Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹85,749Cr
Power - Generation/Distribution
Rev Gr TTM
Revenue Growth TTM
-0.76%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TORNTPOWER
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 61.3 | 12.6 | 3.9 | -1.2 | 8.1 | 23.3 | 3.1 | 2.1 | -1.1 | -12.5 | 9.8 | 4.3 |
| 4,947 | 6,143 | 5,740 | 5,322 | 5,420 | 7,176 | 5,969 | 5,388 | 5,326 | 6,423 | 6,370 | 5,375 |
Operating Profit Operating ProfitCr |
| 18.1 | 16.2 | 17.6 | 16.4 | 17.0 | 20.6 | 16.8 | 17.1 | 17.5 | 18.8 | 19.1 | 20.7 |
Other Income Other IncomeCr | 96 | 86 | 108 | 54 | 97 | 76 | 125 | 172 | 114 | 105 | 78 | 69 |
Interest Expense Interest ExpenseCr | 189 | 227 | 247 | 235 | 233 | 260 | 272 | 276 | 236 | 212 | 216 | 255 |
Depreciation DepreciationCr | 329 | 332 | 342 | 349 | 355 | 359 | 371 | 378 | 389 | 390 | 389 | 413 |
| 668 | 711 | 741 | 513 | 617 | 1,315 | 689 | 630 | 619 | 985 | 979 | 805 |
| 184 | 179 | 198 | 139 | 170 | 318 | 193 | 141 | -458 | 244 | 238 | 150 |
|
Growth YoY PAT Growth YoY% | 199.3 | 6.0 | 12.1 | -46.1 | -7.6 | 87.2 | -8.6 | 30.8 | 141.0 | -25.6 | 49.6 | 33.8 |
| 8.0 | 7.3 | 7.8 | 5.9 | 6.8 | 11.0 | 6.9 | 7.5 | 16.7 | 9.4 | 9.4 | 9.7 |
| 9.3 | 10.8 | 10.9 | 7.5 | 8.9 | 20.2 | 10.0 | 9.8 | 21.0 | 14.5 | 14.4 | 12.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 12.4 | -14.4 | 15.1 | 14.2 | 3.7 | -10.8 | 17.1 | 80.2 | 5.8 | 7.3 | -0.5 |
| 8,316 | 8,619 | 7,540 | 8,395 | 9,951 | 10,085 | 8,707 | 10,667 | 20,935 | 22,624 | 23,858 | 23,494 |
Operating Profit Operating ProfitCr |
| 20.0 | 26.2 | 24.6 | 27.1 | 24.3 | 26.1 | 28.5 | 25.2 | 18.5 | 16.8 | 18.2 | 19.0 |
Other Income Other IncomeCr | 343 | 275 | 191 | 264 | 190 | -822 | 142 | -1,065 | 382 | 344 | 487 | 366 |
Interest Expense Interest ExpenseCr | 962 | 1,131 | 1,058 | 848 | 899 | 955 | 776 | 628 | 818 | 943 | 1,045 | 919 |
Depreciation DepreciationCr | 721 | 916 | 1,006 | 1,132 | 1,227 | 1,304 | 1,280 | 1,334 | 1,281 | 1,378 | 1,497 | 1,581 |
| 740 | 1,290 | 587 | 1,401 | 1,264 | 475 | 1,552 | 564 | 3,041 | 2,583 | 3,253 | 3,389 |
| 378 | 387 | 158 | 449 | 360 | -704 | 256 | 105 | 877 | 687 | 194 | 174 |
|
| | 148.8 | -52.4 | 121.5 | -5.1 | 30.4 | 9.9 | -64.6 | 371.9 | -12.4 | 61.3 | 5.1 |
| 3.5 | 7.7 | 4.3 | 8.3 | 6.9 | 8.6 | 10.7 | 3.2 | 8.4 | 7.0 | 10.5 | 11.1 |
| 7.6 | 18.7 | 8.9 | 19.6 | 18.7 | 24.4 | 26.9 | 9.4 | 44.1 | 38.1 | 61.2 | 62.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 472 | 481 | 481 | 481 | 481 | 481 | 481 | 481 | 481 | 481 | 504 | 504 |
| 6,083 | 5,990 | 6,411 | 7,239 | 8,490 | 8,673 | 9,704 | 9,463 | 10,529 | 11,581 | 17,111 | 18,307 |
Current Liabilities Current LiabilitiesCr | 2,774 | 1,765 | 2,503 | 2,778 | 3,182 | 4,809 | 4,810 | 6,148 | 6,930 | 7,813 | 7,589 | 7,980 |
Non Current Liabilities Non Current LiabilitiesCr | 10,272 | 11,346 | 11,368 | 12,059 | 12,365 | 9,625 | 8,508 | 8,896 | 11,494 | 12,982 | 10,768 | 12,910 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4,146 | 3,351 | 3,019 | 3,430 | 4,638 | 4,824 | 4,644 | 5,226 | 7,453 | 8,506 | 8,620 | 10,097 |
Non Current Assets Non Current AssetsCr | 15,486 | 16,261 | 17,774 | 19,162 | 19,916 | 18,799 | 18,894 | 19,797 | 22,457 | 24,886 | 27,953 | 30,212 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2,251 | 2,550 | 2,356 | 2,764 | 2,425 | 3,610 | 2,988 | 3,167 | 3,456 | 4,258 | 4,805 |
Investing Cash Flow Investing Cash FlowCr | -1,158 | -911 | -2,122 | -2,418 | -1,828 | -1,129 | -910 | -2,483 | -3,216 | -3,544 | -3,642 |
Financing Cash Flow Financing Cash FlowCr | -1,206 | -2,163 | -674 | -311 | -617 | -2,506 | -2,061 | -502 | -341 | -551 | -1,216 |
|
Free Cash Flow Free Cash FlowCr | 889 | 1,255 | -85 | 535 | 877 | 2,263 | 1,699 | 1,407 | 706 | 659 | 608 |
| 620.8 | 282.7 | 548.2 | 290.3 | 268.3 | 306.3 | 230.5 | 690.5 | 159.6 | 224.6 | 157.1 |
CFO To EBITDA CFO To EBITDA% | 108.3 | 83.3 | 95.8 | 88.7 | 75.8 | 101.5 | 86.2 | 88.2 | 72.6 | 93.4 | 90.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7,701 | 11,061 | 11,167 | 11,011 | 12,361 | 13,407 | 20,366 | 23,642 | 24,487 | 65,112 | 74,948 |
Price To Earnings Price To Earnings | 22.4 | 12.3 | 26.1 | 11.7 | 13.8 | 11.4 | 15.8 | 52.0 | 11.6 | 35.5 | 25.1 |
Price To Sales Price To Sales | 0.7 | 0.9 | 1.1 | 1.0 | 0.9 | 1.0 | 1.7 | 1.7 | 0.9 | 2.4 | 2.6 |
Price To Book Price To Book | 1.2 | 1.7 | 1.6 | 1.4 | 1.4 | 1.5 | 2.0 | 2.4 | 2.2 | 5.4 | 4.3 |
| 6.9 | 6.0 | 7.8 | 6.2 | 6.5 | 5.9 | 7.8 | 9.0 | 7.3 | 16.7 | 15.7 |
Profitability Ratios Profitability Ratios |
| 100.0 | 97.9 | 98.1 | 97.6 | 96.4 | 97.8 | 98.7 | 96.1 | 91.5 | 95.9 | 95.5 |
| 20.0 | 26.2 | 24.6 | 27.1 | 24.3 | 26.1 | 28.5 | 25.2 | 18.5 | 16.8 | 18.2 |
| 3.5 | 7.7 | 4.3 | 8.3 | 6.9 | 8.6 | 10.7 | 3.2 | 8.4 | 7.0 | 10.5 |
| 11.4 | 16.5 | 10.8 | 13.8 | 12.1 | 8.4 | 13.8 | 6.3 | 17.9 | 14.9 | 16.2 |
| 5.5 | 13.9 | 6.2 | 12.3 | 10.1 | 12.9 | 12.7 | 4.6 | 19.7 | 15.7 | 17.4 |
| 1.9 | 4.6 | 2.1 | 4.2 | 3.7 | 5.0 | 5.5 | 1.8 | 7.2 | 5.7 | 8.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**Torrent Power Limited (TPL)** is one of India’s leading **privately-owned, fully integrated power utilities**, operating across the entire energy value chain—**power generation, transmission, and distribution**. It is part of the diversified **Torrent Group**, which also includes Torrent Pharmaceuticals (the group’s flagship), Torrent Gas, and ventures in electricals and diagnostics. The group’s total revenue is approximately **₹45,000 crores (~USD 5.2 billion)**.
Torrent Power is distinguished by its **high operational efficiency, lowest-in-class distribution losses**, and a strong focus on **clean energy transition**, digital transformation, and strategic expansion into new growth corridors like transmission and green hydrogen.
---
### **Core Business Segments**
#### **1. Power Distribution – Market Leadership with Exceptional Efficiency**
Torrent Power is the **licensed electricity distributor** in key urban and industrial clusters across three states and one Union Territory:
- **Gujarat**: Ahmedabad, Gandhinagar, Surat, Dahej SEZ, Dholera Special Investment Region (DSIR), Mandal Becharaji SIR (MBSIR)
- **Union Territory**: Dadra & Nagar Haveli and Daman & Diu (DNH & DD)
It also operates as an **electricity distribution franchisee** in:
- **Bhiwandi, Agra, and Shil-Mumbra-Kalwa (SMK)** under the **Input-Based Distribution Franchisee (IBDF)** model.
- **Licensed Footprint**: ~2,050 sq km
- **Franchised Footprint**: ~1,007 sq km
- **Total Customers Served**: **Over 4.21 million**
- **Annual Electricity Distribution**: **~31 billion units**
- **Regulatory Framework**: Cost-plus tariff model (GERC in Gujarat and JERC in DNH & DD) with performance-linked incentives and post-tax Return on Equity (RoE) of 14–16%.
**Performance Highlights**:
- **Distribution losses (AT&C)**:
- **Licensed Areas**: **1.46%–2.34%**, **among the lowest in the world** (vs. normative ~3%)
- **Franchised Areas**: Improved from >58% in 2010 to **6.94% in Agra**
- **Reliability**: 24x7 power supply in licensed areas with >99.9% availability
- **DSIR & MBSIR**: Second electricity licensee in **920 sq km Dholera SIR** (DMIC project). MBSIR license secured but under legal challenge.
- **Franchise Model Success**: Bhiwandi was India’s **first private distribution franchise**; Agra and SMK show strong recovery post-turnaround.
---
#### **2. Power Generation – Clean Energy Focused Portfolio**
Torrent Power has built a diversified and increasingly **clean generation portfolio** with **low-emission assets**.
- **Total Generation Capacity (Operational + Under Construction/PPA)**: **~7,992 MWp**
- **Clean Fuel Share**: **>95%** (natural gas + renewables)
- **Operational Installed Capacity**: ~4.9 GWp
| **Source** | **Capacity** |
|--------------------|---------------------------------------------|
| **Gas-Based Thermal** | 2,730 MW (3 plants: SUGEN, UNOSUGEN, DGEN) |
| **Coal-Based** | 362 MW (AMGEN plant, Ahmedabad) |
| **Wind Power** | 921 MW (operational); ~2,581 MW (total pipeline) |
| **Solar Power** | 825 MW (operational); ~3,150 MW under development |
| **Pumped Hydro Storage (PSP)** | **3 GW committed**, 2 GW secured via PPAs, targeting 8.4 GW |
**Key Projects & Initiatives**:
- **3,000 MW / 18,000 MWh PSP in Raigad, Maharashtra** via Torrent PSH3 Pvt. Ltd.
- **Pumped Hydro Sites**: 4 sites in Maharashtra and Uttar Pradesh (8,350 MW total potential) with in-principle approval.
- **Renewable Projects**:
- 306 MW solar under MSKVY 2.0 in Maharashtra (PPA with MSEDCL)
- 450 MW hybrid project in Gujarat (825 MWp wind+solar; commissioning FY27)
- 250 MWp hybrid project in Gujarat (progressive commissioning FY26)
**Strategic Goal**: Achieve **10 GW of renewable energy capacity by 2030**, supported by >3 GWp under construction.
---
#### **3. Transmission – Strategic Expansion into Low-Risk Infrastructure**
Torrent Power is **actively expanding into transmission** through tariff-based competitive bidding (TBCB) and brownfield opportunities, leveraging strong regulatory frameworks and limited counterparty risk.
- **Key Subsidiary**: Torrent Power Grid Limited (TPGL)
- **Ongoing Projects**:
- **Khavda Transmission Project (Gujarat)**: 60 km 400 kV D/C line to evacuate 4.5 GW of renewable power; Regulated tariff with **15% post-tax RoE**.
- **Solapur Transmission Project (Maharashtra)**: 44 km 400 kV D/C line to evacuate 1.5 GW; BOOT model, 35-year concession; PPA with MSEDCL.
- **Total Investment**: **~₹1,300 crore**
- **Existing Transmission Network**: 355 km (400 kV) + 128 km (220 kV) D/C lines
---
#### **4. Green Energy & Emerging Technologies**
Torrent Power is a **first mover in India’s clean energy transition**, with strategic bets on:
- **Green Hydrogen & Green Ammonia**:
- Won **18,000 tonnes/year (KTPA) PLI scheme** under SIGHT Mode-I
- In-principle approval for **17,000 acres in Gujarat** for integrated green H₂ & NH₃ facility
- **Pilot project**: Blending **2–2.5% green hydrogen with natural gas** in **Gorakhpur CGD network**—one of India’s largest such initiatives
- Exploring domestic & export markets for green fuels
- **LNG Procurement Strategy**:
- **One of the first Indian power companies to directly import LNG**
- 1 MTPA storage & regasification capacity at Petronet LNG’s Dahej terminal
- Actively managing LNG price volatility risks
- **Smart Grid & Digital Transformation**:
- Deployment of **GPRS-based smart metering** with 90%+ communication success
- Developed **compact 11 kV Ring Main Units (RMU)** with integrated metering
- Launched **'Plug Points'** (physical + **virtual plug points** via video) for customer service
- >74% digital payments and SAP-based CRM integration
---
#### **5. Leadership & Governance**
- **Vice-Chairman & MD**: **Jinal Mehta** (since June 2024), with over 18 years of leadership in power operations. Under his leadership:
- Expansion into new license areas (DSIR, MBSIR, DNH & DD)
- Network modernization and AT&C loss reduction
- Accelerated renewable capacity addition
- **Strategic Vision**: Strengthen integrated value chain, enhance customer-centricity, and lead India’s clean energy transition.
---
### **Financial & Strategic Positioning**
#### **Financing & Capital Raising**
- **Maiden QIP (Jul 2025)**: Raised **₹3,500 crore**, **4x oversubscribed**, with strong institutional participation.
- **Capex Plan**:
- **₹570 crore** over 5 years for MBSIR
- **₹1,200 crore** over 10 years for DSIR
- ~**₹25,000 crore** committed to pumped hydro and green energy projects
#### **Growth Strategy**
1. **Expand Generation**:
- 10 GW renewable by 2030 via solar, wind, hybrid, and RTC projects
- Develop 8.4 GW pumped hydro
- Explore new coal projects for competitive bidding and captive supply
2. **Distribution Expansion**:
- Target privatization and franchise opportunities (e.g., potential in Uttar Pradesh)
- Leverage government push for delicensed distribution and open access
3. **Transmission Growth**:
- Selective participation in inter-state and intra-state TBCB projects
- Brownfield acquisitions
4. **Sustainability & Innovation**:
- Pioneer green hydrogen and ammonia
- Advance energy storage and smart grid technologies
---
### **Key Competitive Advantages**
- **Lowest AT&C losses in India**, globally benchmarked
- **Integrated model** across generation–transmission–distribution with synergies
- **Regulated returns** in distribution and transmission with risk mitigation
- **Early-mover advantage** in LNG, PSP, and green hydrogen
- **Proven turnaround capability** in underperforming franchise zones
- **Strong regulatory track record** and investor confidence (QIP success)
---