Login
Products
Login
Home
Alerts
Search
Watchlist
Products

TRF Ltd

TRF
NSE
263.97
0.23%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

TRF Ltd

TRF
NSE
263.97
0.23%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
290Cr
Close
Close Price
263.97
Industry
Industry
Engineering - Heavy - Material Handling
PE
Price To Earnings
48.70
PS
Price To Sales
3.13
Revenue
Revenue
93Cr
Rev Gr TTM
Revenue Growth TTM
-29.53%
PAT Gr TTM
PAT Growth TTM
-79.15%
Peer Comparison
How does TRF stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TRF
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
393439293838332327232220
Growth YoY
Revenue Growth YoY%
-21.4-18.1-26.7-33.4-2.310.9-16.7-19.0-28.7-37.8-31.7-14.7
Expenses
ExpensesCr
352431173332261221201713
Operating Profit
Operating ProfitCr
410912557126357
OPM
OPM%
10.129.522.040.714.013.720.749.423.013.722.733.7
Other Income
Other IncomeCr
91123644474-74
Interest Expense
Interest ExpenseCr
633353443344
Depreciation
DepreciationCr
011111111111
PBT
PBTCr
7817116561194-76
Tax
TaxCr
-700200005000
PAT
PATCr
791816561144-76
Growth YoY
PAT Growth YoY%
-72.5-53.8-65.6-86.5-14.2-43.0-67.2831.4-44.1-29.7-213.1-49.1
NPM
NPM%
18.925.846.74.216.613.318.448.413.015.0-30.528.9
EPS
EPS
6.78.016.71.15.74.55.510.23.23.2-6.25.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,12696955743923618611412717714012193
Growth
Revenue Growth%
-13.9-42.5-21.1-46.3-21.3-38.611.639.3-21.0-13.7-23.2
Expenses
ExpensesCr
1,1369545925833272871511311191049172
Operating Profit
Operating ProfitCr
-1016-35-143-91-101-37-458362921
OPM
OPM%
-0.91.6-6.2-32.6-38.6-54.7-32.9-3.033.025.524.422.9
Other Income
Other IncomeCr
34121212461013214922187
Interest Expense
Interest ExpenseCr
585748496137383125141414
Depreciation
DepreciationCr
14106533322233
PBT
PBTCr
-54-39-76-185-109-132-65-1681423111
Tax
TaxCr
92-21-180000-7255
PAT
PATCr
-63-41-55-167-109-133-66-168840266
Growth
PAT Growth%
35.1-33.4-205.634.8-21.750.675.4643.8-54.8-34.8-76.9
NPM
NPM%
-5.6-4.2-9.8-38.0-46.2-71.4-57.5-12.749.428.321.46.4
EPS
EPS
-59.0-37.1-21.9-121.9-31.7-168.2-84.6-20.980.531.423.45.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111111111111111
Reserves
ReservesCr
-27-60-92-212-238-417-508-531-437-395-36774
Current Liabilities
Current LiabilitiesCr
1,0651,1121,082944641692630562150154121110
Non Current Liabilities
Non Current LiabilitiesCr
311240199347405866100142116135148
Total Liabilities
Total LiabilitiesCr
1,3681,3041,2001,091681570424368314310339343
Current Assets
Current AssetsCr
1,0721,022909842480493352296191268270266
Non Current Assets
Non Current AssetsCr
296282291249201777272123416976
Total Assets
Total AssetsCr
1,3681,3041,2001,091681570424368314310339343

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
58211155-107-5621-38833494
Investing Cash Flow
Investing Cash FlowCr
47432313420606-5216-113
Financing Cash Flow
Financing Cash FlowCr
-88-34-109-70-1164-799-300-1
Net Cash Flow
Net Cash FlowCr
17-284816282-23150-20
Free Cash Flow
Free Cash FlowCr
104-711352-110-5721-37822990
CFO To PAT
CFO To PAT%
-91.4-4.5-202.3-33.198.342.1-32.0234.194.985.7362.8
CFO To EBITDA
CFO To EBITDA%
-554.811.8-319.3-38.5117.554.9-56.0974.1142.195.1317.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3593252512451315793149176444387
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.02.012.815.0
Price To Sales
Price To Sales
0.30.30.50.60.60.30.81.21.03.23.2
Price To Book
Price To Book
-22.2-6.7-3.1-1.2-0.6-0.1-0.2-0.3-0.4-1.2-1.1
EV To EBITDA
EV To EBITDA
-79.953.3-19.7-3.9-2.9-2.5-9.1-109.54.113.810.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.338.843.240.762.473.476.375.290.688.796.7
OPM
OPM%
-0.91.6-6.2-32.6-38.6-54.7-32.9-3.033.025.524.4
NPM
NPM%
-5.6-4.2-9.8-38.0-46.2-71.4-57.5-12.749.428.321.4
ROCE
ROCE%
0.73.5-7.0-105.1158.068.612.0-6.5-31.0-21.0-18.7
ROE
ROE%
389.484.067.183.148.032.713.23.1-20.6-10.3-7.3
ROA
ROA%
-4.6-3.1-4.5-15.3-16.0-23.2-15.4-4.427.912.87.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
TRF Limited, a **Tata Enterprise**, is a specialized engineering firm headquartered in **Jamshedpur, India**. The company has undergone a significant strategic transformation, pivoting from a high-risk external EPC (Engineering, Procurement, and Construction) contractor to a focused partner within the **Tata Steel** ecosystem. This realignment has stabilized the company’s financial health, leading to the withdrawal of a previously planned merger with **Tata Steel Limited** in **February 2024** due to a visible business turnaround. --- ### **Strategic Realignment & Tata Group Synergy** TRF has fundamentally restructured its business model to prioritize operational stability and debt reduction through deep integration with its promoter, **Tata Steel Limited**. * **The "Preferred Partner" Pivot:** The company is now a key supplier for **Bulk Material Handling (BMH)** equipment and services for **Tata Steel’s** massive expansion projects, including the **Kalinganagar** blast furnace and various mines in **Odisha and Jharkhand**. * **Financial De-risking:** The company has successfully repaid all **external bank borrowings**, long-term loans, and **Inter-Corporate Deposits (ICD)**. * **Capital Infusion:** To manage liquidity, the company issued **2,50,00,000 11.25% Non-Cumulative Redeemable Preference Shares (NCRPS)** at **₹10** each (totaling **₹25 crore**) to **Tata Steel** in **July 2024**. * **Related Party Transactions:** The Board has approved operational transactions with **Tata Steel** up to **₹321 crore** for FY 2025-26, ensuring a steady revenue pipeline. --- ### **Core Business Segments & Revenue Recognition** The company’s operations are managed under two primary segments, overseen by the **Managing Director** as the **Chief Operating Decision Maker (CODM)**. | Segment | Scope of Work | Revenue Recognition Method | | :--- | :--- | :--- | | **Products & Services** | Design and manufacture of bulk material handling equipment (idlers, screens, crushers) and spares. | Recognized at a **point in time** upon delivery/transfer of control. | | **Projects & Services** | Turnkey EPC projects including supply, erection, and commissioning for Power, Ports, Steel, and Cement. | Recognized **over time** using the **percentage completion method** (cost-to-cost). | --- ### **Operational Infrastructure & Manufacturing Excellence** TRF operates a major manufacturing hub in **Jamshedpur**, which has recently seen significant technological and infrastructure upgrades. * **Production Capacity:** In FY 2024-25, the company achieved an annual throughput of **2,119 Metric Tonnes (MT)**, with a monthly peak of **272 MT** in March 2024. * **Key Product Output:** The facility produced over **59,000 idlers** (approx. **997 MT**) following a complete overhaul of the **Idler Assembly and Testing Shop**. * **Specialized Engineering:** TRF demonstrated high-end technical capability by manufacturing a record **34-meter span Electric Overhead Travelling (EOT) Crane** for **Tata Steel**. * **Technological Integration:** The company implemented **Autodesk Inventor** for **3D environment modeling** to reduce drawing errors and rework. It has also digitized approximately **90,000 documents** to date. * **Energy Efficiency:** Replaced **49** transformer-type welding machines with **Inverter-based energy-efficient units** and transitioned the shop floor to **LED lighting**, reducing the connected load by **6.70 KW**. --- ### **Financial Performance & Turnaround Metrics** After a decade of losses, TRF reported profits in **FY 2022-23** and **FY 2023-24**, driven by asset optimization and promoter support. **Standalone Financial Summary (₹ in Lakhs):** | Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | | **Turnover (Sales)** | **13,995.92** | **17,710.24** | **12,713.76** | | **Profit Before Tax (PBT)** | **4,660.00** | **8,106.00** | **(2,035.00)** | | **Net Profit After Tax (PAT)** | **4,659.67** | **8,775.87** | **(2,034.95)** | **Liquidity and Asset Management:** * **Debtor Liquidation:** Recovered over **₹231 crore** through debtor liquidation in FY25 and collected **₹152.73 crore** from customers in FY 2023-24. * **Inventory Efficiency:** Reduced long-held material inventory by over **45%** in FY 2023-24. * **Bank Guarantees:** Reduced non-fund-based facility exposure by **30%**. * **Dividend Status:** Despite recent profits, retained earnings remain negative, precluding dividend distributions under **Section 198**. --- ### **Corporate Restructuring & Subsidiary Divestment** TRF has aggressively streamlined its corporate structure to focus on core Indian operations. * **International Divestment:** In **December 2023**, the company sold its **100%** stake in the **Dutch Lanka Trailer (DLT)** group for **LKR 70 crore (~₹19 crore)**, resulting in a disposal loss of **₹10.57 crore**. * **Subsidiary Optimization:** Approved a capital reduction of **SGD 0.9 crore (₹60 crore)** at **TRF Singapore Pte Limited** in **October 2025**. * **Workforce Rationalization:** In **August 2025**, the company accepted **52** applications under an **Employee Separation Scheme (ESS)** at a one-time cost of **₹1,130.95 Lakhs**. * **Leadership:** Re-appointed **Umesh Kumar Singh** as Managing Director through **September 2028**, under the chairpersonship of **Samita Shah**. --- ### **Risk Profile & Mitigation Strategies** While the company has stabilized, it remains exposed to legacy issues and market volatility. **1. Operational & Contractual Risks:** * **Legacy PSU Contracts:** TRF continues to manage "onerous contracts" with **Public Sector Undertakings (PSUs)**, characterized by unfavorable terms and delayed **Performance Guarantee (PG)** tests. * **Market Competition:** Faces intense pressure from **SMEs/MSMEs** in the spares market and global players in large-scale engineering. **2. Financial & Actuarial Risks:** * **Credit Risk:** Managed by dealing with high-rated institutions and rigorous customer evaluation. * **Defined Benefit Obligations:** Highly sensitive to interest rates. A **100 bps decrease** in the discount rate increases the pension/gratuity obligation by **₹1.21 crore**. **3. Legal & Regulatory Risks:** * **Tax Demands:** Facing a **₹3.80 crore** demand regarding transitional service tax credits and a **₹1.82 crore** demand from Bihar state tax authorities for **FY 2013-14**. * **Compliance:** Auditors noted a lapse in maintaining **daily electronic backups** of books of account on **Indian servers** as per the **2014 Audit Rules**. **4. Industry Cyclicality:** * The business is tied to the steel cycle. High volumes of **Chinese steel exports** (**0.7 to 0.8 crore tons monthly**) impact domestic pricing and the capital expenditure appetite of non-Tata clients. --- ### **Future Outlook & Market Opportunity** TRF is positioning itself to capture a share of the **₹52 billion** global **BMH** market, with the Indian sector expected to grow at a **9.38% CAGR** through **2027**. The company’s strategy involves moving beyond pure manufacturing into **plant maintenance services** and **structural fabrication** to build recurring, high-margin revenue streams while maintaining a **Zero Fatality** safety record.