| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 111 | 115 | 148 | 146 | 188 | 175 | 156 | 147 | 163 | 156 | 155 | 194 | |
Growth YoY Revenue Growth YoY% | -34.1 | -13.5 | 31.0 | 28.3 | 68.6 | 52.8 | 5.4 | 1.0 | -13.0 | -10.9 | -1.0 | 31.3 |
| 110 | 113 | 147 | 145 | 187 | 170 | 151 | 143 | 159 | 151 | 153 | 187 | |
| 1 | 2 | 2 | 1 | 1 | 5 | 5 | 4 | 5 | 5 | 1 | 6 | |
OPM OPM% | 1.0 | 1.6 | 1.0 | 0.9 | 0.6 | 3.0 | 3.5 | 3.0 | 2.9 | 2.9 | 0.8 | 3.3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | -1 | 1 | 1 | 4 | 4 | 4 | 3 | 3 | 0 | 6 |
| 1 | 1 | 0 | 1 | 1 | 1 | -2 | 1 | 1 | 1 | 0 | 1 | |
| 0 | 1 | -1 | 0 | 0 | 3 | 6 | 3 | 2 | 2 | 0 | 4 | |
Growth YoY PAT Growth YoY% | -108.1 | -19.2 | 24.7 | -82.6 | -10.0 | 273.8 | 967.2 | 1,178.3 | 1,172.7 | -23.4 | -95.0 | 40.5 |
NPM NPM% | -0.2 | 0.7 | -0.5 | 0.2 | -0.1 | 1.7 | 3.7 | 2.0 | 1.4 | 1.5 | 0.2 | 2.1 |
| -0.1 | 0.5 | -0.4 | 0.1 | 0.0 | 1.8 | 3.6 | 1.8 | 1.4 | 1.4 | 0.2 | 2.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 111 | 115 | 148 | 146 | 188 | 175 | 156 | 147 | 163 | 156 | 155 | 194 | |
Growth YoY Revenue Growth YoY% | -34.1 | -13.5 | 31.0 | 28.3 | 68.6 | 52.8 | 5.4 | 1.0 | -13.0 | -10.9 | -1.0 | 31.3 |
| 110 | 113 | 147 | 145 | 187 | 170 | 151 | 143 | 159 | 151 | 153 | 187 | |
| 1 | 2 | 2 | 1 | 1 | 5 | 5 | 4 | 5 | 5 | 1 | 6 | |
OPM OPM% | 1.0 | 1.6 | 1.0 | 0.9 | 0.6 | 3.0 | 3.5 | 3.0 | 2.9 | 2.9 | 0.8 | 3.3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | -1 | 1 | 1 | 4 | 4 | 4 | 3 | 3 | 0 | 6 |
| 1 | 1 | 0 | 1 | 1 | 1 | -2 | 1 | 1 | 1 | 0 | 1 | |
| 0 | 1 | -1 | 0 | 0 | 3 | 6 | 3 | 2 | 2 | 0 | 4 | |
Growth YoY PAT Growth YoY% | -108.1 | -19.2 | 24.7 | -82.6 | -10.0 | 273.8 | 967.2 | 1,178.3 | 1,172.7 | -23.4 | -95.0 | 40.5 |
NPM NPM% | -0.2 | 0.7 | -0.5 | 0.2 | -0.1 | 1.7 | 3.7 | 2.0 | 1.4 | 1.5 | 0.2 | 2.1 |
| -0.1 | 0.5 | -0.4 | 0.1 | 0.0 | 1.8 | 3.6 | 1.8 | 1.4 | 1.4 | 0.2 | 2.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 200 | 214 | 256 | 400 | 315 | 583 | 590 | 488 | 665 | 622 | 668 |
Growth Revenue Growth% | 7.0 | 20.0 | 56.0 | -21.2 | 85.2 | 1.2 | -17.3 | 36.3 | -6.6 | 0.2 | |
| 191 | 203 | 243 | 392 | 312 | 567 | 576 | 481 | 652 | 607 | 651 | |
| 9 | 11 | 13 | 7 | 3 | 16 | 15 | 7 | 13 | 15 | 17 | |
OPM OPM% | 4.5 | 5.0 | 5.2 | 1.8 | 0.9 | 2.8 | 2.5 | 1.5 | 2.0 | 2.4 | 2.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 4 | 4 |
PBT PBTCr | 5 | 8 | 11 | 4 | 0 | 14 | 10 | 3 | 10 | 11 | 12 |
| 0 | 0 | 3 | 2 | 1 | 4 | 5 | 2 | 1 | 3 | 3 | |
PAT PATCr | 6 | 8 | 7 | 2 | -1 | 9 | 5 | 1 | 9 | 8 | 9 |
Growth PAT Growth% | 41.4 | -8.9 | -70.6 | -139.8 | 1,184.5 | -42.7 | -76.0 | 602.1 | -10.7 | -21.3 | |
NPM NPM% | 2.8 | 3.7 | 2.8 | 0.5 | -0.3 | 1.6 | 0.9 | 0.3 | 1.3 | 1.3 | 1.4 |
| 11.2 | 6.3 | 5.0 | 1.5 | -0.6 | 6.4 | 3.5 | 0.8 | 5.5 | 4.8 | 5.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 200 | 214 | 256 | 400 | 315 | 583 | 590 | 488 | 665 | 622 | 668 |
Growth Revenue Growth% | 7.0 | 20.0 | 56.0 | -21.2 | 85.2 | 1.2 | -17.3 | 36.3 | -6.6 | 0.2 | |
| 191 | 203 | 243 | 392 | 312 | 567 | 576 | 481 | 652 | 607 | 651 | |
| 9 | 11 | 13 | 7 | 3 | 16 | 15 | 7 | 13 | 15 | 17 | |
OPM OPM% | 4.5 | 5.0 | 5.2 | 1.8 | 0.9 | 2.8 | 2.5 | 1.5 | 2.0 | 2.4 | 2.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 4 | 4 |
PBT PBTCr | 5 | 8 | 11 | 4 | 0 | 14 | 10 | 3 | 10 | 11 | 12 |
| 0 | 0 | 3 | 2 | 1 | 4 | 5 | 2 | 1 | 3 | 3 | |
PAT PATCr | 6 | 8 | 7 | 2 | -1 | 9 | 5 | 1 | 9 | 8 | 9 |
Growth PAT Growth% | 41.4 | -8.9 | -70.6 | -139.8 | 1,184.5 | -42.7 | -76.0 | 602.1 | -10.7 | -21.3 | |
NPM NPM% | 2.8 | 3.7 | 2.8 | 0.5 | -0.3 | 1.6 | 0.9 | 0.3 | 1.3 | 1.3 | 1.4 |
| 11.2 | 6.3 | 5.0 | 1.5 | -0.6 | 6.4 | 3.5 | 0.8 | 5.5 | 4.8 | 5.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 14 | 14 | 14 | 14 | 14 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | 7 | 24 | 31 | 33 | 32 | 40 | 59 | 60 | 67 | 74 |
| 34 | 28 | 33 | 82 | 49 | 70 | 42 | 73 | 79 | 91 | |
| 6 | 4 | 3 | 4 | 8 | 8 | 6 | 8 | 10 | 10 | |
| 52 | 70 | 82 | 133 | 104 | 132 | 122 | 157 | 173 | 191 | |
| 42 | 60 | 70 | 121 | 90 | 119 | 104 | 120 | 127 | 140 | |
| 10 | 10 | 13 | 12 | 14 | 14 | 18 | 37 | 46 | 51 | |
| 52 | 70 | 82 | 133 | 104 | 132 | 122 | 157 | 173 | 191 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 14 | 14 | 14 | 14 | 14 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | 7 | 24 | 31 | 33 | 32 | 40 | 59 | 60 | 67 | 74 |
| 34 | 28 | 33 | 82 | 49 | 70 | 42 | 73 | 79 | 91 | |
| 6 | 4 | 3 | 4 | 8 | 8 | 6 | 8 | 10 | 10 | |
| 52 | 70 | 82 | 133 | 104 | 132 | 122 | 157 | 173 | 191 | |
| 42 | 60 | 70 | 121 | 90 | 119 | 104 | 120 | 127 | 140 | |
| 10 | 10 | 13 | 12 | 14 | 14 | 18 | 37 | 46 | 51 | |
| 52 | 70 | 82 | 133 | 104 | 132 | 122 | 157 | 173 | 191 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -11 | -10 | 1 | -3 | 5 | 4 | 20 | -2 | -2 | 21 | |
| 0 | -1 | -2 | -1 | -1 | -2 | -21 | -18 | 3 | -15 | |
| 1 | 12 | -4 | -4 | 2 | -2 | 6 | 13 | -2 | -3 | |
Net Cash Flow Net Cash FlowCr | -9 | 0 | -5 | -7 | 6 | 0 | 5 | -7 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | -11 | -11 | -1 | -3 | 4 | 1 | 15 | -15 | -3 | |
CFO To PAT CFO To PAT% | -195.2 | -125.2 | 18.2 | -123.3 | -542.8 | 44.6 | 382.8 | -134.7 | -21.4 | 267.1 |
CFO To EBITDA CFO To EBITDA% | -120.7 | -92.2 | 9.8 | -36.4 | 152.5 | 24.8 | 136.8 | -23.6 | -14.2 | 140.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -11 | -10 | 1 | -3 | 5 | 4 | 20 | -2 | -2 | 21 | |
| 0 | -1 | -2 | -1 | -1 | -2 | -21 | -18 | 3 | -15 | |
| 1 | 12 | -4 | -4 | 2 | -2 | 6 | 13 | -2 | -3 | |
Net Cash Flow Net Cash FlowCr | -9 | 0 | -5 | -7 | 6 | 0 | 5 | -7 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | -11 | -11 | -1 | -3 | 4 | 1 | 15 | -15 | -3 | |
CFO To PAT CFO To PAT% | -195.2 | -125.2 | 18.2 | -123.3 | -542.8 | 44.6 | 382.8 | -134.7 | -21.4 | 267.1 |
CFO To EBITDA CFO To EBITDA% | -120.7 | -92.2 | 9.8 | -36.4 | 152.5 | 24.8 | 136.8 | -23.6 | -14.2 | 140.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 67 | 45 | 27 | 62 | 102 | 200 | 151 | 111 | 77 | 115 | |
Price To Earnings Price To Earnings | 8.3 | 6.2 | 13.0 | 11.0 | 38.1 | 120.4 | 12.4 | 9.9 | 12.8 | ||
Price To Sales Price To Sales | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | |
Price To Book Price To Book | 1.8 | 1.0 | 0.6 | 1.4 | 1.9 | 2.7 | 2.0 | 1.3 | 0.8 | 1.3 | |
EV To EBITDA EV To EBITDA | 7.2 | 4.5 | 6.8 | 27.2 | 7.3 | 13.1 | 22.8 | 10.0 | 5.5 | 7.3 | |
GPM GPM% | 99.5 | 99.7 | 100.0 | 97.1 | 89.1 | 91.8 | 12.3 | 15.6 | 13.5 | ||
OPM OPM% | 4.5 | 5.0 | 5.2 | 1.8 | 0.9 | 2.8 | 2.5 | 1.5 | 2.0 | 2.4 | 2.5 |
NPM NPM% | 2.8 | 3.7 | 2.8 | 0.5 | -0.3 | 1.6 | 0.9 | 0.3 | 1.3 | 1.3 | 1.4 |
ROCE ROCE% | 25.2 | 19.8 | 19.3 | 8.6 | 3.3 | 19.0 | 14.1 | 6.5 | 11.1 | 11.5 | 11.5 |
ROE ROE% | 45.7 | 20.9 | 15.8 | 4.5 | -1.8 | 16.7 | 7.0 | 1.6 | 10.6 | 8.7 | 8.7 |
ROA ROA% | 10.7 | 11.3 | 8.8 | 1.6 | -0.8 | 6.9 | 4.3 | 0.8 | 5.1 | 4.1 | 4.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 67 | 45 | 27 | 62 | 102 | 200 | 151 | 111 | 77 | 115 | |
Price To Earnings Price To Earnings | 8.3 | 6.2 | 13.0 | 11.0 | 38.1 | 120.4 | 12.4 | 9.9 | 12.8 | ||
Price To Sales Price To Sales | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | |
Price To Book Price To Book | 1.8 | 1.0 | 0.6 | 1.4 | 1.9 | 2.7 | 2.0 | 1.3 | 0.8 | 1.3 | |
EV To EBITDA EV To EBITDA | 7.2 | 4.5 | 6.8 | 27.2 | 7.3 | 13.1 | 22.8 | 10.0 | 5.5 | 7.3 | |
GPM GPM% | 99.5 | 99.7 | 100.0 | 97.1 | 89.1 | 91.8 | 12.3 | 15.6 | 13.5 | ||
OPM OPM% | 4.5 | 5.0 | 5.2 | 1.8 | 0.9 | 2.8 | 2.5 | 1.5 | 2.0 | 2.4 | 2.5 |
NPM NPM% | 2.8 | 3.7 | 2.8 | 0.5 | -0.3 | 1.6 | 0.9 | 0.3 | 1.3 | 1.3 | 1.4 |
ROCE ROCE% | 25.2 | 19.8 | 19.3 | 8.6 | 3.3 | 19.0 | 14.1 | 6.5 | 11.1 | 11.5 | 11.5 |
ROE ROE% | 45.7 | 20.9 | 15.8 | 4.5 | -1.8 | 16.7 | 7.0 | 1.6 | 10.6 | 8.7 | 8.7 |
ROA ROA% | 10.7 | 11.3 | 8.8 | 1.6 | -0.8 | 6.9 | 4.3 | 0.8 | 5.1 | 4.1 | 4.1 |
Documents — Total Transport Systems Ltd
Concall Transcript Summaries — Total Transport Systems Ltd