Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹16,855Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TRAVELFOOD
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -8.5 | -28.9 | 11.0 |
| 308 | 340 | 253 | 232 | 229 | 221 | 275 |
Operating Profit Operating ProfitCr |
| 24.9 | 32.0 | 38.4 | 36.7 | 38.9 | 38.0 | 39.7 |
Other Income Other IncomeCr | 31 | 20 | 28 | 43 | 29 | 35 | 44 |
Interest Expense Interest ExpenseCr | 17 | 5 | 14 | 10 | 9 | 8 | 10 |
Depreciation DepreciationCr | 29 | 31 | 33 | 33 | 34 | 38 | 39 |
| 86 | 145 | 139 | 134 | 132 | 124 | 177 |
| 27 | 34 | 36 | 28 | 37 | 26 | 40 |
|
Growth YoY PAT Growth YoY% | | | | | 59.5 | -11.3 | 32.6 |
| 14.5 | 22.1 | 25.1 | 29.1 | 25.3 | 27.5 | 30.0 |
| 14.4 | 8.1 | 7.4 | 7.8 | 7.0 | 7.3 | 10.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -79.1 | 139.1 | 175.4 | 30.9 | 20.9 | -7.9 |
| 646 | 198 | 364 | 693 | 984 | 1,134 | 957 |
Operating Profit Operating ProfitCr |
| 16.5 | -22.2 | 6.2 | 35.0 | 29.5 | 32.8 | 38.4 |
Other Income Other IncomeCr | 15 | 20 | 20 | 84 | 138 | 122 | 151 |
Interest Expense Interest ExpenseCr | 2 | 5 | 5 | 48 | 52 | 46 | 36 |
Depreciation DepreciationCr | 21 | 22 | 17 | 83 | 111 | 126 | 144 |
| 119 | -43 | 22 | 327 | 387 | 504 | 568 |
| 35 | 11 | 15 | 76 | 89 | 125 | 131 |
|
| | -164.1 | 113.0 | 3,456.3 | 18.6 | 27.4 | 14.9 |
| 10.9 | -33.5 | 1.8 | 23.6 | 21.4 | 22.5 | 28.1 |
| 268.8 | -147.7 | 32.0 | 18.5 | 21.9 | 27.6 | 32.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 13 | 13 |
| 513 | 459 | 472 | 652 | 870 | 1,040 | 1,171 |
Current Liabilities Current LiabilitiesCr | 144 | 129 | 185 | 343 | 467 | 602 | 633 |
Non Current Liabilities Non Current LiabilitiesCr | 28 | 37 | 53 | 324 | 342 | 231 | 168 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 409 | 348 | 394 | 628 | 745 | 949 | 1,083 |
Non Current Assets Non Current AssetsCr | 297 | 288 | 329 | 705 | 951 | 954 | 924 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 104 | 14 | 45 | 322 | 369 | 515 |
Investing Cash Flow Investing Cash FlowCr | -120 | -11 | -55 | -197 | -139 | -191 |
Financing Cash Flow Financing Cash FlowCr | 13 | -4 | 11 | -104 | -245 | -343 |
|
Free Cash Flow Free Cash FlowCr | 78 | -24 | 21 | 285 | 292 | 456 |
| 123.4 | -25.0 | 637.1 | 128.2 | 123.7 | 135.6 |
CFO To EBITDA CFO To EBITDA% | 81.8 | -37.6 | 188.3 | 86.2 | 89.5 | 92.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| -0.1 | 1.3 | -2.8 | 0.7 | 0.6 | 0.5 |
Profitability Ratios Profitability Ratios |
| 75.7 | 78.7 | 79.0 | 80.3 | 79.6 | 82.4 |
| 16.5 | -22.2 | 6.2 | 35.0 | 29.5 | 32.8 |
| 10.9 | -33.5 | 1.8 | 23.6 | 21.4 | 22.5 |
| 22.8 | -7.8 | 5.1 | 36.1 | 34.0 | 39.7 |
| 16.4 | -11.7 | 1.5 | 38.3 | 34.1 | 36.0 |
| 12.0 | -8.5 | 1.0 | 18.9 | 17.6 | 19.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Travel Food Services Limited (**TFS**) is India’s preeminent travel hospitality and retail platform, commanding a dominant position in the high-barrier **Airport Travel QSR** and **Lounge** sectors. Founded by **K Hospitality Corp** and strategically partnered with global travel retail giant **SSP Group plc**, the company integrates over **50 years** of domestic hospitality expertise with **60 years** of international operational excellence. Following its successful **₹2,000 crore IPO** in **July 2025**, TFS is now a publicly traded leader on the **NSE** and **BSE**.
---
### **Market Dominance & Strategic Footprint**
As of **December 31, 2025**, TFS operates a massive system-wide network of over **530 units** across **19 airports** in India, Malaysia, and Hong Kong. The company’s competitive moat is built on its presence in **14 of the 15 largest airports** in India.
| Segment | Market Share (India) | System-wide Units | Description |
| :--- | :--- | :--- | :--- |
| **Travel QSR** | **26%** | **494 Outlets** | High-velocity F&B concepts across airports and highway sites. |
| **Lounges** | **45%** | **37 Lounges** | Premium terminal environments for elite travelers and cardholders. |
**Operational Moats:**
* **Master Concession Framework:** TFS bundles multiple units to provide 360-degree F&B coverage for airport operators, simplifying terminal management.
* **Contractual Longevity:** The company maintains a **93.9% Contract Retention Rate** with an average concession duration of **8.21 years**, ensuring long-term revenue visibility.
* **Capacity Utilization:** Unlike high-street retail, airport units benefit from "off-peak" flight slots, allowing for growth on existing assets with minimal incremental fixed costs.
---
### **Brand Portfolio & Product Innovation**
TFS manages a diverse portfolio of **140 brands**, balancing proprietary in-house concepts with prestigious international partnerships.
* **Global Partnerships:** Exclusive debuts for **Gordon Ramsay Street Burger** (Delhi T1), **Gordon Ramsay Street Pizza** (Mumbai T2), and **Nando’s**.
* **Menu Engineering:** Focus on "Chef-crafted" travel-friendly flavors (e.g., **Tandoori Paneer Burgers**) and **Quick Commerce** menus with a **5-minute delivery commitment**.
* **Premiumization Levers:** Driving **Spend Per Pax (SPP)** through **automated mixology**, **Cold Filter Coffee** programs, and high-impact social media-friendly brand launches.
* **Wellness Verticals:** Diversification into non-F&B travel services, including **Urban Naps** premium sleeping pods at **Bengaluru International Airport**.
---
### **Proprietary Technology & Digital Integration**
TFS is transitioning into a tech-enabled hospitality player through its subsidiary, **Eliteassist Technology and Services Pvt. Ltd. (EATS)**.
* **EATS Platform:** A proprietary end-to-end digital integration that enables **direct bank-to-lounge access**. By bypassing traditional intermediaries, TFS captures higher margins and direct customer data.
* **Revenue Enhancement:** The **Food@Gate** initiative uses iPad-based ordering for delivery directly to boarding gates.
* **Agile Operations:** Real-time monitoring of flight delays and cancellations triggers **dynamic stock planning** and manpower redeployment to maximize throughput during disruptions.
---
### **Financial Performance & Capital Efficiency**
TFS maintains a robust financial profile characterized by high growth, expanding margins, and a **Net Debt Free** balance sheet.
**Key Financial Metrics (Q3 FY26):**
* **System-wide Sales:** **₹875.4 crore** (**+28.1% YoY**).
* **Consolidated Sales:** **₹456.2 crore** (**+18.3% YoY**).
* **EBITDA Margin:** **39.7%**.
* **Profit After Tax (PAT):** **₹136.8 crore** (**+35.3% YoY**).
* **Gross Margin:** **83.9%**, driven by efficient procurement and scale.
* **Liquidity:** Total cash and investments of **₹792.6 crore**.
* **Efficiency:** Maintains a steady **ROCE of ~50%** and employee costs at **15% of sales**.
---
### **Growth Strategy & Future Pipeline**
The company is positioned to capitalize on the rapid expansion of Indian infrastructure and the broader APAC travel market.
* **Aviation Expansion:** Commenced operations at **Navi Mumbai International Airport** and **Delhi T2** (14 outlets). Recently awarded a **5+2 year** concession at **Cochin International Airport** (11 QSRs, 1 Lounge).
* **Greenfield Projects:** Upcoming operations at **Noida Airport** and further expansion at **Guwahati Airport** via Joint Ventures.
* **International Scaling:** Actively pursuing the **APAC Airport Lounge Market** (projected **11-12% CAGR**). Recently launched the second **KYRA Lounge** at **Hong Kong International Airport**.
* **Expressway QSRs:** Targeting the **Indian Expressway** market (projected **32-34% CAGR**) in alignment with NHAI’s plan for **1,000 Wayside Amenities**.
---
### **Risk Factors & Regulatory Landscape**
Investors should monitor evolving legal and contractual developments that may impact future valuations.
* **License Expiry:** The license for **Travel Food Services (Delhi Terminal 3) Private Limited**—a material subsidiary—is set to expire on **September 30, 2026**. While the Group maintains this does not threaten consolidated going concern, it represents a significant upcoming renewal.
* **Legal Inquiries:** In **December 2025**, the **CBI** filed an **FIR** regarding alleged irregularities in **2012-2013 tender processes** involving entities that merged into TFS in 2024.
* **Regulatory Shifts:** The transition to the **New Labour Codes (2020)** resulted in a **₹4.1 crore** initial expense; further impacts depend on final government notifications.
* **Taxation:** The company is currently evaluating an appeal against a **CGST and Central Excise** demand order received in late 2025.
* **Structural Changes:** The deconsolidation of **Semolina Kitchens Limited** (effective **October 14, 2024**) and the termination of the **Dreamfolks** arrangement (effective **September 15, 2025**) may affect year-on-year financial comparability.