Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹429Cr
Rev Gr TTM
Revenue Growth TTM
2.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TOLINS
VS
| Quarter | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 85.2 | 64.2 | -7.6 | -19.8 | 17.6 | -14.0 | 33.8 |
| 33 | 34 | 60 | 73 | 62 | 62 | 57 | 56 | 76 | 57 | 79 |
Operating Profit Operating ProfitCr |
| 20.9 | 28.1 | 20.6 | 16.0 | 19.4 | 19.8 | 18.1 | 19.5 | 15.0 | 13.5 | 15.2 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 5 | 10 | 13 | 10 | 12 | 12 | 13 | 13 | 13 | 8 | 13 |
| 1 | 1 | 2 | 3 | 3 | 3 | 2 | 4 | 3 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | | | | | 108.2 | 13.5 | 1.2 | 32.6 | 4.4 | -27.6 | -3.7 |
| 10.4 | 18.1 | 14.3 | 8.1 | 11.7 | 12.5 | 15.6 | 13.3 | 10.4 | 10.5 | 11.2 |
| 1.5 | 2.9 | 3.9 | 2.6 | 2.9 | 3.2 | 3.6 | 2.6 | 2.5 | 1.7 | 2.7 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 28.7 | 9.0 |
| 181 | 237 | 269 |
Operating Profit Operating ProfitCr |
| 20.4 | 19.1 | 15.7 |
Other Income Other IncomeCr | 1 | 3 | 3 |
Interest Expense Interest ExpenseCr | 12 | 6 | 2 |
Depreciation DepreciationCr | 3 | 3 | 4 |
| 33 | 49 | 47 |
| 7 | 11 | 11 |
|
| | 48.7 | -6.9 |
| 11.4 | 13.2 | 11.3 |
| 9.5 | 9.7 | 9.4 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 20 | 20 |
| 85 | 305 | 321 |
Current Liabilities Current LiabilitiesCr | 112 | 44 | 45 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 1 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 160 | 306 | 325 |
Non Current Assets Non Current AssetsCr | 62 | 64 | 62 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -4 | -61 |
Investing Cash Flow Investing Cash FlowCr | -54 | -28 |
Financing Cash Flow Financing Cash FlowCr | 58 | 117 |
|
Free Cash Flow Free Cash FlowCr | -7 | -66 |
| -13.8 | -158.9 |
CFO To EBITDA CFO To EBITDA% | -7.7 | -110.2 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 456 |
Price To Earnings Price To Earnings | 0.0 | 11.8 |
Price To Sales Price To Sales | 0.0 | 1.6 |
Price To Book Price To Book | 0.0 | 1.4 |
| 1.6 | 7.5 |
Profitability Ratios Profitability Ratios |
| 27.8 | 27.9 |
| 20.4 | 19.1 |
| 11.4 | 13.2 |
| 24.8 | 16.2 |
| 25.9 | 11.9 |
| 11.7 | 10.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Tolins Tyres Limited is a prominent Indian manufacturer in the tyre and retreading industry, operating an integrated business model that spans from raw material processing to the production of new tyres and advanced retreading solutions. Founded in **1982** and listed on the **NSE** and **BSE** in **September 2024**, the company has evolved into a global player, serving domestic and international markets across **40 countries**, including the **USA, Middle East, Africa, and Southeast Asia**.
---
### **Integrated Manufacturing & Operational Footprint**
The company operates a fully **backward-integrated** manufacturing setup, allowing it to control quality and costs from the rubber compounding stage to the finished product.
| Facility | Location | Primary Activity |
| :--- | :--- | :--- |
| **Kerala Plant 1** | Kalady, India | Tyre & PCTR Manufacturing |
| **Kerala Plant 2** | Kalady, India | Rubber Compound Plant |
| **UAE Plant** | Ras Al Khaimah | PCTR Manufacturing (via Tolins Tyres LLC) |
**Annual Production Capacities:**
* **Rubber Compounds:** **17,160 tons**
* **Tread Rubber:** **12,486 tons**
* **Tyres:** **0.15 crore units** (approx. **5,000 tyres per day** via automated lines)
In **May 2025**, the company achieved a significant milestone, reaching its highest-ever monthly production of **816 metric tons** (64,313 units), representing a **23% month-on-month growth** in volume.
---
### **Diversified Product Portfolio & Market Segments**
Tolins Tyres maintains a revenue split of approximately **25:75** between New Tyres and Tread Rubber.
* **New Tyres:**
* **Two & Three-Wheelers:** Includes high-performance series for **Electric Vehicles (EVs)**.
* **Light Commercial Vehicles (LCV):** Engineered for heavy loads and high retreadability.
* **Agricultural/Off-the-Road (OTR):** A full suite including Tractor Front, Trailer, and Tillers. In **August 2025**, the company launched **Heavy-Duty Tractor Rear Tyres** to complete this portfolio.
* **Retreading Solutions (PCTR):**
* **Precured Tread Rubber (PCTR):** Pre-vulcanized rubber for replacing worn treads.
* **Ancillaries:** Bonding Gum, Vulcanizing Solutions, Tyre Flaps, and Tubes.
* **Circular Economy:** Through the acquisition of **Terra Rubber Private Limited** in **October 2025**, the company processes end-of-life tyres into **reclaimed rubber**, enhancing raw material cost efficiency.
---
### **Strategic Growth Pillars & Institutional Partnerships**
The company is leveraging its recent IPO proceeds (**₹200 crore** fresh issue) to execute a multi-pronged expansion strategy:
* **Capacity Optimization:** Management aims to increase utilization to **75%** in the near term and **80%** by **2027**.
* **Apollo Tyres Offtake Agreement:** A **three-year** contract for the conversion of PCTR and Cushion Gum is expected to boost capacity utilization by **22%** and **10%** respectively.
* **Institutional Contracts:** Secured a **Rate Contract** in **November 2025** with the **Institute of Road Transport (IRT)** to supply retreading materials to all **8 State Transport Undertakings (STUs)** in Tamil Nadu, valued at **₹40–50 crores**.
* **Distribution Expansion:** Operates a network of **8 depots** (including a new facility in **Gujarat** launched in **December 2025**) and over **3,737 dealers** (with **1,200+** core partners).
---
### **Financial Performance & Capital Structure**
Tolins Tyres demonstrated significant scale-up in **FY25**, though **H1 FY26** showed margin pressure due to rising input costs and deferred orders ahead of GST revisions.
**Key Financial Metrics (FY25):**
| Metric | Value | YoY Change |
| :--- | :--- | :--- |
| **Operational Revenue** | **₹292.45 Crore** | **+28.71%** |
| **EBITDA** | **₹55.76 Crore** | **+20.25%** |
| **Profit After Tax (PAT)** | **₹38.68 Crore** | **+48.71%** |
| **EBITDA Margin** | **19.07%** | **-134 bps** |
| **ROE / ROCE** | **12% / 15.7%** | - |
**Deleveraging & Liquidity:**
Following the IPO, the company slashed total borrowings from **₹78.77 crore** (FY24) to **₹16.74 crore** (FY25)—an **85% reduction**. The **Current Ratio** improved dramatically to **11.65x**, and the company moved to a **Net Debt negative** position of **-₹38.81 crore**.
---
### **Sustainability & Innovation**
* **Green Initiatives:** Focus on **"green tyres"** and promoting retreading as an eco-friendly alternative that extends tyre life and reduces waste. The plants employ **closed-loop water recycling**.
* **EV Readiness:** R&D is focused on low rolling resistance and noise reduction for the burgeoning **EV two-wheeler and commercial segments**.
* **Regulatory Tailwinds:** Benefiting from the GST reduction on agricultural tyres from **18% to 5%**.
---
### **Risk Factors & Governance Observations**
Investors should note several regulatory and operational complexities:
* **Audit & Transparency Concerns:** Auditors noted an outstanding receivable of **₹40 crore** from a connected entity (**Well Pack Products**) and were unable to fully verify if certain advances were sourced from IPO proceeds. There was also a discrepancy regarding a **₹23.16 crore** investment in a subsidiary not reflected in the FY25 year-end books.
* **Compliance Delays:** The company faced a **12-day delay** in filing its Monitoring Agency Report in late 2024. Furthermore, the Monitoring Agency terminated its agreement in **August 2025**, requiring the company to appoint a replacement.
* **Supply Chain Complexity:** The company utilizes a circular procurement model involving connected entities (**Well Pack Products** and **Smart Enterprises**) rather than direct procurement from its primary subsidiary.
* **Credit Rating Status:** As of **January 2025**, the company’s debt instruments were classified as **"Issuer Not Cooperating"** by **CARE Ratings**, with a long-term rating of **CARE BB-; Stable**.
* **Market Volatility:** Exposure to fluctuating prices of **natural rubber** and **carbon black**, alongside intense competition from global tyre majors and the unorganized retreading sector.