Login
Home
Charts
Search
Watchlist
Products

TRF Ltd

TRF·NSE
216.06-0.17%Tue, 22 Sept '26

TRF Ltd

TRF
NSE
216.06
-0.17%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
238Cr
Close
Close Price
216.06
Industry
Industry
Engineering - Heavy - Material Handling
PE
Price To Earnings
PS
Price To Sales
2.71
Revenue
Revenue
88Cr
Rev Gr TTM
Revenue Growth TTM
-17.73%
PAT Gr TTM
PAT Growth TTM
-125.08%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
392938383323272322201926
Growth YoY
Revenue Growth YoY%
-26.7-33.4-2.310.9-16.7-19.0-28.7-37.8-31.7-14.7-28.511.1
Expenses
ExpensesCr
311733322612212017132625
Operating Profit
Operating ProfitCr
912557126357-61
OPM
OPM%
22.040.714.013.720.749.423.013.722.733.7-32.25.1
Other Income
Other IncomeCr
123644474-7446
Interest Expense
Interest ExpenseCr
335344334445
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
17116561194-76-72
Tax
TaxCr
020000500000
PAT
PATCr
1816561144-76-72
Growth YoY
PAT Growth YoY%
-65.6-86.5-14.2-43.0-67.2831.4-44.1-29.7-213.1-49.1-296.3-46.4
NPM
NPM%
46.74.216.613.318.448.413.015.0-30.528.9-35.67.2
EPS
EPS
16.71.15.74.55.510.23.23.2-6.25.2-6.31.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
392938383323272322201926
Growth YoY
Revenue Growth YoY%
-26.7-33.4-2.310.9-16.7-19.0-28.7-37.8-31.7-14.7-28.511.1
Expenses
ExpensesCr
311733322612212017132625
Operating Profit
Operating ProfitCr
912557126357-61
OPM
OPM%
22.040.714.013.720.749.423.013.722.733.7-32.25.1
Other Income
Other IncomeCr
123644474-7446
Interest Expense
Interest ExpenseCr
335344334445
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
17116561194-76-72
Tax
TaxCr
020000500000
PAT
PATCr
1816561144-76-72
Growth YoY
PAT Growth YoY%
-65.6-86.5-14.2-43.0-67.2831.4-44.1-29.7-213.1-49.1-296.3-46.4
NPM
NPM%
46.74.216.613.318.448.413.015.0-30.528.9-35.67.2
EPS
EPS
16.71.15.74.55.510.23.23.2-6.25.2-6.31.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
9695574392361861141271771401218588
Growth
Revenue Growth%
-13.9-42.5-21.1-46.3-21.3-38.611.639.3-21.0-13.7-29.6-17.7
Expenses
ExpensesCr
954592583327287151131119104917681
Operating Profit
Operating ProfitCr
16-35-143-91-101-37-458362997
OPM
OPM%
1.6-6.2-32.6-38.6-54.7-32.9-3.033.025.524.410.37.8
Other Income
Other IncomeCr
1212124610132149221857
Interest Expense
Interest ExpenseCr
574849613738312514141517
Depreciation
DepreciationCr
1065333222333
PBT
PBTCr
-39-76-185-109-132-65-16814231-4-6
Tax
TaxCr
2-21-180000-72500
PAT
PATCr
-41-55-167-109-133-66-16884026-4-6
Growth
PAT Growth%
35.1-33.4-205.634.8-21.750.675.4643.8-54.8-34.8-117.3-125.1
NPM
NPM%
-4.2-9.8-38.0-46.2-71.4-57.5-12.749.428.321.4-5.3-7.0
EPS
EPS
-37.1-21.9-121.9-31.7-168.2-84.6-20.980.531.423.4-4.1-5.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
9695574392361861141271771401218588
Growth
Revenue Growth%
-13.9-42.5-21.1-46.3-21.3-38.611.639.3-21.0-13.7-29.6-17.7
Expenses
ExpensesCr
954592583327287151131119104917681
Operating Profit
Operating ProfitCr
16-35-143-91-101-37-458362997
OPM
OPM%
1.6-6.2-32.6-38.6-54.7-32.9-3.033.025.524.410.37.8
Other Income
Other IncomeCr
1212124610132149221857
Interest Expense
Interest ExpenseCr
574849613738312514141517
Depreciation
DepreciationCr
1065333222333
PBT
PBTCr
-39-76-185-109-132-65-16814231-4-6
Tax
TaxCr
2-21-180000-72500
PAT
PATCr
-41-55-167-109-133-66-16884026-4-6
Growth
PAT Growth%
35.1-33.4-205.634.8-21.750.675.4643.8-54.8-34.8-117.3-125.1
NPM
NPM%
-4.2-9.8-38.0-46.2-71.4-57.5-12.749.428.321.4-5.3-7.0
EPS
EPS
-37.1-21.9-121.9-31.7-168.2-84.6-20.980.531.423.4-4.1-5.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111111111111111
Reserves
ReservesCr
-60-92-212-238-417-508-531-437-395-367-349
Current Liabilities
Current LiabilitiesCr
1,1121,082944641692630562150154121109
Non Current Liabilities
Non Current LiabilitiesCr
240199347405866100142116135155
Total Liabilities
Total LiabilitiesCr
1,3041,2001,091681570424368314310339349
Current Assets
Current AssetsCr
1,022909842480493352296191268270291
Non Current Assets
Non Current AssetsCr
282291249201777272123416957
Total Assets
Total AssetsCr
1,3041,2001,091681570424368314310339349
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111111111111111
Reserves
ReservesCr
-60-92-212-238-417-508-531-437-395-367-349
Current Liabilities
Current LiabilitiesCr
1,1121,082944641692630562150154121109
Non Current Liabilities
Non Current LiabilitiesCr
240199347405866100142116135155
Total Liabilities
Total LiabilitiesCr
1,3041,2001,091681570424368314310339349
Current Assets
Current AssetsCr
1,022909842480493352296191268270291
Non Current Assets
Non Current AssetsCr
282291249201777272123416957
Total Assets
Total AssetsCr
1,3041,2001,091681570424368314310339349

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
211155-107-5621-388334940
Investing Cash Flow
Investing Cash FlowCr
432313420606-5216-113-45
Financing Cash Flow
Financing Cash FlowCr
-34-109-70-1164-799-300-1-1
Net Cash Flow
Net Cash FlowCr
-284816282-23150-20-46
Free Cash Flow
Free Cash FlowCr
-711352-110-5721-37822990-8
CFO To PAT
CFO To PAT%
-4.5-202.3-33.198.342.1-32.0234.194.985.7362.81.7
CFO To EBITDA
CFO To EBITDA%
11.8-319.3-38.5117.554.9-56.0974.1142.195.1317.6-0.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
211155-107-5621-388334940
Investing Cash Flow
Investing Cash FlowCr
432313420606-5216-113-45
Financing Cash Flow
Financing Cash FlowCr
-34-109-70-1164-799-300-1-1
Net Cash Flow
Net Cash FlowCr
-284816282-23150-20-46
Free Cash Flow
Free Cash FlowCr
-711352-110-5721-37822990-8
CFO To PAT
CFO To PAT%
-4.5-202.3-33.198.342.1-32.0234.194.985.7362.81.7
CFO To EBITDA
CFO To EBITDA%
11.8-319.3-38.5117.554.9-56.0974.1142.195.1317.6-0.8

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3252512451315793149176444387239238
Price To Earnings
Price To Earnings
2.012.815.0
Price To Sales
Price To Sales
0.30.50.60.60.30.81.21.03.23.22.82.7
Price To Book
Price To Book
-6.7-3.1-1.2-0.6-0.1-0.2-0.3-0.4-1.2-1.1-0.7-0.7
EV To EBITDA
EV To EBITDA
53.3-19.7-3.9-2.9-2.5-9.1-109.54.113.810.540.940.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.819.913.631.326.931.851.978.274.884.779.379.3
OPM
OPM%
1.6-6.2-32.6-38.6-54.7-32.9-3.033.025.524.410.37.8
NPM
NPM%
-4.2-9.8-38.0-46.2-71.4-57.5-12.749.428.321.4-5.3-7.0
ROCE
ROCE%
3.5-7.0-105.1158.068.612.0-6.5-31.0-21.0-18.7-5.0-5.0
ROE
ROE%
84.067.183.148.032.713.23.1-20.6-10.3-7.31.31.3
ROA
ROA%
-3.1-4.5-15.3-16.0-23.2-15.4-4.427.912.87.6-1.3-1.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3252512451315793149176444387239238
Price To Earnings
Price To Earnings
2.012.815.0
Price To Sales
Price To Sales
0.30.50.60.60.30.81.21.03.23.22.82.7
Price To Book
Price To Book
-6.7-3.1-1.2-0.6-0.1-0.2-0.3-0.4-1.2-1.1-0.7-0.7
EV To EBITDA
EV To EBITDA
53.3-19.7-3.9-2.9-2.5-9.1-109.54.113.810.540.940.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.819.913.631.326.931.851.978.274.884.779.379.3
OPM
OPM%
1.6-6.2-32.6-38.6-54.7-32.9-3.033.025.524.410.37.8
NPM
NPM%
-4.2-9.8-38.0-46.2-71.4-57.5-12.749.428.321.4-5.3-7.0
ROCE
ROCE%
3.5-7.0-105.1158.068.612.0-6.5-31.0-21.0-18.7-5.0-5.0
ROE
ROE%
84.067.183.148.032.713.23.1-20.6-10.3-7.31.31.3
ROA
ROA%
-3.1-4.5-15.3-16.0-23.2-15.4-4.427.912.87.6-1.3-1.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
TRF Ltd is fundamentally an engineering lifeline bolted onto the side of a steel giant. Born in 1962 as a builder of bulk material handling systems for India’s heavy industries, the company spent decades constructing vast conveyor networks for power plants and steel mills before a near-death experience with long, cash-draining government projects forced a radical reset. Today, it operates as a de-risked, in-house workshop for its promoter, Tata Steel, using the same design and manufacturing DNA to supply equipment and spares on shorter, more predictable cycles - a recurring approach of trading external project scale for internal ecosystem stability. # Business segments Two engines, one customer - a products-and-spares factory that runs as Tata Steel’s preferred workshop, and a legacy projects business being wound down to its last contracts. ## 1. Products & Services: the Tata Steel workshop **TRF makes the conveyor parts, screens and crushers that keep Tata Steel’s plants moving, earning a steady stream of orders for both new equipment and replacement spares.** - **Preferred supplier to the parent** - the company is the explicit go-to OEM (original equipment manufacturer) for bulk material handling equipment across Tata Steel and Tata Group companies, splitting its workload between capital expansion projects and recurring maintenance spares. - **One factory, many parts** - its 21-acre Jamshedpur plant houses design, manufacturing and a growing powder-coating shop, producing idler rollers, mine conveyors, vibrating screens, crushers and components. In a single year, it churned out over 59,000 idlers weighing nearly 1,000 metric tons for Tata Steel alone. - **Engineering brains, not just metal** - a design team digitised more than 90,000 engineering drawings and provides technical support to customers, while the company deploys skilled manpower across project, construction and manufacturing roles - 726 personnel at last count. - **Recurring revenue from wear and tear** - because bulk handling equipment degrades with use, the maintenance and spares business provides a natural, repeat revenue stream that is less lumpy than project work, with orders recognised as revenue the moment parts are delivered. - **Competes on integration, not price** - against SME and MSME players in generic spares, and global firms with wider product ranges, TRF’s edge is its combined design, in-house manufacturing and deep Tata relationship, not cost-cutting. ## 2. Projects & Services: the legacy clean-up **A shrinking portfolio of old turnkey contracts that the company is deliberately closing out, having stopped chasing new external EPC work to avoid the cash traps of the past.** - **Built the big stuff, once** - historically, TRF designed, manufactured and erected complete bulk material handling systems for giants like NTPC, BHEL, SAIL and NMDC, with some projects dragging on for six to eight years. - **PSU contracts became a trap** - one-sided terms, endless delays in performance tests and financial closure, particularly with public sector customers, created severe cashflow and liquidity crises that nearly sank the company. - **Closing the books on the past** - in FY25, the company achieved contractual closure on four major legacy projects - Vizag Steel, NTPC-Barh, and two BHEL plants - and completed performance guarantee tests on a fifth at North Karanpura. # Group structure and partners **TRF is a listed subsidiary of Tata Steel, which acts as its promoter, its dominant customer, its lender of last resort, and - for a brief moment - its intended merger partner.** - **Tata Steel is the gravitational centre** - the promoter holds board seats, its Head of Corporate Audit Division serves as TRF’s internal auditor, and the company proposes related-party transactions of up to ₹314 crore annually for supplies, services and skill upgrades. - **A shelved merger, then a stand-alone revival** - a scheme to amalgamate TRF into Tata Steel was approved by the board in 2022 but withdrawn in early 2024, with the company citing an improved business environment as the reason to stay independent. - **Preference shares as a lifeline** - Tata Steel has injected capital through multiple rounds of redeemable preference shares, including ₹239 crore in non-convertible shares across 2022 and 2023, and a later restructuring of optionally convertible shares into plain redeemable ones when accumulated losses blocked redemption. - **Exited foreign adventures** - the company has systematically sold off its overseas holdings: UK subsidiaries Hewitt Robins were divested in 2019, a stake in an Indian trailer joint venture was sold in 2020, and the Sri Lankan trailer maker DLT was offloaded in late 2023.

Documents — TRF Ltd

  • Q4 FY2021 Earnings Call Transcript (Mar 2021, PDF): https://www.stockscans.in/document/xd9hc1ei0tskzvihuv1bsnev.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/uhhbfdlye0xl5pwmp41ot9bu.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/m8dze2kunyqa4ikj56kw3mzf.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/e5j12f7bvuqjiupk4xltqzzs.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/enwv3s18guwopodzfkang6mw.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ko4r3dqf465dy06defec7wjv.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/u1kktq8igm8hp4xni9n3h0eb.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/fh58a3g7sofehbt7lcyxaw4j.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/pq1qxcul5w41cmksrrskmw68.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/gq9upyjh27rhullg69487w00.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/s5naueybmroxdspdhg17i0ob.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/qqeojrq9m5crf2wauzynjjx4.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/06jawcjq063pypirsn6hmedl.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ly8etiwreq5d6ppymzejmvxg.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/lx26c5ftyu6yrpps47ru7xn3.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/q6zscfbhqakhx2cs6a2m9ugi.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ii2b0tz6h1630tm4vxup8hc0.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/jzqtlzsmr8i7r0qkp64gwxl3.pdf