Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹62Cr
Rev Gr TTM
Revenue Growth TTM
-37.37%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TPHQ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 12,51,833.3 | 3,10,933.3 | 362.7 | -70.4 | -97.8 | -92.8 | 20.9 | -84.8 | 88.3 | 323.2 | -64.9 | -9.7 |
| 376 | 93 | 120 | 130 | 5 | 6 | 21 | 20 | 16 | 28 | 51 | 15 |
Operating Profit Operating ProfitCr |
| 0.0 | 0.5 | 0.2 | -0.1 | 40.5 | 13.6 | 85.4 | -0.7 | -3.4 | 0.8 | 0.6 | 14.4 |
Other Income Other IncomeCr | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 1 | 0 | 5 | 2 | 2 | 1 | 0 | 1 | 1 | 7 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 2 |
|
Growth YoY PAT Growth YoY% | 14,400.0 | 9,500.0 | 115.4 | -85.7 | 142.7 | 56.4 | 435.7 | 147.4 | -96.3 | -51.7 | -66.0 | 989.4 |
| 0.4 | 1.0 | 0.2 | 0.1 | 41.3 | 22.0 | 1.0 | 2.4 | 0.8 | 2.5 | 1.0 | 28.7 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -75.2 | 122.3 | 1.2 | 135.7 | 118.1 | -10.7 | 9.5 | 7,50,243.5 | -92.5 | 3.2 | 74.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 840 | 59 | 63 | 110 |
Operating Profit Operating ProfitCr |
| 102.4 | 101.8 | -356.9 | -385.6 | -149.2 | -33.7 | -292.1 | -19.6 | 0.1 | 6.2 | 2.3 | 2.3 |
Other Income Other IncomeCr | 0 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 6 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -27 | 0 | 0 | 0 | -2 | 0 | 3 | 7 | 5 | 9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 |
|
| -16.8 | -14.1 | -25,155.5 | 99.7 | 7.9 | 54.5 | -6,923.8 | 100.3 | 39,936.1 | 69.4 | -30.9 | 91.7 |
| -234.0 | -1,075.4 | -1,22,199.6 | -384.4 | -150.2 | -31.4 | -2,465.6 | 6.4 | 0.3 | 7.8 | 5.2 | 5.7 |
| -0.1 | 0.0 | -2.2 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 36 | 86 | 110 | 110 |
| 25 | 25 | -2 | -2 | -2 | -2 | -4 | -4 | -2 | 3 | 18 | 28 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 8 | 7 | 1 | 2 | 0 | 0 | 8 | 19 | 14 | 15 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 15 | 14 | 8 | 9 | 5 | 4 | 18 | 67 | 81 | 130 |
Non Current Assets Non Current AssetsCr | 42 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 58 | 69 | 23 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -32 | -23 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -35 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 66 | 26 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -32 | -24 |
| -368.3 | 53.6 | 0.0 | 4.7 | -40.8 | 45.9 | -4.8 | -1,698.6 | -240.2 | -652.0 | -695.9 |
CFO To EBITDA CFO To EBITDA% | 841.8 | -566.7 | -0.4 | 4.7 | -41.1 | 42.7 | -40.7 | 558.5 | -805.8 | -812.1 | -1,547.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 5 | 4 | 3 | 2 | 2 | 2 | 4 | 51 | 110 | 125 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 485.0 | 17.7 | 21.3 | 38.0 |
Price To Sales Price To Sales | 75.3 | 537.0 | 219.0 | 146.5 | 44.0 | 15.6 | 23.8 | 38.0 | 0.1 | 1.8 | 1.9 |
Price To Book Price To Book | 0.1 | 0.2 | 0.6 | 0.4 | 0.3 | 0.3 | 0.6 | 1.0 | 1.5 | 1.2 | 1.0 |
| 73.3 | 531.7 | -55.6 | -34.1 | -28.3 | -69.9 | -7.5 | -189.4 | 59.4 | 28.2 | 82.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 0.1 | 9.9 | 5.6 |
| 102.4 | 101.8 | -356.9 | -385.6 | -149.2 | -33.7 | -292.1 | -19.6 | 0.1 | 6.2 | 2.3 |
| -234.0 | -1,075.4 | -1,22,199.6 | -384.4 | -150.2 | -31.4 | -2,465.6 | 6.4 | 0.3 | 7.8 | 5.2 |
| -0.3 | -0.3 | -380.3 | -1.2 | -1.1 | -0.5 | -56.1 | -0.5 | 9.4 | 7.3 | 3.8 |
| -0.3 | -0.3 | -380.3 | -1.2 | -1.1 | -0.5 | -58.0 | 0.2 | 8.4 | 5.5 | 2.6 |
| -0.2 | -0.3 | -175.2 | -0.6 | -0.9 | -0.4 | -55.0 | 0.2 | 6.6 | 3.9 | 2.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Teamo Productions HQ Limited (formerly **GI Engineering Solutions Limited**) is an Indian listed entity that has undergone a radical strategic transformation. Historically a specialized civil engineering firm, the company has pivoted into a diversified conglomerate with a primary focus on the global **Media and Entertainment** sector, complemented by high-growth verticals in **Infrastructure Steel Trading** and **Energy/Power Services**.
---
### **Strategic Pivot: From Engineering to Global Content Creation**
The company rebranded in **September 2023** to reflect its new identity as a "professionalized" media powerhouse. This shift involves moving away from promoter-led operations toward a management team of industry veterans.
* **Global Footprint:** To facilitate international co-productions and leverage global tax incentives, the company established two wholly-owned subsidiaries in **August 2024**: **Teamo Productions HQ (Australia) Pty Limited** and **Teamo Productions HQ (UK) Limited**.
* **Operational Centralization:** The registered office was shifted from Maharashtra to **New Delhi** in **February 2023** to centralize management and governance.
* **Market Positioning:** TPHQ is positioning itself to capture a share of the global movie production market, projected to grow by **USD 56.11 billion** by **2028**, by integrating **AI, CGI, and Digital Workflows** into its production pipeline.
---
### **Core Business Verticals & Revenue Streams**
#### **1. Film Production, Distribution & Allied Services**
This is the company’s primary growth engine, covering the entire lifecycle of content from development to global distribution.
* **Content Scope:** Commercial feature films, OTT content, AI-powered features, CGI/Animation, and documentaries.
* **Infrastructure Plans:** Development of **studios with sound stages**, music recording facilities, and the management of live events and film festivals.
* **Distribution Rights:** TPHQ holds exclusive rights for award-winning international co-productions across **India, Bangladesh, and Nepal**.
#### **2. Infrastructure & Steel Trading**
Leveraging India’s **National Steel Policy** and **PLI Schemes**, this division focuses on the high-demand structural steel market.
* **Product Portfolio:** **TMT bars, girders, hollow sections, steel pipes (Seamless & ERW), cement, bitumen, and plumbing systems**.
* **Market Focus:** Targeting the **Asia-Pacific** region, which accounts for over **60%** of global steel pipe revenue, driven by urbanization and the petrochemical sector.
#### **3. Energy & Engineering Services**
* **Project Management:** Advisory and PMC services for **Energy/Power** projects and government liaison.
* **Infrastructure Development:** Maintenance of **power generation stations**, **transmission lines**, and **sub-stations**.
* **Supply Chain:** Trading of **Coal, Fuel, and Oil**, and establishing gas-based captive power plants.
---
### **Project Pipeline & Operational Milestones**
| Project / Order | Segment | Status / Details |
| :--- | :--- | :--- |
| **Bobby Aur Rishi Ki Love Story** | Film | Released **Feb 2025** on **Disney+ Hotstar**; Budget **₹15 Cr**. |
| **The Shameless** | Film | Distributed **2024**; Winner of **Best Actress** at **Cannes (Un Certain Regard)**. |
| **Defiant** | Film | Indo-Australian co-production; Budget **₹30 Cr**; Directed by Bill Bennett. |
| **Lioness** | Film | First official **Indo-UK co-production** under the 2008 bilateral treaty. |
| **Bina Shakkar Ki Chai** | Film | Post-Production; Stars **Revathi**; Expected revenue **₹5.5–6 Cr**. |
| **Ganga Realty Group Order** | Steel | Secured orders worth **₹12 Cr** in **Dec 2024**. |
| **Structural Steel Order** | Steel | Single order exceeding **₹16 Cr** secured in **May 2023**. |
---
### **Financial Performance & Capital Structure**
The company has aggressively expanded its capital base to fund its new business verticals.
#### **Key Financial Metrics**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Turnover** | **64.80** | **62.78** | **15.86** |
| **Net Profit** | **3.38** | **4.88** | **2.86** |
| **Earnings Per Share (EPS)** | **0.03** | **0.06** | **0.79** |
* **Capital Expansion:** As of March 2025, the **Paid-up Share Capital** stood at **₹109.62 Crore** (Face Value **₹1**).
* **Stock Split:** Conducted a **1:10 stock split** in **December 2023** to improve liquidity.
* **Fundraising Strategy:**
* **₹300 Crore** authorized limit for QIP, FCCB, or Rights Issues (Approved July 2025).
* **₹50 Crore** Rights Issue (Approved Jan 2025).
* **₹75 Crore** raised via **5,00,00,000** convertible warrants at **₹15** each (pre-split).
* **₹200 Crore** borrowing limit approved under Section 180(1)(c).
---
### **Governance & Ownership Evolution**
* **Change in Control:** In **October 2024**, regulators approved the reclassification of erstwhile promoters to the **'Public'** category. Control shifted to **Mr. Vishesh Gupta** and **M/s. Vrindaa Advanced Materials Limited**.
* **Board Composition:** Six Directors, including **three Executive** and **three Independent** (including one **Woman Independent Director**).
* **Key Leadership:** **Mohaan Nadaar** (Managing Director) and **Suresh Kumar Dhingra** (Whole Time Director).
* **Auditors:** **M/s. A.K. Bhargav & Co.** (Statutory) and **M/s. SAA** (Secretarial).
---
### **Risk Framework & Mitigation**
#### **Operational & Market Risks**
* **Customer Concentration:** Historically high in the infrastructure segment (e.g., **two customers** accounting for **₹27.54 Cr** in FY25). However, recent data shows a shift toward a more diversified revenue base.
* **Supply Chain Volatility:** Exposure to **port congestion** and **raw material price swings** in the steel sector.
* **Technological Risk:** The need to constantly upgrade to **AI, IoT, and Digital Twins** to remain competitive in both engineering and film production.
#### **Financial & Regulatory Risks**
* **Liquidity Management:** The company uses **derivatives** to manage **foreign exchange risk** and maintains a structured credit approval process.
* **Compliance History:** Secretarial audits noted historical delays in **SEBI (LODR)** filings and **XBRL** reporting. Management has since moved to strengthen the compliance framework.
* **AI Displacement:** Management monitors the risk of AI-driven job displacement, which is estimated to affect **40% of global employment**.
---
### **Investment Thesis Summary**
Teamo Productions HQ Limited represents a high-conviction pivot into the **Media & Entertainment** space, backed by a robust **Infrastructure Trading** arm that provides steady cash flow. With a massive **₹300 Crore** fundraising mandate and a pipeline of international co-productions, the company is transitioning from a small-cap engineering firm into a globally-oriented content and infrastructure player. Investors should monitor the successful execution of the **Indo-UK and Indo-Australian film treaties** and the stabilization of margins in the steel trading division.