Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Teamo Productions HQ Ltd

TPHQ
NSE
0.57
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Teamo Productions HQ Ltd

TPHQ
NSE
0.57
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
62Cr
Close
Close Price
0.57
Industry
Industry
Trading
PE
Price To Earnings
8.14
PS
Price To Sales
0.55
Revenue
Revenue
113Cr
Rev Gr TTM
Revenue Growth TTM
-37.37%
PAT Gr TTM
PAT Growth TTM
-6.37%
Peer Comparison
How does TPHQ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TPHQ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
37693120130871462016285118
Growth YoY
Revenue Growth YoY%
12,51,833.33,10,933.3362.7-70.4-97.8-92.820.9-84.888.3323.2-64.9-9.7
Expenses
ExpensesCr
3769312013056212016285115
Operating Profit
Operating ProfitCr
0000311240-1003
OPM
OPM%
0.00.50.2-0.140.513.685.4-0.7-3.40.80.614.4
Other Income
Other IncomeCr
200011111104
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
211052210117
Tax
TaxCr
000011100002
PAT
PATCr
110031200115
Growth YoY
PAT Growth YoY%
14,400.09,500.0115.4-85.7142.756.4435.7147.4-96.3-51.7-66.0989.4
NPM
NPM%
0.41.00.20.141.322.01.02.40.82.51.028.7
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000008406365113
Growth
Revenue Growth%
-75.2122.31.2135.7118.1-10.79.57,50,243.5-92.53.274.3
Expenses
ExpensesCr
000000008405963110
Operating Profit
Operating ProfitCr
000000001423
OPM
OPM%
102.4101.8-356.9-385.6-149.2-33.7-292.1-19.60.16.22.32.3
Other Income
Other IncomeCr
00-27000002336
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00-27000-203759
Tax
TaxCr
000000000212
PAT
PATCr
00-27000-303536
Growth
PAT Growth%
-16.8-14.1-25,155.599.77.954.5-6,923.8100.339,936.169.4-30.991.7
NPM
NPM%
-234.0-1,075.4-1,22,199.6-384.4-150.2-31.4-2,465.66.40.37.85.25.7
EPS
EPS
-0.10.0-2.20.00.00.0-0.20.00.10.10.00.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
999999993686110110
Reserves
ReservesCr
2525-2-2-2-2-4-4-231828
Current Liabilities
Current LiabilitiesCr
118712008191415
Non Current Liabilities
Non Current LiabilitiesCr
000000001000
Total Liabilities
Total LiabilitiesCr
42421514895444125150152
Current Assets
Current AssetsCr
0015148954186781130
Non Current Assets
Non Current AssetsCr
424200000026586923
Total Assets
Total AssetsCr
42421514895444125150152

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000-7-32-23
Investing Cash Flow
Investing Cash FlowCr
00000000-21-35-2
Financing Cash Flow
Financing Cash FlowCr
00000000286626
Net Cash Flow
Net Cash FlowCr
000000001-11
Free Cash Flow
Free Cash FlowCr
00000000-7-32-24
CFO To PAT
CFO To PAT%
-368.353.60.04.7-40.845.9-4.8-1,698.6-240.2-652.0-695.9
CFO To EBITDA
CFO To EBITDA%
841.8-566.7-0.44.7-41.142.7-40.7558.5-805.8-812.1-1,547.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3543222451110125
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.0485.017.721.338.0
Price To Sales
Price To Sales
75.3537.0219.0146.544.015.623.838.00.11.81.9
Price To Book
Price To Book
0.10.20.60.40.30.30.61.01.51.21.0
EV To EBITDA
EV To EBITDA
73.3531.7-55.6-34.1-28.3-69.9-7.5-189.459.428.282.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.00.19.95.6
OPM
OPM%
102.4101.8-356.9-385.6-149.2-33.7-292.1-19.60.16.22.3
NPM
NPM%
-234.0-1,075.4-1,22,199.6-384.4-150.2-31.4-2,465.66.40.37.85.2
ROCE
ROCE%
-0.3-0.3-380.3-1.2-1.1-0.5-56.1-0.59.47.33.8
ROE
ROE%
-0.3-0.3-380.3-1.2-1.1-0.5-58.00.28.45.52.6
ROA
ROA%
-0.2-0.3-175.2-0.6-0.9-0.4-55.00.26.63.92.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Teamo Productions HQ Limited (formerly **GI Engineering Solutions Limited**) is an Indian listed entity that has undergone a radical strategic transformation. Historically a specialized civil engineering firm, the company has pivoted into a diversified conglomerate with a primary focus on the global **Media and Entertainment** sector, complemented by high-growth verticals in **Infrastructure Steel Trading** and **Energy/Power Services**. --- ### **Strategic Pivot: From Engineering to Global Content Creation** The company rebranded in **September 2023** to reflect its new identity as a "professionalized" media powerhouse. This shift involves moving away from promoter-led operations toward a management team of industry veterans. * **Global Footprint:** To facilitate international co-productions and leverage global tax incentives, the company established two wholly-owned subsidiaries in **August 2024**: **Teamo Productions HQ (Australia) Pty Limited** and **Teamo Productions HQ (UK) Limited**. * **Operational Centralization:** The registered office was shifted from Maharashtra to **New Delhi** in **February 2023** to centralize management and governance. * **Market Positioning:** TPHQ is positioning itself to capture a share of the global movie production market, projected to grow by **USD 56.11 billion** by **2028**, by integrating **AI, CGI, and Digital Workflows** into its production pipeline. --- ### **Core Business Verticals & Revenue Streams** #### **1. Film Production, Distribution & Allied Services** This is the company’s primary growth engine, covering the entire lifecycle of content from development to global distribution. * **Content Scope:** Commercial feature films, OTT content, AI-powered features, CGI/Animation, and documentaries. * **Infrastructure Plans:** Development of **studios with sound stages**, music recording facilities, and the management of live events and film festivals. * **Distribution Rights:** TPHQ holds exclusive rights for award-winning international co-productions across **India, Bangladesh, and Nepal**. #### **2. Infrastructure & Steel Trading** Leveraging India’s **National Steel Policy** and **PLI Schemes**, this division focuses on the high-demand structural steel market. * **Product Portfolio:** **TMT bars, girders, hollow sections, steel pipes (Seamless & ERW), cement, bitumen, and plumbing systems**. * **Market Focus:** Targeting the **Asia-Pacific** region, which accounts for over **60%** of global steel pipe revenue, driven by urbanization and the petrochemical sector. #### **3. Energy & Engineering Services** * **Project Management:** Advisory and PMC services for **Energy/Power** projects and government liaison. * **Infrastructure Development:** Maintenance of **power generation stations**, **transmission lines**, and **sub-stations**. * **Supply Chain:** Trading of **Coal, Fuel, and Oil**, and establishing gas-based captive power plants. --- ### **Project Pipeline & Operational Milestones** | Project / Order | Segment | Status / Details | | :--- | :--- | :--- | | **Bobby Aur Rishi Ki Love Story** | Film | Released **Feb 2025** on **Disney+ Hotstar**; Budget **₹15 Cr**. | | **The Shameless** | Film | Distributed **2024**; Winner of **Best Actress** at **Cannes (Un Certain Regard)**. | | **Defiant** | Film | Indo-Australian co-production; Budget **₹30 Cr**; Directed by Bill Bennett. | | **Lioness** | Film | First official **Indo-UK co-production** under the 2008 bilateral treaty. | | **Bina Shakkar Ki Chai** | Film | Post-Production; Stars **Revathi**; Expected revenue **₹5.5–6 Cr**. | | **Ganga Realty Group Order** | Steel | Secured orders worth **₹12 Cr** in **Dec 2024**. | | **Structural Steel Order** | Steel | Single order exceeding **₹16 Cr** secured in **May 2023**. | --- ### **Financial Performance & Capital Structure** The company has aggressively expanded its capital base to fund its new business verticals. #### **Key Financial Metrics** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Turnover** | **64.80** | **62.78** | **15.86** | | **Net Profit** | **3.38** | **4.88** | **2.86** | | **Earnings Per Share (EPS)** | **0.03** | **0.06** | **0.79** | * **Capital Expansion:** As of March 2025, the **Paid-up Share Capital** stood at **₹109.62 Crore** (Face Value **₹1**). * **Stock Split:** Conducted a **1:10 stock split** in **December 2023** to improve liquidity. * **Fundraising Strategy:** * **₹300 Crore** authorized limit for QIP, FCCB, or Rights Issues (Approved July 2025). * **₹50 Crore** Rights Issue (Approved Jan 2025). * **₹75 Crore** raised via **5,00,00,000** convertible warrants at **₹15** each (pre-split). * **₹200 Crore** borrowing limit approved under Section 180(1)(c). --- ### **Governance & Ownership Evolution** * **Change in Control:** In **October 2024**, regulators approved the reclassification of erstwhile promoters to the **'Public'** category. Control shifted to **Mr. Vishesh Gupta** and **M/s. Vrindaa Advanced Materials Limited**. * **Board Composition:** Six Directors, including **three Executive** and **three Independent** (including one **Woman Independent Director**). * **Key Leadership:** **Mohaan Nadaar** (Managing Director) and **Suresh Kumar Dhingra** (Whole Time Director). * **Auditors:** **M/s. A.K. Bhargav & Co.** (Statutory) and **M/s. SAA** (Secretarial). --- ### **Risk Framework & Mitigation** #### **Operational & Market Risks** * **Customer Concentration:** Historically high in the infrastructure segment (e.g., **two customers** accounting for **₹27.54 Cr** in FY25). However, recent data shows a shift toward a more diversified revenue base. * **Supply Chain Volatility:** Exposure to **port congestion** and **raw material price swings** in the steel sector. * **Technological Risk:** The need to constantly upgrade to **AI, IoT, and Digital Twins** to remain competitive in both engineering and film production. #### **Financial & Regulatory Risks** * **Liquidity Management:** The company uses **derivatives** to manage **foreign exchange risk** and maintains a structured credit approval process. * **Compliance History:** Secretarial audits noted historical delays in **SEBI (LODR)** filings and **XBRL** reporting. Management has since moved to strengthen the compliance framework. * **AI Displacement:** Management monitors the risk of AI-driven job displacement, which is estimated to affect **40% of global employment**. --- ### **Investment Thesis Summary** Teamo Productions HQ Limited represents a high-conviction pivot into the **Media & Entertainment** space, backed by a robust **Infrastructure Trading** arm that provides steady cash flow. With a massive **₹300 Crore** fundraising mandate and a pipeline of international co-productions, the company is transitioning from a small-cap engineering firm into a globally-oriented content and infrastructure player. Investors should monitor the successful execution of the **Indo-UK and Indo-Australian film treaties** and the stabilization of margins in the steel trading division.