3.7 | -3.7 | -33.4 | |||
NPM NPM% | 18.1 | 14.3 | 8.1 | 11.7 | 12.5 | 15.6 | 13.3 | 10.4 | 10.5 | 11.2 | 11.5 | 7.8 |
| 2.9 | 3.9 | 2.6 | 2.9 | 3.2 | 3.6 | 2.6 | 2.5 | 1.7 | 2.7 | 2.3 | 1.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 227 | 292 | 327 | 317 |
Growth Revenue Growth% | 28.7 | 11.9 | 3.5 | |
| 181 | 237 | 279 | 273 | |
| 46 | 56 | 48 | 43 | |
OPM OPM% | 20.4 | 19.1 | 14.6 | 13.7 |
| 1 | 3 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 12 | 6 | 2 | 2 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 |
PBT PBTCr | 33 | 49 | 45 | 40 |
| 7 | 11 | 9 | 7 | |
PAT PATCr | 26 | 39 | 36 | 33 |
Growth PAT Growth% | 48.7 | -7.7 | -16.6 | |
NPM NPM% | 11.4 | 13.2 | 10.9 | 10.3 |
| 9.5 | 10.9 | 9.0 | 8.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 227 | 292 | 327 | 317 |
Growth Revenue Growth% | 28.7 | 11.9 | 3.5 | |
| 181 | 237 | 279 | 273 | |
| 46 | 56 | 48 | 43 | |
OPM OPM% | 20.4 | 19.1 | 14.6 | 13.7 |
| 1 | 3 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 12 | 6 | 2 | 2 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 |
PBT PBTCr | 33 | 49 | 45 | 40 |
| 7 | 11 | 9 | 7 | |
PAT PATCr | 26 | 39 | 36 | 33 |
Growth PAT Growth% | 48.7 | -7.7 | -16.6 | |
NPM NPM% | 11.4 | 13.2 | 10.9 | 10.3 |
| 9.5 | 10.9 | 9.0 | 8.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 20 | 20 |
Reserves ReservesCr | 85 | 305 | 341 |
| 112 | 44 | 30 | |
| 10 | 1 | 1 | |
| 222 | 370 | 393 | |
| 160 | 306 | 328 | |
| 62 | 64 | 64 | |
| 222 | 370 | 393 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 20 | 20 |
Reserves ReservesCr | 85 | 305 | 341 |
| 112 | 44 | 30 | |
| 10 | 1 | 1 | |
| 222 | 370 | 393 | |
| 160 | 306 | 328 | |
| 62 | 64 | 64 | |
| 222 | 370 | 393 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -4 | -61 | -40 | |
| -54 | -28 | 24 | |
| 58 | 117 | -8 | |
Net Cash Flow Net Cash FlowCr | 0 | 27 | -24 |
Free Cash Flow Free Cash FlowCr | -7 | -66 | |
CFO To PAT CFO To PAT% | -13.8 | -158.9 | -111.4 |
CFO To EBITDA CFO To EBITDA% | -7.7 | -110.2 | -83.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -4 | -61 | -40 | |
| -54 | -28 | 24 | |
| 58 | 117 | -8 | |
Net Cash Flow Net Cash FlowCr | 0 | 27 | -24 |
Free Cash Flow Free Cash FlowCr | -7 | -66 | |
CFO To PAT CFO To PAT% | -13.8 | -158.9 | -111.4 |
CFO To EBITDA CFO To EBITDA% | -7.7 | -110.2 | -83.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 456 | 334 | 362 | |
Price To Earnings Price To Earnings | 11.8 | 9.3 | 11.2 | |
Price To Sales Price To Sales | 1.6 | 1.0 | 1.1 | |
Price To Book Price To Book | 1.4 | 0.9 | 1.0 | |
EV To EBITDA EV To EBITDA | 7.5 | 7.1 | 8.3 | |
GPM GPM% | 27.1 | 26.7 | ||
OPM OPM% | 20.4 | 19.1 | 14.6 | 13.7 |
NPM NPM% | 11.4 | 13.2 | 10.9 | 10.3 |
ROCE ROCE% | 24.8 | 16.2 | 12.5 | 12.5 |
ROE ROE% | 25.9 | 11.9 | 9.9 | 9.9 |
ROA ROA% | 11.7 | 10.5 | 9.1 | 9.1 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 456 | 334 | 362 | |
Price To Earnings Price To Earnings | 11.8 | 9.3 | 11.2 | |
Price To Sales Price To Sales | 1.6 | 1.0 | 1.1 | |
Price To Book Price To Book | 1.4 | 0.9 | 1.0 | |
EV To EBITDA EV To EBITDA | 7.5 | 7.1 | 8.3 | |
GPM GPM% | 27.1 | 26.7 | ||
OPM OPM% | 20.4 | 19.1 | 14.6 | 13.7 |
NPM NPM% | 11.4 | 13.2 | 10.9 | 10.3 |
ROCE ROCE% | 24.8 | 16.2 | 12.5 | 12.5 |
ROE ROE% | 25.9 | 11.9 | 9.9 | 9.9 |
ROA ROA% | 11.7 | 10.5 | 9.1 | 9.1 |
Documents — Tolins Tyres Ltd
Concall Transcript Summaries — Tolins Tyres Ltd