| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 186 | 184 | 181 | 208 | 198 | 205 | 190 | 226 | 204 | 209 | 218 | 258 | |
Growth YoY Revenue Growth YoY% | 9.4 | 0.7 | 0.5 | 2.9 | 6.8 | 11.4 | 5.1 | 8.9 | 2.6 | 2.2 | 14.5 | 13.8 |
| 176 | 179 | 169 | 201 | 190 | 197 | 178 | 224 | 198 | 202 | 207 | 243 | |
| 10 | 5 | 12 | 7 | 8 | 8 | 12 | 3 | 5 | 7 | 11 | 15 | |
OPM OPM% | 5.1 | 2.9 | 6.9 | 3.3 | 4.2 | 3.8 | 6.3 | 1.2 | 2.6 | 3.4 | 5.1 | 5.7 |
| 16 | 16 | 16 | 37 | 18 | 18 | 13 | 18 | 19 | 10 | 21 | 17 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 22 | 18 | 24 | 41 | 23 | 23 | 22 | 18 | 21 | 14 | 30 | 29 |
| 6 | 5 | 6 | 9 | 6 | 6 | 6 | 5 | 1 | 4 | 8 | 8 | |
| 16 | 13 | 18 | 32 | 17 | 17 | 16 | 13 | 20 | 11 | 22 | 21 | |
Growth YoY PAT Growth YoY% | 61.5 | 7.4 | 7.8 | 101.5 | 7.4 | 29.8 | -11.6 | -58.8 | 18.6 | -37.1 | 34.7 | 63.7 |
NPM NPM% | 8.6 | 7.0 | 10.1 | 15.2 | 8.7 | 8.2 | 8.5 | 5.7 | 10.0 | 5.0 | 10.0 | 8.3 |
| 11.3 | 9.1 | 12.9 | 22.4 | 12.2 | 11.8 | 11.4 | 9.2 | 14.4 | 7.5 | 15.4 | 15.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 186 | 184 | 181 | 208 | 198 | 205 | 190 | 226 | 204 | 209 | 218 | 258 | |
Growth YoY Revenue Growth YoY% | 9.4 | 0.7 | 0.5 | 2.9 | 6.8 | 11.4 | 5.1 | 8.9 | 2.6 | 2.2 | 14.5 | 13.8 |
| 176 | 179 | 169 | 201 | 190 | 197 | 178 | 224 | 198 | 202 | 207 | 243 | |
| 10 | 5 | 12 | 7 | 8 | 8 | 12 | 3 | 5 | 7 | 11 | 15 | |
OPM OPM% | 5.1 | 2.9 | 6.9 | 3.3 | 4.2 | 3.8 | 6.3 | 1.2 | 2.6 | 3.4 | 5.1 | 5.7 |
| 16 | 16 | 16 | 37 | 18 | 18 | 13 | 18 | 19 | 10 | 21 | 17 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 22 | 18 | 24 | 41 | 23 | 23 | 22 | 18 | 21 | 14 | 30 | 29 |
| 6 | 5 | 6 | 9 | 6 | 6 | 6 | 5 | 1 | 4 | 8 | 8 | |
| 16 | 13 | 18 | 32 | 17 | 17 | 16 | 13 | 20 | 11 | 22 | 21 | |
Growth YoY PAT Growth YoY% | 61.5 | 7.4 | 7.8 | 101.5 | 7.4 | 29.8 | -11.6 | -58.8 | 18.6 | -37.1 | 34.7 | 63.7 |
NPM NPM% | 8.6 | 7.0 | 10.1 | 15.2 | 8.7 | 8.2 | 8.5 | 5.7 | 10.0 | 5.0 | 10.0 | 8.3 |
| 11.3 | 9.1 | 12.9 | 22.4 | 12.2 | 11.8 | 11.4 | 9.2 | 14.4 | 7.5 | 15.4 | 15.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 519 | 528 | 578 | 628 | 646 | 476 | 599 | 725 | 753 | 801 | 857 | 888 |
Growth Revenue Growth% | 7.4 | 1.7 | 9.4 | 8.7 | 2.9 | -26.3 | 25.9 | 21.0 | 3.8 | 6.5 | 7.0 | 8.3 |
| 478 | 489 | 535 | 578 | 617 | 457 | 577 | 694 | 715 | 767 | 831 | 850 | |
| 40 | 38 | 43 | 50 | 28 | 19 | 22 | 31 | 37 | 35 | 26 | 38 | |
OPM OPM% | 7.8 | 7.3 | 7.4 | 7.9 | 4.4 | 4.1 | 3.6 | 4.3 | 5.0 | 4.3 | 3.0 | 4.3 |
| 6 | 6 | 8 | 8 | 9 | 18 | 19 | 48 | 63 | 85 | 68 | 67 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 5 | 3 | 3 | 2 | 3 | 5 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 7 | 12 | 15 | 15 | 14 | 13 | 13 | 13 | 13 | 8 | 9 | 9 |
PBT PBTCr | 36 | 29 | 30 | 39 | 19 | 23 | 25 | 62 | 84 | 108 | 83 | 94 |
| 13 | 10 | 12 | 15 | 7 | -14 | 6 | 17 | 21 | 27 | 17 | 20 | |
PAT PATCr | 23 | 19 | 18 | 24 | 12 | 37 | 19 | 45 | 63 | 82 | 66 | 74 |
Growth PAT Growth% | 40.3 | -17.3 | -3.1 | 34.2 | -49.5 | 198.6 | -49.7 | 141.3 | 40.7 | 29.9 | -19.6 | 17.3 |
NPM NPM% | 4.4 | 3.5 | 3.1 | 3.9 | 1.9 | 7.7 | 3.1 | 6.2 | 8.3 | 10.2 | 7.7 | 8.3 |
| 29.2 | 24.1 | 12.9 | 17.3 | 8.7 | 32.9 | 29.4 | 452.7 | 44.5 | 57.8 | 46.5 | 52.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 519 | 528 | 578 | 628 | 646 | 476 | 599 | 725 | 753 | 801 | 857 | 888 |
Growth Revenue Growth% | 7.4 | 1.7 | 9.4 | 8.7 | 2.9 | -26.3 | 25.9 | 21.0 | 3.8 | 6.5 | 7.0 | 8.3 |
| 478 | 489 | 535 | 578 | 617 | 457 | 577 | 694 | 715 | 767 | 831 | 850 | |
| 40 | 38 | 43 | 50 | 28 | 19 | 22 | 31 | 37 | 35 | 26 | 38 | |
OPM OPM% | 7.8 | 7.3 | 7.4 | 7.9 | 4.4 | 4.1 | 3.6 | 4.3 | 5.0 | 4.3 | 3.0 | 4.3 |
| 6 | 6 | 8 | 8 | 9 | 18 | 19 | 48 | 63 | 85 | 68 | 67 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 5 | 3 | 3 | 2 | 3 | 5 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 7 | 12 | 15 | 15 | 14 | 13 | 13 | 13 | 13 | 8 | 9 | 9 |
PBT PBTCr | 36 | 29 | 30 | 39 | 19 | 23 | 25 | 62 | 84 | 108 | 83 | 94 |
| 13 | 10 | 12 | 15 | 7 | -14 | 6 | 17 | 21 | 27 | 17 | 20 | |
PAT PATCr | 23 | 19 | 18 | 24 | 12 | 37 | 19 | 45 | 63 | 82 | 66 | 74 |
Growth PAT Growth% | 40.3 | -17.3 | -3.1 | 34.2 | -49.5 | 198.6 | -49.7 | 141.3 | 40.7 | 29.9 | -19.6 | 17.3 |
NPM NPM% | 4.4 | 3.5 | 3.1 | 3.9 | 1.9 | 7.7 | 3.1 | 6.2 | 8.3 | 10.2 | 7.7 | 8.3 |
| 29.2 | 24.1 | 12.9 | 17.3 | 8.7 | 32.9 | 29.4 | 452.7 | 44.5 | 57.8 | 46.5 | 52.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 128 | 150 | 219 | 237 | 235 | 281 | 316 | 939 | 987 | 1,051 | 1,101 |
| 150 | 120 | 168 | 157 | 172 | 189 | 221 | 211 | 202 | 211 | 206 | |
| 16 | 8 | 7 | 7 | 11 | 11 | 8 | 6 | 4 | 5 | 8 | |
| 303 | 285 | 407 | 416 | 431 | 494 | 559 | 1,170 | 1,206 | 1,281 | 1,329 | |
| 184 | 167 | 256 | 272 | 298 | 375 | 449 | 1,066 | 1,077 | 1,104 | 1,218 | |
| 119 | 118 | 152 | 144 | 134 | 119 | 110 | 104 | 129 | 177 | 111 | |
| 303 | 285 | 407 | 416 | 431 | 494 | 559 | 1,170 | 1,206 | 1,281 | 1,329 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 128 | 150 | 219 | 237 | 235 | 281 | 316 | 939 | 987 | 1,051 | 1,101 |
| 150 | 120 | 168 | 157 | 172 | 189 | 221 | 211 | 202 | 211 | 206 | |
| 16 | 8 | 7 | 7 | 11 | 11 | 8 | 6 | 4 | 5 | 8 | |
| 303 | 285 | 407 | 416 | 431 | 494 | 559 | 1,170 | 1,206 | 1,281 | 1,329 | |
| 184 | 167 | 256 | 272 | 298 | 375 | 449 | 1,066 | 1,077 | 1,104 | 1,218 | |
| 119 | 118 | 152 | 144 | 134 | 119 | 110 | 104 | 129 | 177 | 111 | |
| 303 | 285 | 407 | 416 | 431 | 494 | 559 | 1,170 | 1,206 | 1,281 | 1,329 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 18 | 25 | 17 | 20 | 96 | 45 | -25 | -5 | -4 | -21 | |
| -27 | 5 | -23 | 10 | -13 | -77 | -30 | 32 | 28 | 20 | 52 | |
| -11 | -23 | -7 | -31 | -10 | -17 | -10 | -12 | -22 | -18 | -18 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -4 | -4 | -4 | 2 | 5 | -6 | 2 | -2 | 13 |
Free Cash Flow Free Cash FlowCr | 21 | 12 | 21 | 13 | 8 | 95 | 42 | -36 | -15 | -16 | -26 |
CFO To PAT CFO To PAT% | 164.8 | 95.0 | 139.3 | 71.0 | 161.0 | 262.1 | 243.1 | -55.5 | -7.9 | -4.9 | -32.2 |
CFO To EBITDA CFO To EBITDA% | 92.3 | 46.3 | 59.5 | 34.9 | 70.1 | 499.1 | 206.1 | -79.1 | -13.2 | -11.4 | -80.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 18 | 25 | 17 | 20 | 96 | 45 | -25 | -5 | -4 | -21 | |
| -27 | 5 | -23 | 10 | -13 | -77 | -30 | 32 | 28 | 20 | 52 | |
| -11 | -23 | -7 | -31 | -10 | -17 | -10 | -12 | -22 | -18 | -18 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -4 | -4 | -4 | 2 | 5 | -6 | 2 | -2 | 13 |
Free Cash Flow Free Cash FlowCr | 21 | 12 | 21 | 13 | 8 | 95 | 42 | -36 | -15 | -16 | -26 |
CFO To PAT CFO To PAT% | 164.8 | 95.0 | 139.3 | 71.0 | 161.0 | 262.1 | 243.1 | -55.5 | -7.9 | -4.9 | -32.2 |
CFO To EBITDA CFO To EBITDA% | 92.3 | 46.3 | 59.5 | 34.9 | 70.1 | 499.1 | 206.1 | -79.1 | -13.2 | -11.4 | -80.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 718 | 616 | 1,487 | 959 | 462 | 699 | 1,172 | 1,461 | 2,096 | 1,692 | 1,047 | 1,492 |
Price To Earnings Price To Earnings | 31.7 | 32.9 | 81.8 | 39.3 | 37.5 | 15.1 | 28.2 | 2.3 | 33.4 | 20.7 | 15.9 | 20.2 |
Price To Sales Price To Sales | 1.4 | 1.2 | 2.6 | 1.5 | 0.7 | 1.5 | 2.0 | 2.0 | 2.8 | 2.0 | 1.2 | 1.7 |
Price To Book Price To Book | 5.5 | 4.0 | 6.5 | 3.9 | 1.9 | 2.4 | 3.6 | 1.5 | 2.1 | 1.6 | 0.9 | 1.3 |
EV To EBITDA EV To EBITDA | 16.4 | 14.5 | 32.9 | 17.4 | 12.7 | 25.4 | 42.1 | 20.5 | 36.0 | 26.7 | 16.7 | 23.7 |
GPM GPM% | 52.9 | 50.7 | 54.0 | 54.0 | 55.3 | 50.5 | 47.7 | 45.3 | 47.9 | 47.0 | 46.4 | 46.4 |
OPM OPM% | 7.8 | 7.3 | 7.4 | 7.9 | 4.4 | 4.1 | 3.6 | 4.3 | 5.0 | 4.3 | 3.0 | 4.3 |
NPM NPM% | 4.4 | 3.5 | 3.1 | 3.9 | 1.9 | 7.7 | 3.1 | 6.2 | 8.3 | 10.2 | 7.7 | 8.3 |
ROCE ROCE% | 24.4 | 17.9 | 12.4 | 15.3 | 8.1 | 7.8 | 8.0 | 6.8 | 8.5 | 10.3 | 7.5 | 7.5 |
ROE ROE% | 16.6 | 11.9 | 7.8 | 9.7 | 5.0 | 12.5 | 5.6 | 4.7 | 6.3 | 7.7 | 5.9 | 5.9 |
ROA ROA% | 7.5 | 6.6 | 4.5 | 5.9 | 2.9 | 7.4 | 3.3 | 3.8 | 5.2 | 6.4 | 4.9 | 4.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 718 | 616 | 1,487 | 959 | 462 | 699 | 1,172 | 1,461 | 2,096 | 1,692 | 1,047 | 1,492 |
Price To Earnings Price To Earnings | 31.7 | 32.9 | 81.8 | 39.3 | 37.5 | 15.1 | 28.2 | 2.3 | 33.4 | 20.7 | 15.9 | 20.2 |
Price To Sales Price To Sales | 1.4 | 1.2 | 2.6 | 1.5 | 0.7 | 1.5 | 2.0 | 2.0 | 2.8 | 2.0 | 1.2 | 1.7 |
Price To Book Price To Book | 5.5 | 4.0 | 6.5 | 3.9 | 1.9 | 2.4 | 3.6 | 1.5 | 2.1 | 1.6 | 0.9 | 1.3 |
EV To EBITDA EV To EBITDA | 16.4 | 14.5 | 32.9 | 17.4 | 12.7 | 25.4 | 42.1 | 20.5 | 36.0 | 26.7 | 16.7 | 23.7 |
GPM GPM% | 52.9 | 50.7 | 54.0 | 54.0 | 55.3 | 50.5 | 47.7 | 45.3 | 47.9 | 47.0 | 46.4 | 46.4 |
OPM OPM% | 7.8 | 7.3 | 7.4 | 7.9 | 4.4 | 4.1 | 3.6 | 4.3 | 5.0 | 4.3 | 3.0 | 4.3 |
NPM NPM% | 4.4 | 3.5 | 3.1 | 3.9 | 1.9 | 7.7 | 3.1 | 6.2 | 8.3 | 10.2 | 7.7 | 8.3 |
ROCE ROCE% | 24.4 | 17.9 | 12.4 | 15.3 | 8.1 | 7.8 | 8.0 | 6.8 | 8.5 | 10.3 | 7.5 | 7.5 |
ROE ROE% | 16.6 | 11.9 | 7.8 | 9.7 | 5.0 | 12.5 | 5.6 | 4.7 | 6.3 | 7.7 | 5.9 | 5.9 |
ROA ROA% | 7.5 | 6.6 | 4.5 | 5.9 | 2.9 | 7.4 | 3.3 | 3.8 | 5.2 | 6.4 | 4.9 | 4.9 |
Documents — TTK Healthcare Ltd