Login
Products
Login
Home
Alerts
Search
Watchlist
Products

TSC India Ltd

TSC
NSE
36.95
4.15%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

TSC India Ltd

TSC
NSE
36.95
4.15%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
54Cr
Close
Close Price
36.95
Industry
Industry
Travel Agencies
PE
Price To Earnings
10.29
PS
Price To Sales
2.08
Revenue
Revenue
26Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does TSC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
TSC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Mar 2025Jun 2025
Revenue
RevenueCr
678
Growth YoY
Revenue Growth YoY%
35.2
Expenses
ExpensesCr
455
Operating Profit
Operating ProfitCr
223
OPM
OPM%
36.924.835.1
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
222
Tax
TaxCr
001
PAT
PATCr
112
Growth YoY
PAT Growth YoY%
26.1
NPM
NPM%
23.014.821.5
EPS
EPS
1.71.01.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
591926
Growth
Revenue Growth%
106.2108.233.1
Expenses
ExpensesCr
271218
Operating Profit
Operating ProfitCr
2278
OPM
OPM%
52.424.435.931.9
Other Income
Other IncomeCr
0111
Interest Expense
Interest ExpenseCr
2111
Depreciation
DepreciationCr
0111
PBT
PBTCr
1267
Tax
TaxCr
0122
PAT
PATCr
0155
Growth
PAT Growth%
310.9297.64.4
NPM
NPM%
6.412.824.419.1
EPS
EPS
1.56.28.75.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
22210
Reserves
ReservesCr
2375
Current Liabilities
Current LiabilitiesCr
7153739
Non Current Liabilities
Non Current LiabilitiesCr
3553
Total Liabilities
Total LiabilitiesCr
15265361
Current Assets
Current AssetsCr
9144252
Non Current Assets
Non Current AssetsCr
512119
Total Assets
Total AssetsCr
15265361

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4-60-13
Investing Cash Flow
Investing Cash FlowCr
-5-221
Financing Cash Flow
Financing Cash FlowCr
-38410
Net Cash Flow
Net Cash FlowCr
-405-2
Free Cash Flow
Free Cash FlowCr
3-8-1-14
CFO To PAT
CFO To PAT%
1,270.0-475.5-4.1-273.2
CFO To EBITDA
CFO To EBITDA%
155.1-248.8-2.8-163.9

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000
Price To Earnings
Price To Earnings
0.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.0
Price To Book
Price To Book
0.00.00.00.0
EV To EBITDA
EV To EBITDA
1.35.11.72.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0
OPM
OPM%
52.424.435.931.9
NPM
NPM%
6.412.824.419.1
ROCE
ROCE%
31.512.727.719.5
ROE
ROE%
8.126.254.031.1
ROA
ROA%
2.04.58.88.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
TSC India Limited is a diversified service provider and technology-led platform specializing in **B2B travel management** and **financial services**. With over **30 years of management experience**, the company has evolved from a regional air ticketing specialist into a comprehensive digital ecosystem. Following its **July 2025 IPO**, TSC India is aggressively scaling its infrastructure to capture a larger share of the Indian travel and lending markets through geographic expansion and service diversification. --- ### **Core Business Verticals & Revenue Streams** TSC India operates through three distinct but synergistic business segments, leveraging a high-volume, technology-driven model. * **B2B Travel Services (Primary Revenue Driver):** * Acts as a major consolidator for **B2B air ticketing**, serving travel agencies, corporate entities, and tour operators. * Maintains authorized contracts with **25 international airlines** and the **top 5 domestic airlines**. * Ranked among the **top 5 consolidators** in North India for **Air India** and among the **top 20 nationwide**. * **Revenue Model:** Commission-based, derived from the **Gross Transaction Value (GTV)** of tickets sold. * **Financial Services (High-Growth Engine):** * Operated via the subsidiary **TSC Finserv Private Limited**, an **RBI-registered NBFC** since March 2022. * Focuses on strategic lending, contributing significantly to the group’s recent profitability surge with a **334.7% YoY revenue growth** in **H1 FY26**. * **Event Ticketing & Digital Distribution:** * Provides end-to-end digital distribution, payment integration, and transaction processing for entertainment, sports, and cultural exhibitions. --- ### **Operational Scale & Efficiency Metrics** The company’s infrastructure is designed for high-frequency transactions, featuring a ticketing turnaround time of **under 1 minute** and **24/7/365 customer support**. | Metric | Current Status / Value | | :--- | :--- | | **Registered B2B Customers** | **2,996+** | | **Total Tickets Sold (Cumulative)** | **1,200,000+** | | **Average Daily Booking Volume** | **600+** | | **Quarterly Ticket Volume (Q1 FY26)** | **61,357** (73% YoY increase) | | **Geographical Presence** | **8 Key Cities** | | **Workforce** | **100+ Employees** | --- ### **Financial Performance & Profitability Trends** TSC India has demonstrated strong operational leverage and capital efficiency. While the **Take Rate** (revenue as a % of GTV) has normalized due to a higher mix of domestic volume, absolute profitability continues to climb. #### **Historical Financial Growth** | Particulars (₹ Lakhs) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | | :--- | :---: | :---: | :---: | :---: | | **Gross Transaction Value (GTV)** | **17,434** | **42,653** | **71,903** | **80,588** | | **GTV Growth (%)** | - | **144.65%** | **68.58%** | **12.08%** | | **Trade Receivables** | **513.24** | **843.74** | **2,985.50** | **3,024.00** | | **Receivable Days** | **11 Days** | **7 Days** | **15 Days** | **14 Days** | | **Take Rate (%)** | **2.04%** | **2.59%** | **2.98%** | **2.41% (H1 FY26)** | #### **Recent Consolidated Results (H1 FY26 vs. H1 FY25)** * **Consolidated Revenue:** **₹15.70 Crore** (Up **30.8% YoY**). * **Profit After Tax (PAT):** **₹3.42 Crore** (Up **35.9% YoY**). * **EBITDA Margin:** **35.92%** (as of **Q1 FY26**). * **PAT Margin:** **21.65%** (as of **Q1 FY26**). * **Segment Shift:** Domestic ticketing revenue surged to **₹10.7 crore** in **Q1 FY26** (from **₹1.15 crore** YoY), though **Average Ticket Value (ATV)** moderated due to lower international ticket prices. --- ### **Strategic Roadmap: The "One-Stop Solution" Evolution** The company is utilizing IPO proceeds to transition from a ticketing agent to a full-service travel ecosystem. #### **1. Inorganic Growth & Service Integration** In March 2026, TSC completed the **100% acquisition of GITHM Private Limited** for **₹2.99 crore** (via preferential allotment of **4,70,933 shares** at **₹63.50**). This acquisition integrates **visa facilitation** directly into the TSC platform. #### **2. Aggressive Geographic Expansion** TSC is moving beyond its North Indian stronghold (Jalandhar, Delhi, Chandigarh) to establish a **Pan-India** presence: * **New Markets:** Appointed an **Area Manager for Kerala** in March 2026. * **Future Hubs:** Planned regional offices in **Kolkata, Mumbai, Bengaluru, J&K, and Delhi** within 24 months. #### **3. Product Diversification Timeline** * **Near-term:** Launch of integrated **Hotel Bookings** and **Visa Services**. * **Medium-term (2-3 years):** Expansion into **Outbound/Domestic Packages**, **Fixed Group Departures**, **Cruise Bookings**, and **Travel Insurance**. --- ### **Future Growth Targets** Management has outlined ambitious scaling targets supported by the expansion of the B2B agent network and technology automation. | Metric | FY26 Target | FY27 Target | Primary Driver | | :--- | :--- | :--- | :--- | | **Revenue CAGR** | **~35%** | **~35%** | New service launches & scaling | | **GTV** | **₹1,250 crore** | **₹1,750 crore** | Pan-India expansion (~47% CAGR) | | **Customer Base** | **10,000 Agents** | - | Expansion from current **2,996** | --- ### **Governance & Leadership** The company is strengthening its corporate governance framework to support its status as a listed entity. Key leadership appointments include: * **Mr. Syed Qaim Abbas Rizvi:** Appointed as **Executive Director** (October 2025) for a 5-year term. * **Mrs. Richa Arora:** Appointed as **Independent Director** (October 2025). * **Management Philosophy:** Focus on maintaining **best-in-class receivable days** (currently **14-15 days**) and a low **Receivable-to-GTV ratio (3.75%)** to ensure high liquidity and minimal credit risk.