| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 26 | 20 | 19 | 20 | 23 | 20 | 21 | 20 | 21 | 22 | 22 | |
Growth YoY Revenue Growth YoY% | -24.4 | -29.6 | -31.6 | -29.0 | -19.5 | -9.9 | -0.3 | 12.2 | 0.6 | -8.6 | 7.8 | 4.3 |
| 9 | 10 | 10 | 14 | 8 | 8 | 17 | 7 | 11 | 11 | 9 | 10 | |
| 16 | 15 | 10 | 5 | 12 | 15 | 3 | 14 | 9 | 10 | 13 | 12 | |
OPM OPM% | 63.1 | 60.4 | 47.8 | 26.6 | 61.2 | 64.4 | 17.1 | 66.4 | 43.6 | 49.1 | 58.3 | 54.9 |
| 99 | -4 | 212 | 10 | 6 | 3 | 40 | 4 | 8 | 8 | 4 | 6 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | 108 | 6 | 216 | 10 | 13 | 13 | 39 | 13 | 12 | 13 | 11 | 13 |
| 33 | 1 | 55 | 5 | 6 | 4 | 6 | 3 | 3 | 2 | 2 | 2 | |
| 79 | 7 | 159 | 5 | 7 | 9 | 33 | 7 | 9 | 11 | 10 | 11 | |
Growth YoY PAT Growth YoY% | 466.0 | -13.3 | 1,293.7 | -22.7 | -91.6 | 29.3 | -79.5 | 57.5 | 33.5 | 23.6 | -69.7 | 54.1 |
NPM NPM% | 315.6 | 26.6 | 791.8 | 25.3 | 32.9 | 38.2 | 162.5 | 35.5 | 43.7 | 51.6 | 45.7 | 52.5 |
| 6.4 | 0.4 | 6.4 | 0.2 | 0.3 | 0.4 | 1.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 26 | 20 | 19 | 20 | 23 | 20 | 21 | 20 | 21 | 22 | 22 | |
Growth YoY Revenue Growth YoY% | -24.4 | -29.6 | -31.6 | -29.0 | -19.5 | -9.9 | -0.3 | 12.2 | 0.6 | -8.6 | 7.8 | 4.3 |
| 9 | 10 | 10 | 14 | 8 | 8 | 17 | 7 | 11 | 11 | 9 | 10 | |
| 16 | 15 | 10 | 5 | 12 | 15 | 3 | 14 | 9 | 10 | 13 | 12 | |
OPM OPM% | 63.1 | 60.4 | 47.8 | 26.6 | 61.2 | 64.4 | 17.1 | 66.4 | 43.6 | 49.1 | 58.3 | 54.9 |
| 99 | -4 | 212 | 10 | 6 | 3 | 40 | 4 | 8 | 8 | 4 | 6 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | 108 | 6 | 216 | 10 | 13 | 13 | 39 | 13 | 12 | 13 | 11 | 13 |
| 33 | 1 | 55 | 5 | 6 | 4 | 6 | 3 | 3 | 2 | 2 | 2 | |
| 79 | 7 | 159 | 5 | 7 | 9 | 33 | 7 | 9 | 11 | 10 | 11 | |
Growth YoY PAT Growth YoY% | 466.0 | -13.3 | 1,293.7 | -22.7 | -91.6 | 29.3 | -79.5 | 57.5 | 33.5 | 23.6 | -69.7 | 54.1 |
NPM NPM% | 315.6 | 26.6 | 791.8 | 25.3 | 32.9 | 38.2 | 162.5 | 35.5 | 43.7 | 51.6 | 45.7 | 52.5 |
| 6.4 | 0.4 | 6.4 | 0.2 | 0.3 | 0.4 | 1.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 136 | 97 | 83 | 84 | 85 |
Growth Revenue Growth% | -29.0 | -14.7 | 1.4 | 0.7 | ||
| 0 | 61 | 43 | 46 | 38 | 41 | |
| 0 | 75 | 54 | 36 | 46 | 44 | |
OPM OPM% | 54.9 | 55.9 | 44.0 | 54.5 | 51.6 | |
| 0 | -6 | 305 | 58 | 23 | 25 | |
Interest Expense Interest ExpenseCr | 0 | 38 | 8 | 3 | 2 | 2 |
Depreciation DepreciationCr | 0 | 22 | 16 | 17 | 17 | 18 |
PBT PBTCr | 0 | 9 | 335 | 74 | 49 | 50 |
| 0 | 2 | 91 | 22 | 10 | 9 | |
PAT PATCr | 0 | 7 | 244 | 53 | 39 | 41 |
Growth PAT Growth% | 73,000.0 | 3,246.2 | -78.4 | -25.2 | -25.9 | |
NPM NPM% | 5.3 | 251.9 | 63.7 | 47.0 | 48.5 | |
| 0.0 | 78,92,798.0 | 10.5 | 2.1 | 1.5 | 1.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 136 | 97 | 83 | 84 | 85 |
Growth Revenue Growth% | -29.0 | -14.7 | 1.4 | 0.7 | ||
| 0 | 61 | 43 | 46 | 38 | 41 | |
| 0 | 75 | 54 | 36 | 46 | 44 | |
OPM OPM% | 54.9 | 55.9 | 44.0 | 54.5 | 51.6 | |
| 0 | -6 | 305 | 58 | 23 | 25 | |
Interest Expense Interest ExpenseCr | 0 | 38 | 8 | 3 | 2 | 2 |
Depreciation DepreciationCr | 0 | 22 | 16 | 17 | 17 | 18 |
PBT PBTCr | 0 | 9 | 335 | 74 | 49 | 50 |
| 0 | 2 | 91 | 22 | 10 | 9 | |
PAT PATCr | 0 | 7 | 244 | 53 | 39 | 41 |
Growth PAT Growth% | 73,000.0 | 3,246.2 | -78.4 | -25.2 | -25.9 | |
NPM NPM% | 5.3 | 251.9 | 63.7 | 47.0 | 48.5 | |
| 0.0 | 78,92,798.0 | 10.5 | 2.1 | 1.5 | 1.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 49 | 49 | 49 |
Reserves ReservesCr | 0 | 918 | 1,168 | 1,193 | 1,230 |
| 0 | 361 | 45 | 28 | 32 | |
| 0 | 106 | 82 | 55 | 62 | |
| 0 | 1,435 | 1,346 | 1,326 | 1,373 | |
| 0 | 823 | 499 | 175 | 149 | |
| 0 | 612 | 847 | 1,150 | 1,224 | |
| 0 | 1,435 | 1,346 | 1,326 | 1,373 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 49 | 49 | 49 |
Reserves ReservesCr | 0 | 918 | 1,168 | 1,193 | 1,230 |
| 0 | 361 | 45 | 28 | 32 | |
| 0 | 106 | 82 | 55 | 62 | |
| 0 | 1,435 | 1,346 | 1,326 | 1,373 | |
| 0 | 823 | 499 | 175 | 149 | |
| 0 | 612 | 847 | 1,150 | 1,224 | |
| 0 | 1,435 | 1,346 | 1,326 | 1,373 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 118 | 75 | 85 | 43 | |
| 0 | -78 | -26 | 28 | -86 | |
| 0 | -38 | -56 | -79 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -7 | 35 | -43 |
Free Cash Flow Free Cash FlowCr | 0 | 43 | 188 | -27 | -16 |
CFO To PAT CFO To PAT% | 0.0 | 1,624.5 | 30.8 | 161.8 | 109.8 |
CFO To EBITDA CFO To EBITDA% | 0.0 | 158.2 | 139.0 | 234.2 | 94.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 118 | 75 | 85 | 43 | |
| 0 | -78 | -26 | 28 | -86 | |
| 0 | -38 | -56 | -79 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -7 | 35 | -43 |
Free Cash Flow Free Cash FlowCr | 0 | 43 | 188 | -27 | -16 |
CFO To PAT CFO To PAT% | 0.0 | 1,624.5 | 30.8 | 161.8 | 109.8 |
CFO To EBITDA CFO To EBITDA% | 0.0 | 158.2 | 139.0 | 234.2 | 94.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,139 | 839 | 605 | 683 | ||
Price To Earnings Price To Earnings | 4.5 | 16.0 | 16.4 | 16.6 | ||
Price To Sales Price To Sales | 11.8 | 10.3 | 7.2 | 8.1 | ||
Price To Book Price To Book | 0.9 | 0.7 | 0.5 | 0.5 | ||
EV To EBITDA EV To EBITDA | 22.0 | 21.9 | 13.2 | 15.3 | ||
GPM GPM% | 78.1 | 80.1 | 90.4 | 92.8 | 92.8 | |
OPM OPM% | 54.9 | 55.9 | 44.0 | 54.5 | 51.6 | |
NPM NPM% | 5.3 | 251.9 | 63.7 | 47.0 | 48.5 | |
ROCE ROCE% | 100.0 | 4.6 | 26.9 | 6.3 | 4.0 | 4.0 |
ROE ROE% | 100.0 | 0.8 | 20.0 | 4.2 | 3.1 | 3.1 |
ROA ROA% | 0.5 | 18.1 | 4.0 | 2.9 | 2.9 | |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,139 | 839 | 605 | 683 | ||
Price To Earnings Price To Earnings | 4.5 | 16.0 | 16.4 | 16.6 | ||
Price To Sales Price To Sales | 11.8 | 10.3 | 7.2 | 8.1 | ||
Price To Book Price To Book | 0.9 | 0.7 | 0.5 | 0.5 | ||
EV To EBITDA EV To EBITDA | 22.0 | 21.9 | 13.2 | 15.3 | ||
GPM GPM% | 78.1 | 80.1 | 90.4 | 92.8 | 92.8 | |
OPM OPM% | 54.9 | 55.9 | 44.0 | 54.5 | 51.6 | |
NPM NPM% | 5.3 | 251.9 | 63.7 | 47.0 | 48.5 | |
ROCE ROCE% | 100.0 | 4.6 | 26.9 | 6.3 | 4.0 | 4.0 |
ROE ROE% | 100.0 | 0.8 | 20.0 | 4.2 | 3.1 | 3.1 |
ROA ROA% | 0.5 | 18.1 | 4.0 | 2.9 | 2.9 | |
Documents — TransIndia Real Estate Ltd
Concall Transcript Summaries — TransIndia Real Estate Ltd