Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Tree House Education & Accessories Ltd

TREEHOUSE
NSE
8.10
1.70%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Tree House Education & Accessories Ltd

TREEHOUSE
NSE
8.10
1.70%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
34Cr
Close
Close Price
8.10
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
7.84
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
-45.98%
PAT Gr TTM
PAT Growth TTM
432.68%
Peer Comparison
How does TREEHOUSE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TREEHOUSE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
522222221111
Growth YoY
Revenue Growth YoY%
236.1-6.353.755.3-62.811.80.0-14.2-48.5-33.9-49.3-53.7
Expenses
ExpensesCr
1022222226111
Operating Profit
Operating ProfitCr
-50000100-5000
OPM
OPM%
-88.5-0.516.811.0-18.630.717.212.2-454.021.5-1.9-34.5
Other Income
Other IncomeCr
-20000000100-1
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-70000100-400-1
Tax
TaxCr
-7111111111000
PAT
PATCr
1-1-1-1-10-1-1-1500-1
Growth YoY
PAT Growth YoY%
-91.742.097.883.9-260.357.819.58.4-1,129.6145.785.7-30.3
NPM
NPM%
15.0-42.6-41.6-37.9-64.4-16.1-33.5-40.4-1,537.011.1-9.4-113.8
EPS
EPS
0.2-0.2-0.2-0.2-0.3-0.1-0.2-0.2-3.60.00.0-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
207209597435610874
Growth
Revenue Growth%
0.9-71.7-88.2-47.7-24.691.713.367.6-18.7-12.6-38.8
Expenses
ExpensesCr
89143802445725168109
Operating Profit
Operating ProfitCr
11966-20-17-1-2-2-19-60-3-5
OPM
OPM%
57.231.6-34.4-248.5-17.2-79.0-34.7-323.0-59.12.9-46.0-104.1
Other Income
Other IncomeCr
711-84-3207-816-1110
Interest Expense
Interest ExpenseCr
141711654566000
Depreciation
DepreciationCr
274550533229251739111
PBT
PBTCr
8416-165-107-38-29-40-26-520-3-5
Tax
TaxCr
249-2-100-101-741411
PAT
PATCr
617-163-97-38-28-40-27-45-4-17-16
Growth
PAT Growth%
-88.8-2,516.940.460.826.1-43.132.5-64.191.5-353.85.2
NPM
NPM%
29.23.2-275.3-1,389.3-1,040.3-1,019.8-761.5-453.6-444.3-46.3-240.6-373.0
EPS
EPS
14.31.6-38.6-23.0-8.8-6.7-9.5-6.4-10.6-0.9-4.1-3.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
424242424242424242424242
Reserves
ReservesCr
613613450348310281244214170166149149
Current Liabilities
Current LiabilitiesCr
10783108100944448298555
Non Current Liabilities
Non Current LiabilitiesCr
42560000000000
Total Liabilities
Total LiabilitiesCr
805794601490446367334286220213196196
Current Assets
Current AssetsCr
2158857443428273224222323
Non Current Assets
Non Current AssetsCr
590706544446412339308254196191173173
Total Assets
Total AssetsCr
805794601490446367334286220213196196

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
60-148214-51311-10
Investing Cash Flow
Investing Cash FlowCr
-108-93404480161700
Financing Cash Flow
Financing Cash FlowCr
200-32-33-2-12-48-1-20-2600
Net Cash Flow
Net Cash FlowCr
151-139-2105-6001-10
Free Cash Flow
Free Cash FlowCr
-53-11811218421209-10
CFO To PAT
CFO To PAT%
98.3-207.8-5.0-2.0-37.019.1-2.7-11.4-23.523.90.6
CFO To EBITDA
CFO To EBITDA%
50.2-21.2-40.0-10.9-2,242.6247.1-59.9-16.0-176.8-386.93.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,685319803823143034599338
Price To Earnings
Price To Earnings
28.648.60.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
8.11.51.45.56.25.15.75.65.811.45.3
Price To Book
Price To Book
2.60.50.20.10.10.00.10.10.30.40.2
EV To EBITDA
EV To EBITDA
13.76.0-7.7-6.8-142.0-19.5-34.5-2.8-9.8397.9-11.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
57.231.6-34.4-248.5-17.2-79.0-34.7-323.0-59.12.9-46.0
NPM
NPM%
29.23.2-275.3-1,389.3-1,040.3-1,019.8-761.5-453.6-444.3-46.3-240.6
ROCE
ROCE%
12.94.3-27.2-21.7-7.8-7.0-10.9-7.3-21.50.1-1.6
ROE
ROE%
9.21.0-33.1-24.9-10.8-8.7-14.1-10.6-21.1-1.8-9.0
ROA
ROA%
7.50.8-27.2-19.8-8.5-7.7-12.1-9.5-20.3-1.8-8.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Tree House Education & Accessories Limited is a prominent Indian educational services provider specializing in the pre-school segment and K-12 facilitation. After a five-year period of severe financial and operational constraints, the company has undergone a significant restructuring. It is currently transitioning toward an **asset-light strategic partnership model**, focusing on curriculum modernization and vertical diversification to regain its market position. --- ### **Core Business Verticals & Service Portfolio** The company operates a single primary segment, **Educational Services**, delivered through a multi-brand strategy including **Tree House**, **Brainworks**, and **Global Champs**. * **Pre-school Operations:** A pan-India chain of centers providing early childhood education across four levels: Pre-nursery, Nursery, Junior KG, and Senior KG. The pedagogy emphasizes play-based learning and child-focused development. * **K-12 Facilitation & Consultancy:** Providing comprehensive support to schools from Kindergarten to **Standard XII**. This includes curriculum design, teaching aids, teacher training programs, and school administration support. * **Tutorial Services (Aaviv Tutorials):** A newly launched vertical providing K-12 tuitions. Following a **51% profit-share investment** in **Aaviv Tutorials LLP** in **September 2025**, the company has commenced operations in **Mumbai** and **Pune** with plans for national scaling. * **Infrastructure & Resource Management:** Leasing of educational infrastructure and providing resource optimization services to educational trusts. --- ### **Strategic Turnaround & Financial Performance** The company has achieved a critical operational milestone by becoming **EBDITA and PBT positive** as of FY 2023-24, following the settlement of legacy debts. #### **Comparative Financial Snapshot (Standalone)** | Particulars | FY 2024-25 (₹ '000) | FY 2023-24 (₹ '000) | | :--- | :--- | :--- | | **Total Revenue** | **79,746.67** | **88,998.56** | | **Total Expenditure** | **1,11,124.88** | **87,197.78** | | **Profit/(Loss) Before Tax** | **(30,426.98)** | **1,512.70** | | **Profit/(Loss) After Tax** | **(1,71,885.96)** | **(37,422.72)** | | **Networth** | **1,77,345.50** | **1,80,326.80** | #### **Key Financial Milestones** * **Debt-Free Status:** Achieved as of March 31, 2023, following a **₹26 crore** out-of-court settlement with **HDFC Bank**. This was funded largely by the **₹18 crore** sale of a school property in Vadodara. * **Operational Growth:** Total pre-school student strength grew from **5,210** in AY 2022-23 to **11,393** in AY 2023-24, a growth of **~118.7%**. * **Asset Impairments:** The bottom line remains pressured by non-cash charges, including the full impairment of the **Brainwork** and **MT Educare** brands, and the write-off of business commercial rights for **Bhartiya Vidya Mandir Samiti**. * **Accumulated Losses:** The company carries retained earnings losses of **₹31,608 lakhs** as of March 31, 2025, precluding the recommendation of dividends. --- ### **NEP 2020 Alignment & Future Growth Strategy** The company is pivoting its service delivery to align with the **New Education Policy (NEP) 2020**, which has opened new revenue streams through consultancy. * **Curriculum Revamp:** The K-12 consultancy curriculum was fully modernized for the **2024-25** academic year to meet NEP standards, generating additional income from educational trusts. * **Asset-Light Expansion:** To mitigate capital risk, the company is shifting away from owned infrastructure toward **franchise-led growth** and strategic partnerships. * **Geographic Scaling:** Aggressive marketing is underway to rebuild the franchise base for pre-schools and expand the **Aaviv Tutorials** footprint beyond Maharashtra. * **Service Diversification:** Increasing the depth of "Facilitation Services" by adding extracurricular activity planning and specialized teacher training modules. --- ### **Corporate Structure & Investments** Tree House manages its interests through a lean structure of associates and capital investments rather than direct subsidiaries. * **JT Infrastructure Private Limited:** An associate company (**50% stake**) focused on educational infrastructure. * **Aaviv Tutorials LLP:** A strategic investment where the company holds a **51% share of profits**. * **Listing & Liquidity:** Equity shares are listed on **BSE, NSE, and MCX-SX**. Notably, **100%** of the equity share capital is held in dematerialized form. * **Governance:** The Board consists of **5 Directors**, led by Managing Director **Mr. Rajesh Doulatram Bhatia** (re-appointed through **2029**). --- ### **Risk Factors & Legal Contingencies** Despite the operational turnaround, the company faces significant legacy legal issues and liquidity constraints. #### **Legal & Regulatory Headwinds** * **EOW Investigation:** A forensic audit by the **Economic Offence Wing (EOW)** of Mumbai Police is ongoing for the period **FY 2011-12 to 2017-18**. * **Vadodara Property Dispute:** An FIR was filed in **February 2025** regarding a property sale. While the **Gujarat High Court** granted interim relief against coercive action in **March 2025**, the litigation remains active. * **SEBI/SAT Proceedings:** While the **Securities Appellate Tribunal (SAT)** recently set aside a major SEBI order against promoters in **March 2025**, the company remains subject to regulatory scrutiny. #### **Operational & Financial Risks** * **Cash Flow Crunch:** Management acknowledges that limited liquidity continues to restrict the pace of business expansion. * **Legacy Asset Verification:** Fixed assets from centers closed in **2015-2017** remain on the books but cannot be physically verified, leading to heavy depreciation (up to **98%**). * **Market Pressures:** High student attrition, pressure from trusts to lower consultancy fees, and varied state-level implementation of **NEP 2020** pose ongoing challenges to revenue stability. #### **Arbitration & Recoveries** | Counterparty | Status | Outcome | | :--- | :--- | :--- | | **Janodhar Sikhshan Prasarak Mandal** | Settled (Jan 2026) | Recovered **₹2.50 crores**; waived **₹1.58 crore** interest. | | **Vidya Bharti Samiti** | Settled (Dec 2025) | **₹29 crore** security deposit to be refunded over **30 years**. | | **Warren Connor** | Resolved | Royalty dues recovered via favorable arbitration award. |