Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹290Cr
Engineering - Heavy - Material Handling
Rev Gr TTM
Revenue Growth TTM
-29.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TRF
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -21.4 | -18.1 | -26.7 | -33.4 | -2.3 | 10.9 | -16.7 | -19.0 | -28.7 | -37.8 | -31.7 | -14.7 |
| 35 | 24 | 31 | 17 | 33 | 32 | 26 | 12 | 21 | 20 | 17 | 13 |
Operating Profit Operating ProfitCr |
| 10.1 | 29.5 | 22.0 | 40.7 | 14.0 | 13.7 | 20.7 | 49.4 | 23.0 | 13.7 | 22.7 | 33.7 |
Other Income Other IncomeCr | 9 | 1 | 12 | 3 | 6 | 4 | 4 | 4 | 7 | 4 | -7 | 4 |
Interest Expense Interest ExpenseCr | 6 | 3 | 3 | 3 | 5 | 3 | 4 | 4 | 3 | 3 | 4 | 4 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 7 | 8 | 17 | 11 | 6 | 5 | 6 | 11 | 9 | 4 | -7 | 6 |
| -7 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -72.5 | -53.8 | -65.6 | -86.5 | -14.2 | -43.0 | -67.2 | 831.4 | -44.1 | -29.7 | -213.1 | -49.1 |
| 18.9 | 25.8 | 46.7 | 4.2 | 16.6 | 13.3 | 18.4 | 48.4 | 13.0 | 15.0 | -30.5 | 28.9 |
| 6.7 | 8.0 | 16.7 | 1.1 | 5.7 | 4.5 | 5.5 | 10.2 | 3.2 | 3.2 | -6.2 | 5.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -13.9 | -42.5 | -21.1 | -46.3 | -21.3 | -38.6 | 11.6 | 39.3 | -21.0 | -13.7 | -23.2 |
| 1,136 | 954 | 592 | 583 | 327 | 287 | 151 | 131 | 119 | 104 | 91 | 72 |
Operating Profit Operating ProfitCr |
| -0.9 | 1.6 | -6.2 | -32.6 | -38.6 | -54.7 | -32.9 | -3.0 | 33.0 | 25.5 | 24.4 | 22.9 |
Other Income Other IncomeCr | 34 | 12 | 12 | 12 | 46 | 10 | 13 | 21 | 49 | 22 | 18 | 7 |
Interest Expense Interest ExpenseCr | 58 | 57 | 48 | 49 | 61 | 37 | 38 | 31 | 25 | 14 | 14 | 14 |
Depreciation DepreciationCr | 14 | 10 | 6 | 5 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 |
| -54 | -39 | -76 | -185 | -109 | -132 | -65 | -16 | 81 | 42 | 31 | 11 |
| 9 | 2 | -21 | -18 | 0 | 0 | 0 | 0 | -7 | 2 | 5 | 5 |
|
| | 35.1 | -33.4 | -205.6 | 34.8 | -21.7 | 50.6 | 75.4 | 643.8 | -54.8 | -34.8 | -76.9 |
| -5.6 | -4.2 | -9.8 | -38.0 | -46.2 | -71.4 | -57.5 | -12.7 | 49.4 | 28.3 | 21.4 | 6.4 |
| -59.0 | -37.1 | -21.9 | -121.9 | -31.7 | -168.2 | -84.6 | -20.9 | 80.5 | 31.4 | 23.4 | 5.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| -27 | -60 | -92 | -212 | -238 | -417 | -508 | -531 | -437 | -395 | -367 | 74 |
Current Liabilities Current LiabilitiesCr | 1,065 | 1,112 | 1,082 | 944 | 641 | 692 | 630 | 562 | 150 | 154 | 121 | 110 |
Non Current Liabilities Non Current LiabilitiesCr | 311 | 240 | 199 | 347 | 40 | 58 | 66 | 100 | 142 | 116 | 135 | 148 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,072 | 1,022 | 909 | 842 | 480 | 493 | 352 | 296 | 191 | 268 | 270 | 266 |
Non Current Assets Non Current AssetsCr | 296 | 282 | 291 | 249 | 201 | 77 | 72 | 72 | 123 | 41 | 69 | 76 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 58 | 2 | 111 | 55 | -107 | -56 | 21 | -38 | 83 | 34 | 94 |
Investing Cash Flow Investing Cash FlowCr | 47 | 4 | 3 | 23 | 134 | 20 | 60 | 6 | -52 | 16 | -113 |
Financing Cash Flow Financing Cash FlowCr | -88 | -34 | -109 | -70 | -11 | 64 | -79 | 9 | -30 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | 104 | -7 | 113 | 52 | -110 | -57 | 21 | -37 | 82 | 29 | 90 |
| -91.4 | -4.5 | -202.3 | -33.1 | 98.3 | 42.1 | -32.0 | 234.1 | 94.9 | 85.7 | 362.8 |
CFO To EBITDA CFO To EBITDA% | -554.8 | 11.8 | -319.3 | -38.5 | 117.5 | 54.9 | -56.0 | 974.1 | 142.1 | 95.1 | 317.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 359 | 325 | 251 | 245 | 131 | 57 | 93 | 149 | 176 | 444 | 387 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 12.8 | 15.0 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | 0.3 | 0.8 | 1.2 | 1.0 | 3.2 | 3.2 |
Price To Book Price To Book | -22.2 | -6.7 | -3.1 | -1.2 | -0.6 | -0.1 | -0.2 | -0.3 | -0.4 | -1.2 | -1.1 |
| -79.9 | 53.3 | -19.7 | -3.9 | -2.9 | -2.5 | -9.1 | -109.5 | 4.1 | 13.8 | 10.5 |
Profitability Ratios Profitability Ratios |
| 36.3 | 38.8 | 43.2 | 40.7 | 62.4 | 73.4 | 76.3 | 75.2 | 90.6 | 88.7 | 96.7 |
| -0.9 | 1.6 | -6.2 | -32.6 | -38.6 | -54.7 | -32.9 | -3.0 | 33.0 | 25.5 | 24.4 |
| -5.6 | -4.2 | -9.8 | -38.0 | -46.2 | -71.4 | -57.5 | -12.7 | 49.4 | 28.3 | 21.4 |
| 0.7 | 3.5 | -7.0 | -105.1 | 158.0 | 68.6 | 12.0 | -6.5 | -31.0 | -21.0 | -18.7 |
| 389.4 | 84.0 | 67.1 | 83.1 | 48.0 | 32.7 | 13.2 | 3.1 | -20.6 | -10.3 | -7.3 |
| -4.6 | -3.1 | -4.5 | -15.3 | -16.0 | -23.2 | -15.4 | -4.4 | 27.9 | 12.8 | 7.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
TRF Limited, a **Tata Enterprise**, is a specialized engineering firm headquartered in **Jamshedpur, India**. The company has undergone a significant strategic transformation, pivoting from a high-risk external EPC (Engineering, Procurement, and Construction) contractor to a focused partner within the **Tata Steel** ecosystem. This realignment has stabilized the company’s financial health, leading to the withdrawal of a previously planned merger with **Tata Steel Limited** in **February 2024** due to a visible business turnaround.
---
### **Strategic Realignment & Tata Group Synergy**
TRF has fundamentally restructured its business model to prioritize operational stability and debt reduction through deep integration with its promoter, **Tata Steel Limited**.
* **The "Preferred Partner" Pivot:** The company is now a key supplier for **Bulk Material Handling (BMH)** equipment and services for **Tata Steel’s** massive expansion projects, including the **Kalinganagar** blast furnace and various mines in **Odisha and Jharkhand**.
* **Financial De-risking:** The company has successfully repaid all **external bank borrowings**, long-term loans, and **Inter-Corporate Deposits (ICD)**.
* **Capital Infusion:** To manage liquidity, the company issued **2,50,00,000 11.25% Non-Cumulative Redeemable Preference Shares (NCRPS)** at **₹10** each (totaling **₹25 crore**) to **Tata Steel** in **July 2024**.
* **Related Party Transactions:** The Board has approved operational transactions with **Tata Steel** up to **₹321 crore** for FY 2025-26, ensuring a steady revenue pipeline.
---
### **Core Business Segments & Revenue Recognition**
The company’s operations are managed under two primary segments, overseen by the **Managing Director** as the **Chief Operating Decision Maker (CODM)**.
| Segment | Scope of Work | Revenue Recognition Method |
| :--- | :--- | :--- |
| **Products & Services** | Design and manufacture of bulk material handling equipment (idlers, screens, crushers) and spares. | Recognized at a **point in time** upon delivery/transfer of control. |
| **Projects & Services** | Turnkey EPC projects including supply, erection, and commissioning for Power, Ports, Steel, and Cement. | Recognized **over time** using the **percentage completion method** (cost-to-cost). |
---
### **Operational Infrastructure & Manufacturing Excellence**
TRF operates a major manufacturing hub in **Jamshedpur**, which has recently seen significant technological and infrastructure upgrades.
* **Production Capacity:** In FY 2024-25, the company achieved an annual throughput of **2,119 Metric Tonnes (MT)**, with a monthly peak of **272 MT** in March 2024.
* **Key Product Output:** The facility produced over **59,000 idlers** (approx. **997 MT**) following a complete overhaul of the **Idler Assembly and Testing Shop**.
* **Specialized Engineering:** TRF demonstrated high-end technical capability by manufacturing a record **34-meter span Electric Overhead Travelling (EOT) Crane** for **Tata Steel**.
* **Technological Integration:** The company implemented **Autodesk Inventor** for **3D environment modeling** to reduce drawing errors and rework. It has also digitized approximately **90,000 documents** to date.
* **Energy Efficiency:** Replaced **49** transformer-type welding machines with **Inverter-based energy-efficient units** and transitioned the shop floor to **LED lighting**, reducing the connected load by **6.70 KW**.
---
### **Financial Performance & Turnaround Metrics**
After a decade of losses, TRF reported profits in **FY 2022-23** and **FY 2023-24**, driven by asset optimization and promoter support.
**Standalone Financial Summary (₹ in Lakhs):**
| Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: |
| **Turnover (Sales)** | **13,995.92** | **17,710.24** | **12,713.76** |
| **Profit Before Tax (PBT)** | **4,660.00** | **8,106.00** | **(2,035.00)** |
| **Net Profit After Tax (PAT)** | **4,659.67** | **8,775.87** | **(2,034.95)** |
**Liquidity and Asset Management:**
* **Debtor Liquidation:** Recovered over **₹231 crore** through debtor liquidation in FY25 and collected **₹152.73 crore** from customers in FY 2023-24.
* **Inventory Efficiency:** Reduced long-held material inventory by over **45%** in FY 2023-24.
* **Bank Guarantees:** Reduced non-fund-based facility exposure by **30%**.
* **Dividend Status:** Despite recent profits, retained earnings remain negative, precluding dividend distributions under **Section 198**.
---
### **Corporate Restructuring & Subsidiary Divestment**
TRF has aggressively streamlined its corporate structure to focus on core Indian operations.
* **International Divestment:** In **December 2023**, the company sold its **100%** stake in the **Dutch Lanka Trailer (DLT)** group for **LKR 70 crore (~₹19 crore)**, resulting in a disposal loss of **₹10.57 crore**.
* **Subsidiary Optimization:** Approved a capital reduction of **SGD 0.9 crore (₹60 crore)** at **TRF Singapore Pte Limited** in **October 2025**.
* **Workforce Rationalization:** In **August 2025**, the company accepted **52** applications under an **Employee Separation Scheme (ESS)** at a one-time cost of **₹1,130.95 Lakhs**.
* **Leadership:** Re-appointed **Umesh Kumar Singh** as Managing Director through **September 2028**, under the chairpersonship of **Samita Shah**.
---
### **Risk Profile & Mitigation Strategies**
While the company has stabilized, it remains exposed to legacy issues and market volatility.
**1. Operational & Contractual Risks:**
* **Legacy PSU Contracts:** TRF continues to manage "onerous contracts" with **Public Sector Undertakings (PSUs)**, characterized by unfavorable terms and delayed **Performance Guarantee (PG)** tests.
* **Market Competition:** Faces intense pressure from **SMEs/MSMEs** in the spares market and global players in large-scale engineering.
**2. Financial & Actuarial Risks:**
* **Credit Risk:** Managed by dealing with high-rated institutions and rigorous customer evaluation.
* **Defined Benefit Obligations:** Highly sensitive to interest rates. A **100 bps decrease** in the discount rate increases the pension/gratuity obligation by **₹1.21 crore**.
**3. Legal & Regulatory Risks:**
* **Tax Demands:** Facing a **₹3.80 crore** demand regarding transitional service tax credits and a **₹1.82 crore** demand from Bihar state tax authorities for **FY 2013-14**.
* **Compliance:** Auditors noted a lapse in maintaining **daily electronic backups** of books of account on **Indian servers** as per the **2014 Audit Rules**.
**4. Industry Cyclicality:**
* The business is tied to the steel cycle. High volumes of **Chinese steel exports** (**0.7 to 0.8 crore tons monthly**) impact domestic pricing and the capital expenditure appetite of non-Tata clients.
---
### **Future Outlook & Market Opportunity**
TRF is positioning itself to capture a share of the **₹52 billion** global **BMH** market, with the Indian sector expected to grow at a **9.38% CAGR** through **2027**. The company’s strategy involves moving beyond pure manufacturing into **plant maintenance services** and **structural fabrication** to build recurring, high-margin revenue streams while maintaining a **Zero Fatality** safety record.