Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Trent Ltd

TRENT
NSE
4,228.30
0.60%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Trent Ltd

TRENT
NSE
4,228.30
0.60%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,50,311Cr
Close
Close Price
4,228.30
Industry
Industry
Textiles - Readymade Apparel
PE
Price To Earnings
87.42
PS
Price To Sales
7.49
Revenue
Revenue
20,074Cr
Rev Gr TTM
Revenue Growth TTM
17.16%
PAT Gr TTM
PAT Growth TTM
12.18%
Peer Comparison
How does TRENT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TRENT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
2,6282,9823,4673,2984,1044,1574,6574,2174,8834,8185,3455,028
Growth YoY
Revenue Growth YoY%
45.852.750.551.156.239.434.327.919.015.914.819.2
Expenses
ExpensesCr
2,2612,5262,8382,8283,4913,5113,8093,5654,0364,0014,2644,101
Operating Profit
Operating ProfitCr
3674576294706136468476528488171,081927
OPM
OPM%
14.015.318.114.214.915.518.215.517.417.020.218.4
Other Income
Other IncomeCr
791051106951015180735026512
Interest Expense
Interest ExpenseCr
929599333233373840424344
Depreciation
DepreciationCr
141152165213181197245272293325367377
PBT
PBTCr
212314475919501467646416565477676519
Tax
TaxCr
4686105207110132149104140104166106
PAT
PATCr
167228371712391335497312425373510413
Growth YoY
PAT Growth YoY%
45.0188.9139.41,484.2134.746.934.0-56.28.611.42.732.6
NPM
NPM%
6.37.710.721.69.58.110.77.48.77.89.58.2
EPS
EPS
4.96.610.519.811.09.514.08.912.110.614.411.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
2,2841,5891,8122,1572,6303,4862,5934,4988,24212,37517,13520,074
Growth
Revenue Growth%
-30.414.019.021.932.5-25.673.583.250.138.517.2
Expenses
ExpensesCr
2,2121,4971,6871,9562,4032,9472,4213,9247,16810,45314,37616,401
Operating Profit
Operating ProfitCr
72931262012285391725741,0741,9222,7583,673
OPM
OPM%
3.25.86.99.38.715.56.612.813.015.516.118.3
Other Income
Other IncomeCr
2127751222911912915334198930593
Interest Expense
Interest ExpenseCr
1138343137246249305369319139168
Depreciation
DepreciationCr
74394146522472573114946718951,361
PBT
PBTCr
20093102147168165-2051115521,9212,0302,236
Tax
TaxCr
703543607459-2477158443495515
PAT
PATCr
12959598795106-181353941,4771,5341,721
Growth
PAT Growth%
-54.70.148.49.011.7-270.9119.11,037.7275.33.912.2
NPM
NPM%
5.73.73.24.03.63.0-7.00.84.811.99.08.6
EPS
EPS
3.91.72.52.62.93.5-4.13.012.541.843.548.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
333333333336363636363636
Reserves
ReservesCr
1,3891,4311,5141,5621,6132,3522,2772,3282,5604,0325,4266,949
Current Liabilities
Current LiabilitiesCr
6075745476065744877516531,0941,5412,0113,211
Non Current Liabilities
Non Current LiabilitiesCr
1751081261333412,5522,6154,6634,3251,5181,8261,410
Total Liabilities
Total LiabilitiesCr
2,2072,1572,2222,3362,5595,5075,7247,7268,0827,1629,42011,729
Current Assets
Current AssetsCr
6285085626318781,7031,4031,7832,3783,1103,6734,058
Non Current Assets
Non Current AssetsCr
1,5791,6481,6601,7051,6803,8034,3205,9435,7044,0525,7467,670
Total Assets
Total AssetsCr
2,2072,1572,2222,3362,5595,5075,7247,7268,0827,1629,42011,729

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-101091027721361285585951,3491,6612,668
Investing Cash Flow
Investing Cash FlowCr
-304-98-44-4-37-8161656-103-508-924-1,578
Financing Cash Flow
Financing Cash FlowCr
310-13-51-7437452-283-108-491-629-694-1,148
Net Cash Flow
Net Cash FlowCr
-4-27-121-2186121144-58
Free Cash Flow
Free Cash FlowCr
-166-2134-30-174247194-152371955799
CFO To PAT
CFO To PAT%
-7.8186.7174.688.322.1340.8-157.4167.9151.191.3108.2155.0
CFO To EBITDA
CFO To EBITDA%
-14.0117.981.538.29.267.0165.810.155.470.260.272.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,8805,2718,82811,50311,95817,03526,71545,37448,8831,40,3621,88,8011,17,121
Price To Earnings
Price To Earnings
39.895.7104.2132.1123.2138.50.0428.3109.994.4122.168.1
Price To Sales
Price To Sales
2.03.14.95.34.54.910.310.15.911.311.05.8
Price To Book
Price To Book
3.43.65.77.27.37.111.619.218.834.534.616.8
EV To EBITDA
EV To EBITDA
68.457.672.359.054.032.0172.287.249.673.869.131.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.849.951.452.250.146.040.844.842.743.843.543.9
OPM
OPM%
3.25.86.99.38.715.56.612.813.015.516.118.3
NPM
NPM%
5.73.73.24.03.63.0-7.00.84.811.99.08.6
ROCE
ROCE%
13.78.47.48.910.115.30.85.913.138.528.232.1
ROE
ROE%
9.14.03.85.55.84.4-7.81.515.236.328.124.6
ROA
ROA%
5.92.72.63.73.71.9-3.20.54.920.616.314.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Trent Limited, a part of the Tata Group, is a leading Indian multi-format retail company operating across fashion, lifestyle, food, and grocery segments. With strong vertical integration, a focus on private-label brands, and an omni-channel strategy, Trent has established itself as a key player in India’s rapidly evolving retail landscape. The company leverages its unified backend infrastructure to incubate, scale, and differentiate a portfolio of consumer-centric retail brands. --- ### **Key Retail Formats & Brands** 1. **Westside** - **Positioning**: Premium lifestyle destination offering exclusive fashion apparel, footwear, accessories, beauty & personal care, and home furnishings for men, women, and children. - **Store Strategy**: Operates large-format stores (20,000–30,000 sq. ft.) in high-visibility locations across tier 1 to tier 3 cities. Emphasis on "retail as theatre" with experiential store design. - **Recent Expansion**: As of September 30, 2025, Trent operated **261 Westside stores** across 242 cities, including recent openings in Jaipur, Jodhpur, and Mohali. - **Omnichannel Focus**: Seamless integration across Westside.com, Tata Neu, and Tata CliQ. Online sales contributed over 6% of revenue in FY25, growing at 41% year-on-year and remaining profitable. 2. **Zudio** - **Positioning**: Fast-growing, value-focused fashion brand targeting price-sensitive, fashion-conscious youth and families. - **Expansion Momentum**: As of September 30, 2025, **806 Zudio stores** were operational, including **3 in the UAE** (first international entry: Dubai). The brand added 242–244 new stores in FY25. - **Store Format**: 7,000–12,000 sq. ft., optimized for micro-market penetration. Capital investment: ₹3–4 crore per store. - **Performance**: Achieved over $1 billion in sales in FY25. Avoids discounting and aggressive marketing, relying on density, speed-to-market, and domestic sourcing for agility. 3. **Burnt Toast (New Brand Launch – Aug 2025)** - **Positioning**: Youth-focused fashion brand targeting Gen Z with trend-forward, affordable clothing emphasizing identity, expression, and cultural relevance. - **Launch & Expansion**: Launched with first stores in **Bangalore and Surat** in August 2025. Plans for multi-city rollouts underway. - **Store Experience**: Immersive design (2,500 sq. ft. in Bangalore), focuses on community building and digital engagement. 4. **Samoh** - **Positioning**: Premium occasion-wear brand offering modern Indian ensembles with global aesthetics. Targets discerning customers for weddings and festive occasions. - **Market Entry**: Launched in 2023 in Lucknow, with additional stores in Mumbai and Bangalore. Part of Trent’s strategy to capture high-growth, premium segments. 5. **Utsa** - **Positioning**: Modern Indian lifestyle brand targeting creative, aspirational women with curated ethnic wear, beauty, and accessories. - **Format**: Compact stores (2,000–3,000 sq. ft.), often leveraging Westside’s supply chain. 6. **Misbu / Xcite** - **Positioning**: Youth-centric concept offering curated fashion accessories, beauty, and lifestyle products for Gen Z and millennials. - **Status**: In incubation phase, with small, vibrant stores designed to drive impulse purchases. 7. **Star Hypermarket / Star Market** - **Joint Venture**: Operated through **Trent Hypermarket Pvt. Ltd. (THPL)**, a 50:50 JV with **Tesco Plc UK**. Also includes **Fiora Hypermarket Ltd.** (Ahmedabad/Surat). - **Store Network**: 78 stores across 10 cities (as of Jun 2025), primarily in **Maharashtra, Karnataka, Telangana**, with a clustered expansion strategy. - **Format**: 18,000–24,000 sq. ft. Stores emphasize fresh produce, FMCG, private labels, and co-location with **Zudio** apparel sections to broaden appeal. - **Private Label Leadership**: Over **70% of revenue** comes from Trent’s exclusive brands like **Fabsta (food), Klia (home care), Skye (personal care), Smartle (general merchandise)**. 8. **Booker Wholesale** - **Format**: Cash-and-carry model serving kirana stores, hotels, and restaurants. - **Operations**: 4 stores across major cities, part of Trent’s strategy to penetrate B2B retail. 9. **Joint Ventures with Inditex** - **Zara and Massimo Dutti**: Operated through joint ventures: - **Inditex Trent Retail India Pvt. Ltd. (ITRIPL)** for Zara (22 stores as of Jun 2025). - **Massimo Dutti India Pvt. Ltd. (MDIPL)** — exclusive distribution rights in India. --- ### **Strategic Differentiators** - **100% Own-Branded Portfolio**: All key formats (Westside, Zudio, Star, Samoh) operate with exclusive in-house brands, enabling full control over design, pricing, and quality. - **Vertically Integrated Value Chain**: Full control from design to distribution ensures speed-to-market, cost efficiency, and fashion relevance. - **Domestic Sourcing**: >80% of fashion merchandise sourced within India, aiding supply chain agility and responsiveness. - **"Trent’s Playbook"**: A repeatable model applied across formats—own brands, full-price selling, controlled supply chains, integrated backend—used to enter beauty, innerwear, footwear, and international markets. --- ### **Financial & Operational Highlights (Q2 FY26 – Oct 2025)** - **Standalone Revenue (Q2 FY26)**: ₹5,002 crore (**+17% YoY** vs ₹4,260 crore in Q2 FY25). - **H1 FY26 Revenue**: ₹10,063 crore (**+19% YoY**), driven by strong performance across Westside and Zudio. - **Store Network (as of Sep 30, 2025)**: 1,067 stores (261 Westside + 806 Zudio) across 242 cities. - **Private Label Strength**: Star’s FMCG own-brands accounted for **17% market share** by FY25 and ranked among the top 2 in several subcategories. - **Digital & Omni-Channel Growth**: - Westside.com serves over 21,000 pin codes. - StarQuik leverages physical stores for omnichannel delivery. - Tata Neu integration accelerates digital reach across Trent brands. --- ### **Digital, Technology & Innovation** - **RFID Implementation**: Rolled out across fashion brands for improved inventory visibility, reduced shrinkage, and faster shelf replenishment. Phased rollout of RFID-enabled checkouts underway. - **AI & Generative AI**: Used for trend forecasting, design input on color/silhouette, and product development. - **Omnichannel Fulfillment**: Over 90% of Westside’s online orders fulfilled from stores. - **Digital Shelf Edge Labels (SELs)**: Automate dynamic pricing in Star stores, reducing manual intervention. - **Put-to-Light (PTL) Systems**: Enhance warehouse picking accuracy and speed in distribution centers. --- ### **Customer Engagement & Loyalty** - **WestStyleClub**: Subscription-based loyalty program with **16.4 million members** as of FY25 (up 38% YoY). Members contribute over 80% of sales. - **Marketing Approach**: Zero paid advertising. Relies on brand strength, store density, social media influence, and experiential events. - **Digital Engagement**: Collaborations with influencers, Gen Z events, music festivals, and Wesness wellness programs. Over 3 million social media followers. --- ### **Expansion & Growth Strategy** - **Geographic Focus**: Accelerating presence in **tier 2 and tier 3 cities** while reinforcing metro footprint. Also testing international markets (UAE). - **Store Expansion Metrics**: - **Westside**: ~₹8–9 crore per new store; adds 30–40 stores/year; actively optimizes underperforming locations. - **Zudio**: ₹3–4 crore per store; focuses on micro-market accessibility. - **Clustered Growth (Star)**: Builds local scale in Maharashtra, Karnataka, Telangana for supply chain efficiency, regional insight, and branding. - **Sustainability through Control**: No third-party distribution. D2C model ensures consistent experience, full-price selling, and operational discipline.