Login
Home
Charts
Search
Watchlist
Products

TransIndia Real Estate Ltd

TREL·NSE
27.78+1.72%Wed, 23 Sept '26

TransIndia Real Estate Ltd

TREL
NSE
27.78
+1.72%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
683Cr
Close
Close Price
27.78
Industry
Industry
Logistics
PE
Price To Earnings
16.63
PS
Price To Sales
8.07
Revenue
Revenue
85Cr
Rev Gr TTM
Revenue Growth TTM
0.71%
PAT Gr TTM
PAT Growth TTM
-25.94%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
252620192023202120212222
Growth YoY
Revenue Growth YoY%
-24.4-29.6-31.6-29.0-19.5-9.9-0.312.20.6-8.67.84.3
Expenses
ExpensesCr
9101014881771111910
Operating Profit
Operating ProfitCr
161510512153149101312
OPM
OPM%
63.160.447.826.661.264.417.166.443.649.158.354.9
Other Income
Other IncomeCr
99-421210634048846
Interest Expense
Interest ExpenseCr
211111000001
Depreciation
DepreciationCr
444445444444
PBT
PBTCr
1086216101313391312131113
Tax
TaxCr
33155564633222
PAT
PATCr
7971595793379111011
Growth YoY
PAT Growth YoY%
466.0-13.31,293.7-22.7-91.629.3-79.557.533.523.6-69.754.1
NPM
NPM%
315.626.6791.825.332.938.2162.535.543.751.645.752.5
EPS
EPS
6.40.46.40.20.30.41.30.30.40.40.40.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
252620192023202120212222
Growth YoY
Revenue Growth YoY%
-24.4-29.6-31.6-29.0-19.5-9.9-0.312.20.6-8.67.84.3
Expenses
ExpensesCr
9101014881771111910
Operating Profit
Operating ProfitCr
161510512153149101312
OPM
OPM%
63.160.447.826.661.264.417.166.443.649.158.354.9
Other Income
Other IncomeCr
99-421210634048846
Interest Expense
Interest ExpenseCr
211111000001
Depreciation
DepreciationCr
444445444444
PBT
PBTCr
1086216101313391312131113
Tax
TaxCr
33155564633222
PAT
PATCr
7971595793379111011
Growth YoY
PAT Growth YoY%
466.0-13.31,293.7-22.7-91.629.3-79.557.533.523.6-69.754.1
NPM
NPM%
315.626.6791.825.332.938.2162.535.543.751.645.752.5
EPS
EPS
6.40.46.40.20.30.41.30.30.40.40.40.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
013697838485
Growth
Revenue Growth%
-29.0-14.71.40.7
Expenses
ExpensesCr
06143463841
Operating Profit
Operating ProfitCr
07554364644
OPM
OPM%
54.955.944.054.551.6
Other Income
Other IncomeCr
0-6305582325
Interest Expense
Interest ExpenseCr
0388322
Depreciation
DepreciationCr
02216171718
PBT
PBTCr
09335744950
Tax
TaxCr
029122109
PAT
PATCr
07244533941
Growth
PAT Growth%
73,000.03,246.2-78.4-25.2-25.9
NPM
NPM%
5.3251.963.747.048.5
EPS
EPS
0.078,92,798.010.52.11.51.7
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
013697838485
Growth
Revenue Growth%
-29.0-14.71.40.7
Expenses
ExpensesCr
06143463841
Operating Profit
Operating ProfitCr
07554364644
OPM
OPM%
54.955.944.054.551.6
Other Income
Other IncomeCr
0-6305582325
Interest Expense
Interest ExpenseCr
0388322
Depreciation
DepreciationCr
02216171718
PBT
PBTCr
09335744950
Tax
TaxCr
029122109
PAT
PATCr
07244533941
Growth
PAT Growth%
73,000.03,246.2-78.4-25.2-25.9
NPM
NPM%
5.3251.963.747.048.5
EPS
EPS
0.078,92,798.010.52.11.51.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00494949
Reserves
ReservesCr
09181,1681,1931,230
Current Liabilities
Current LiabilitiesCr
0361452832
Non Current Liabilities
Non Current LiabilitiesCr
0106825562
Total Liabilities
Total LiabilitiesCr
01,4351,3461,3261,373
Current Assets
Current AssetsCr
0823499175149
Non Current Assets
Non Current AssetsCr
06128471,1501,224
Total Assets
Total AssetsCr
01,4351,3461,3261,373
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00494949
Reserves
ReservesCr
09181,1681,1931,230
Current Liabilities
Current LiabilitiesCr
0361452832
Non Current Liabilities
Non Current LiabilitiesCr
0106825562
Total Liabilities
Total LiabilitiesCr
01,4351,3461,3261,373
Current Assets
Current AssetsCr
0823499175149
Non Current Assets
Non Current AssetsCr
06128471,1501,224
Total Assets
Total AssetsCr
01,4351,3461,3261,373

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0118758543
Investing Cash Flow
Investing Cash FlowCr
0-78-2628-86
Financing Cash Flow
Financing Cash FlowCr
0-38-56-790
Net Cash Flow
Net Cash FlowCr
02-735-43
Free Cash Flow
Free Cash FlowCr
043188-27-16
CFO To PAT
CFO To PAT%
0.01,624.530.8161.8109.8
CFO To EBITDA
CFO To EBITDA%
0.0158.2139.0234.294.8
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0118758543
Investing Cash Flow
Investing Cash FlowCr
0-78-2628-86
Financing Cash Flow
Financing Cash FlowCr
0-38-56-790
Net Cash Flow
Net Cash FlowCr
02-735-43
Free Cash Flow
Free Cash FlowCr
043188-27-16
CFO To PAT
CFO To PAT%
0.01,624.530.8161.8109.8
CFO To EBITDA
CFO To EBITDA%
0.0158.2139.0234.294.8

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,139839605683
Price To Earnings
Price To Earnings
4.516.016.416.6
Price To Sales
Price To Sales
11.810.37.28.1
Price To Book
Price To Book
0.90.70.50.5
EV To EBITDA
EV To EBITDA
22.021.913.215.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
78.180.190.492.892.8
OPM
OPM%
54.955.944.054.551.6
NPM
NPM%
5.3251.963.747.048.5
ROCE
ROCE%
100.04.626.96.34.04.0
ROE
ROE%
100.00.820.04.23.13.1
ROA
ROA%
0.518.14.02.92.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,139839605683
Price To Earnings
Price To Earnings
4.516.016.416.6
Price To Sales
Price To Sales
11.810.37.28.1
Price To Book
Price To Book
0.90.70.50.5
EV To EBITDA
EV To EBITDA
22.021.913.215.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
78.180.190.492.892.8
OPM
OPM%
54.955.944.054.551.6
NPM
NPM%
5.3251.963.747.048.5
ROCE
ROCE%
100.04.626.96.34.04.0
ROE
ROE%
100.00.820.04.23.13.1
ROA
ROA%
0.518.14.02.92.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
TransIndia Real Estate is a developer and landlord of industrial and logistics real estate - it buys land, builds warehouses and freight terminals, leases them out, and sometimes sells them once they are fully rented. The company was born inside the Allcargo Group, one of India’s largest logistics firms, and was spun off as a separate listed entity in 2023 so it could pursue real estate development with its own balance sheet. Everything it does follows a single recurring pattern: acquire land in a high-demand freight corridor, fund construction with debt, lock in long-term tenants, and then refinance the asset or sell it to recycle capital for the next project. # Business segments Two engines that feed each other - a development-and-leasing platform that builds rent-yielding warehouses, and a freight-station network that captures cargo at ports and railheads. ## 1. Logistics and industrial parks: the build-lease-exit engine **The company acquires land, constructs Grade A warehouses to tenant specifications, collects rent on long leases, and sells stabilised assets to institutional buyers - then uses the proceeds to fund the next project.** - **Built for a specific tenant, not on speculation** - the company’s built-to-suit model means it designs and constructs a warehouse only after signing a client, which lets it negotiate higher rents and longer lease terms because the building is tailored to that client’s equipment and workflow. - **Rent with built-in escalations** - lease contracts are long-term and include periodic rent increases; once a building is handed over and earning rent, the construction loan is converted into a lease rental discounting facility, so the asset pays for its own debt. - **Develop, stabilise, sell** - the company has a track record of exiting fully leased parks: it sold a 4.8 million sq. ft. portfolio to Blackstone in 2023, divested the Jhajjar Logistics Park to Blackstone-managed funds at an enterprise value of ₹625 crores in 2024, and sold the Hosur facility to Caterpillar India in 2025. - **Clients are the supply-chain names** - tenants span third-party logistics (33% of the 5.5 million sq. ft. served), manufacturing (22%), FMCG (16%), e-commerce (10%), and retail (8%), with marquee names including Flipkart, Nestle, Decathlon, Myntra, and Zomato across its facilities. ## 2. Container freight stations and private freight terminals: the port-and-rail gateways **The company owns and operates freight-handling facilities at ports and along rail corridors - these are the physical nodes where containers are cleared by customs, stored, and transferred between ships, trains and trucks.** - **At the port gate** - the company runs two Container Freight Stations (CFS) of 23.8 acres each: one at Nhava Sheva (JNPT), India’s busiest container port, and one in Chennai just 9 km from the port, both handling customs clearance and short-term storage for import and export cargo. - **Where the rail meets the road** - the Mubarikpur Private Freight Terminal in Delhi, spanning 56.5 acres, is being positioned to capture freight moving on the Western Dedicated Freight Corridor and the Delhi-Mumbai Industrial Corridor, two of the country’s most important cargo arteries. - **A warehouse next to the terminal** - the Koproli facility at JNPT combines 0.53 million sq. ft. of warehouse space on 23 acres with direct access to a six-lane highway and the Mumbai Trans Harbour Link, offering tenants both storage and port proximity in one location. - **Rail-linked inland depot in the works** - in early 2026, the company signed an MoU with a related party, Allcargo Terminals Limited, to lease part of its land at Gurugram for operating a rail-connected inland container depot, and received a ₹5 crore deposit toward that arrangement. # Group structure and partners **The company sits inside the Allcargo Group, uses its global logistics network to source tenants and site intelligence, and has a history of co-investing and exiting with Blackstone.** - **Born from a logistics parent** - TransIndia was demerged from Allcargo Logistics Limited in 2023 and remains part of the Allcargo Group, which operates in over 180 countries and gives the company direct insight into where freight is moving and which corridors need warehouse capacity. - **Thirteen subsidiaries, now consolidating** - as of March 2025, the company had 13 subsidiaries, most of them wholly owned and each holding a specific land parcel or project; in May 2026 the board approved merging five of them into the parent to simplify the structure. - **Land acquired through entity purchases** - the company often buys land by acquiring the special-purpose vehicle that holds it: in 2024 it bought entities aggregating 52 acres in Bhiwandi for ₹97 crores and 44 acres in Dankuni for ₹95 crores, and completed the Dankuni acquisitions in 2026 at a revised cost of about ₹84 crores. - **Blackstone as repeat buyer** - the company has executed multiple exits to Blackstone-affiliated funds, including the sale of equity stakes in five logistics park entities in February 2024 and the sale of a wholly owned subsidiary, Allcargo Multimodal Private Limited, for roughly ₹246 crores in the same period.

Documents — TransIndia Real Estate Ltd

  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/62n498tcrw87oamwlwaedi9y.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/zb8lduyu56yro62qmv1rblgq.pdf
  • Q2 FY2024 Earnings Call Transcript (Sep 2023, PDF): https://www.stockscans.in/document/h5jf3h5jejb8trrpz2uywa42.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/buywp8ecacneyih7ukiga9up.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/gq73g74cof4enwxc9dum6jxq.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/z6sdnajize06lhmssecbomq6.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/i4lxzrrnwtyw1h9ymc2ak4oj.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/ywhxboysjwabakd2ap9jfpg7.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/81krdxq733bopqxy5ew4h3nz.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/92gjsdolgyowdyawphk0j0ni.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/5n0kmuotdi3ufyqmgg5cnr0j.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/ta1dcasboeotnryivdysjfha.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/a8xprq8g3x2gw47p3w1nzyh3.pdf
  • Q2 FY2024 Investor Presentation (Sep 2023, PDF): https://www.stockscans.in/document/55pubhijg80crg1z18wuavbz.pdf
  • Q1 FY2024 Investor Presentation (Jun 2023, PDF): https://www.stockscans.in/document/vtxl8lpppw5o0vznntnufoku.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/jm4zj1n5i6v1d8li53ebii5b.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/t94bq744eq1jdhlsm2pn8ogv.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/2ld52g7v79b84w6o8rdrnck0.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/rdnj7l2zi39x0yj5ba0f2gif.pdf

Concall Transcript Summaries — TransIndia Real Estate Ltd

  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3ATREL/transcript-notes/202503/62n498tcrw87oamwlwaedi9y.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3ATREL/transcript-notes/202409/zb8lduyu56yro62qmv1rblgq.pdf
  • Q2 FY2024 Concall Transcript Summary (Sep 2023): https://www.stockscans.in/company/NSE%3ATREL/transcript-notes/202309/h5jf3h5jejb8trrpz2uywa42.pdf