| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 43 | 40 | 41 | 52 | 58 | 52 | 35 | 30 | 23 | 15 | 15 | 11 | |
Growth YoY Revenue Growth YoY% | 40.8 | 15.6 | 26.0 | 37.3 | 35.0 | 29.5 | -14.6 | -42.3 | -60.4 | -70.7 | -58.9 | -62.5 |
Interest Expended Interest ExpendedCr | 18 | 21 | 23 | 26 | 27 | 25 | 21 | 20 | 20 | 14 | 21 | 4 |
Expenses ExpensesCr | 20 | 22 | 24 | 22 | 26 | 25 | 71 | 36 | 48 | 52 | 19 | 20 |
| 4 | -3 | -5 | 4 | 4 | 2 | -56 | -26 | -45 | -51 | -25 | -13 | |
FPM FPM% | 10.1 | -7.2 | -12.2 | 7.3 | 7.3 | 3.8 | -159.1 | -85.6 | -198.8 | -339.5 | -173.8 | -118.6 |
| 0 | 9 | 12 | 0 | 1 | 1 | 1 | 12 | 2 | 1 | 1 | 1 | |
Depreciation DepreciationCr | 2 | 3 | 2 | 2 | 2 | 2 | 21 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 3 | 3 | 4 | 2 | 3 | 1 | -76 | -16 | -46 | -53 | -26 | -14 |
| 1 | 0 | -2 | 1 | 2 | 0 | -9 | -7 | -13 | -10 | -7 | -3 | |
| 1 | 3 | 6 | 1 | 1 | 1 | -68 | -9 | -33 | -42 | -19 | -11 | |
Growth YoY PAT Growth YoY% | 403.7 | 9,400.0 | 1,085.4 | 13.2 | -25.7 | -66.3 | -1,290.3 | -858.3 | -3,356.4 | -4,521.9 | 71.7 | -16.3 |
NPM NPM% | 3.2 | 7.2 | 13.7 | 2.3 | 1.8 | 1.9 | -191.5 | -30.3 | -144.2 | -281.1 | -131.8 | -93.9 |
| 0.1 | 0.2 | 0.5 | 0.1 | 0.1 | 0.1 | -5.3 | -0.8 | -2.8 | -3.5 | -2.4 | -0.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 43 | 40 | 41 | 52 | 58 | 52 | 35 | 30 | 23 | 15 | 15 | 11 | |
Growth YoY Revenue Growth YoY% | 40.8 | 15.6 | 26.0 | 37.3 | 35.0 | 29.5 | -14.6 | -42.3 | -60.4 | -70.7 | -58.9 | -62.5 |
Interest Expended Interest ExpendedCr | 18 | 21 | 23 | 26 | 27 | 25 | 21 | 20 | 20 | 14 | 21 | 4 |
Expenses ExpensesCr | 20 | 22 | 24 | 22 | 26 | 25 | 71 | 36 | 48 | 52 | 19 | 20 |
| 4 | -3 | -5 | 4 | 4 | 2 | -56 | -26 | -45 | -51 | -25 | -13 | |
FPM FPM% | 10.1 | -7.2 | -12.2 | 7.3 | 7.3 | 3.8 | -159.1 | -85.6 | -198.8 | -339.5 | -173.8 | -118.6 |
| 0 | 9 | 12 | 0 | 1 | 1 | 1 | 12 | 2 | 1 | 1 | 1 | |
Depreciation DepreciationCr | 2 | 3 | 2 | 2 | 2 | 2 | 21 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 3 | 3 | 4 | 2 | 3 | 1 | -76 | -16 | -46 | -53 | -26 | -14 |
| 1 | 0 | -2 | 1 | 2 | 0 | -9 | -7 | -13 | -10 | -7 | -3 | |
| 1 | 3 | 6 | 1 | 1 | 1 | -68 | -9 | -33 | -42 | -19 | -11 | |
Growth YoY PAT Growth YoY% | 403.7 | 9,400.0 | 1,085.4 | 13.2 | -25.7 | -66.3 | -1,290.3 | -858.3 | -3,356.4 | -4,521.9 | 71.7 | -16.3 |
NPM NPM% | 3.2 | 7.2 | 13.7 | 2.3 | 1.8 | 1.9 | -191.5 | -30.3 | -144.2 | -281.1 | -131.8 | -93.9 |
| 0.1 | 0.2 | 0.5 | 0.1 | 0.1 | 0.1 | -5.3 | -0.8 | -2.8 | -3.5 | -2.4 | -0.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 19 | 19 | 30 | 76 | 123 | 162 | 197 | 83 | 64 |
Growth Revenue Growth% | 0.4 | 55.0 | 155.8 | 62.5 | 31.5 | 21.5 | -58.0 | -63.5 | |
Interest Expended Interest ExpendedCr | 5 | 2 | 4 | 24 | 51 | 79 | 99 | 75 | 60 |
Expenses ExpensesCr | 12 | 12 | 22 | 40 | 63 | 83 | 144 | 155 | 139 |
| 2 | 6 | 4 | 12 | 9 | 0 | -46 | -148 | -135 | |
FPM FPM% | 12.2 | 30.6 | 12.2 | 15.4 | 7.7 | -0.2 | -23.5 | -178.9 | -212.3 |
| 0 | 0 | 0 | 0 | 1 | 21 | 3 | 3 | 4 | |
Depreciation DepreciationCr | 0 | 0 | 1 | 5 | 8 | 9 | 28 | 8 | 7 |
PBT PBTCr | 2 | 6 | 3 | 7 | 2 | 11 | -71 | -152 | -139 |
| 0 | 1 | 1 | 3 | 2 | 0 | -12 | -40 | -33 | |
PAT PATCr | 2 | 4 | 1 | 4 | 1 | 11 | -59 | -113 | -105 |
Growth PAT Growth% | 90.3 | -68.0 | 206.3 | -84.2 | 1,636.3 | -640.5 | -90.1 | -40.4 | |
NPM NPM% | 11.2 | 21.3 | 4.4 | 5.3 | 0.5 | 6.8 | -30.1 | -136.5 | -164.9 |
| 0.3 | 0.6 | 0.2 | 0.5 | 0.1 | 0.9 | -5.1 | -9.5 | -9.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 19 | 19 | 30 | 76 | 123 | 162 | 197 | 83 | 64 |
Growth Revenue Growth% | 0.4 | 55.0 | 155.8 | 62.5 | 31.5 | 21.5 | -58.0 | -63.5 | |
Interest Expended Interest ExpendedCr | 5 | 2 | 4 | 24 | 51 | 79 | 99 | 75 | 60 |
Expenses ExpensesCr | 12 | 12 | 22 | 40 | 63 | 83 | 144 | 155 | 139 |
| 2 | 6 | 4 | 12 | 9 | 0 | -46 | -148 | -135 | |
FPM FPM% | 12.2 | 30.6 | 12.2 | 15.4 | 7.7 | -0.2 | -23.5 | -178.9 | -212.3 |
| 0 | 0 | 0 | 0 | 1 | 21 | 3 | 3 | 4 | |
Depreciation DepreciationCr | 0 | 0 | 1 | 5 | 8 | 9 | 28 | 8 | 7 |
PBT PBTCr | 2 | 6 | 3 | 7 | 2 | 11 | -71 | -152 | -139 |
| 0 | 1 | 1 | 3 | 2 | 0 | -12 | -40 | -33 | |
PAT PATCr | 2 | 4 | 1 | 4 | 1 | 11 | -59 | -113 | -105 |
Growth PAT Growth% | 90.3 | -68.0 | 206.3 | -84.2 | 1,636.3 | -640.5 | -90.1 | -40.4 | |
NPM NPM% | 11.2 | 21.3 | 4.4 | 5.3 | 0.5 | 6.8 | -30.1 | -136.5 | -164.9 |
| 0.3 | 0.6 | 0.2 | 0.5 | 0.1 | 0.9 | -5.1 | -9.5 | -9.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 15 | 18 | 23 | 23 | 23 | 24 |
Reserves ReservesCr | 12 | 16 | 80 | 150 | 184 | 176 | 127 | 27 |
Borrowings BorrowingsCr | 25 | 16 | 81 | 286 | 443 | 686 | 520 | 331 |
Other Liabilities Other LiabilitiesCr | 3 | 3 | 11 | 18 | 22 | 35 | 29 | 9 |
Total Liabilities Total LiabilitiesCr | 54 | 48 | 186 | 472 | 671 | 921 | 699 | 392 |
| 1 | 3 | 15 | 45 | 52 | 54 | 26 | 13 | |
Cash Equivalents Cash EquivalentsCr | 4 | 3 | 48 | 79 | 88 | 133 | 100 | 18 |
Other Assets Other AssetsCr | 49 | 42 | 124 | 348 | 531 | 734 | 573 | 360 |
Total Assets Total AssetsCr | 54 | 48 | 186 | 472 | 671 | 921 | 699 | 392 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 15 | 18 | 23 | 23 | 23 | 24 |
Reserves ReservesCr | 12 | 16 | 80 | 150 | 184 | 176 | 127 | 27 |
Borrowings BorrowingsCr | 25 | 16 | 81 | 286 | 443 | 686 | 520 | 331 |
Other Liabilities Other LiabilitiesCr | 3 | 3 | 11 | 18 | 22 | 35 | 29 | 9 |
Total Liabilities Total LiabilitiesCr | 54 | 48 | 186 | 472 | 671 | 921 | 699 | 392 |
| 1 | 3 | 15 | 45 | 52 | 54 | 26 | 13 | |
Cash Equivalents Cash EquivalentsCr | 4 | 3 | 48 | 79 | 88 | 133 | 100 | 18 |
Other Assets Other AssetsCr | 49 | 42 | 124 | 348 | 531 | 734 | 573 | 360 |
Total Assets Total AssetsCr | 54 | 48 | 186 | 472 | 671 | 921 | 699 | 392 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2 | 13 | -80 | -185 | -151 | -212 | 212 | 130 | |
| 2 | -4 | -34 | -73 | -66 | 30 | -28 | 55 | |
| -3 | -11 | 145 | 284 | 197 | 245 | -246 | -216 | |
Net Cash Flow Net Cash FlowCr | 1 | -2 | 31 | 26 | -21 | 63 | -62 | -31 |
Free Cash Flow Free Cash FlowCr | 1 | 12 | -92 | -221 | -165 | -222 | 211 | |
CFO To EBITDA CFO To EBITDA% | 84.3 | 225.0 | -2,231.1 | -1,579.3 | -1,595.6 | 79,352.7 | -456.9 | -87.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2 | 13 | -80 | -185 | -151 | -212 | 212 | 130 | |
| 2 | -4 | -34 | -73 | -66 | 30 | -28 | 55 | |
| -3 | -11 | 145 | 284 | 197 | 245 | -246 | -216 | |
Net Cash Flow Net Cash FlowCr | 1 | -2 | 31 | 26 | -21 | 63 | -62 | -31 |
Free Cash Flow Free Cash FlowCr | 1 | 12 | -92 | -221 | -165 | -222 | 211 | |
CFO To EBITDA CFO To EBITDA% | 84.3 | 225.0 | -2,231.1 | -1,579.3 | -1,595.6 | 79,352.7 | -456.9 | -87.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 65 | 83 | 737 | 1,020 | 618 | 750 | 85 | 56 | 48 |
Price To Earnings Price To Earnings | 30.6 | 20.3 | 2,835.6 | 255.2 | 1,063.0 | 68.3 | |||
Price To Sales Price To Sales | 3.4 | 4.3 | 24.9 | 13.5 | 5.0 | 4.6 | 0.4 | 0.7 | 0.8 |
Price To Book Price To Book | 2.6 | 2.8 | 38.8 | 6.1 | 3.0 | 3.8 | 0.6 | 1.1 | 0.9 |
EV To EBITDA EV To EBITDA | 37.2 | 16.2 | 213.8 | 105.0 | 102.5 | -4,877.7 | -10.9 | -2.5 | -2.7 |
FPM FPM% | 12.3 | 30.6 | 12.2 | 15.4 | 7.7 | -0.2 | -23.5 | -178.9 | -212.3 |
NPM NPM% | 11.2 | 21.3 | 4.4 | 5.3 | 0.5 | 6.8 | -30.1 | -136.5 | -164.9 |
ROCE ROCE% | 15.0 | 15.9 | 4.0 | 7.0 | 8.2 | 10.2 | 4.1 | -20.3 | -20.3 |
ROE ROE% | 8.4 | 13.6 | 1.4 | 2.4 | 0.3 | 5.5 | -39.5 | -220.9 | -220.9 |
ROA ROA% | 4.0 | 8.4 | 0.7 | 0.8 | 0.1 | 1.2 | -8.5 | -28.8 | -28.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 65 | 83 | 737 | 1,020 | 618 | 750 | 85 | 56 | 48 |
Price To Earnings Price To Earnings | 30.6 | 20.3 | 2,835.6 | 255.2 | 1,063.0 | 68.3 | |||
Price To Sales Price To Sales | 3.4 | 4.3 | 24.9 | 13.5 | 5.0 | 4.6 | 0.4 | 0.7 | 0.8 |
Price To Book Price To Book | 2.6 | 2.8 | 38.8 | 6.1 | 3.0 | 3.8 | 0.6 | 1.1 | 0.9 |
EV To EBITDA EV To EBITDA | 37.2 | 16.2 | 213.8 | 105.0 | 102.5 | -4,877.7 | -10.9 | -2.5 | -2.7 |
FPM FPM% | 12.3 | 30.6 | 12.2 | 15.4 | 7.7 | -0.2 | -23.5 | -178.9 | -212.3 |
NPM NPM% | 11.2 | 21.3 | 4.4 | 5.3 | 0.5 | 6.8 | -30.1 | -136.5 | -164.9 |
ROCE ROCE% | 15.0 | 15.9 | 4.0 | 7.0 | 8.2 | 10.2 | 4.1 | -20.3 | -20.3 |
ROE ROE% | 8.4 | 13.6 | 1.4 | 2.4 | 0.3 | 5.5 | -39.5 | -220.9 | -220.9 |
ROA ROA% | 4.0 | 8.4 | 0.7 | 0.8 | 0.1 | 1.2 | -8.5 | -28.8 | -28.8 |
Documents — TruCap Finance Ltd
Concall Transcript Summaries — TruCap Finance Ltd