| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 48 | 52 | 51 | 41 | 54 | 57 | 62 | 48 | 46 | 41 | 57 | 46 | |
Growth YoY Revenue Growth YoY% | 18.7 | 8.4 | -11.8 | -30.8 | 12.8 | 8.4 | 21.6 | 17.3 | -15.9 | -28.3 | -8.6 | -3.6 |
| 43 | 50 | 45 | 45 | 51 | 54 | 62 | 45 | 44 | 37 | 54 | 44 | |
| 5 | 2 | 6 | -4 | 3 | 3 | 1 | 3 | 2 | 3 | 3 | 3 | |
OPM OPM% | 9.9 | 3.9 | 12.5 | -9.7 | 5.4 | 4.9 | 1.6 | 5.8 | 4.2 | 7.7 | 5.2 | 5.7 |
| 0 | 0 | 1 | 17 | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | -3 | 2 | 10 | 1 | 0 | -1 | 0 | 1 | 1 | 1 | 0 |
| 0 | 0 | -4 | 3 | 0 | -1 | 3 | 0 | 1 | 2 | 0 | 0 | |
| 0 | -2 | 6 | 7 | 0 | 1 | -4 | 0 | 0 | -1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 100.8 | -362.6 | 297.1 | 1,269.4 | 444.4 | 146.3 | -166.0 | -93.6 | -63.3 | -199.0 | 116.8 | 53.5 |
NPM NPM% | 0.2 | -4.2 | 12.1 | 16.4 | 0.9 | 1.8 | -6.6 | 0.9 | 0.4 | -2.5 | 1.2 | 1.4 |
| 0.0 | -0.1 | 0.3 | 0.3 | 0.0 | 0.1 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 48 | 52 | 51 | 41 | 54 | 57 | 62 | 48 | 46 | 41 | 57 | 46 | |
Growth YoY Revenue Growth YoY% | 18.7 | 8.4 | -11.8 | -30.8 | 12.8 | 8.4 | 21.6 | 17.3 | -15.9 | -28.3 | -8.6 | -3.6 |
| 43 | 50 | 45 | 45 | 51 | 54 | 62 | 45 | 44 | 37 | 54 | 44 | |
| 5 | 2 | 6 | -4 | 3 | 3 | 1 | 3 | 2 | 3 | 3 | 3 | |
OPM OPM% | 9.9 | 3.9 | 12.5 | -9.7 | 5.4 | 4.9 | 1.6 | 5.8 | 4.2 | 7.7 | 5.2 | 5.7 |
| 0 | 0 | 1 | 17 | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | -3 | 2 | 10 | 1 | 0 | -1 | 0 | 1 | 1 | 1 | 0 |
| 0 | 0 | -4 | 3 | 0 | -1 | 3 | 0 | 1 | 2 | 0 | 0 | |
| 0 | -2 | 6 | 7 | 0 | 1 | -4 | 0 | 0 | -1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 100.8 | -362.6 | 297.1 | 1,269.4 | 444.4 | 146.3 | -166.0 | -93.6 | -63.3 | -199.0 | 116.8 | 53.5 |
NPM NPM% | 0.2 | -4.2 | 12.1 | 16.4 | 0.9 | 1.8 | -6.6 | 0.9 | 0.4 | -2.5 | 1.2 | 1.4 |
| 0.0 | -0.1 | 0.3 | 0.3 | 0.0 | 0.1 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 700 | 678 | 511 | 524 | 423 | 394 | 396 | 203 | 211 | 214 | 192 | 190 |
Growth Revenue Growth% | 3.0 | -3.1 | -24.6 | 2.6 | -19.3 | -6.9 | 0.4 | -48.7 | 3.9 | 1.6 | -10.7 | -14.3 |
| 653 | 642 | 481 | 488 | 388 | 354 | 356 | 193 | 192 | 212 | 181 | 179 | |
| 47 | 36 | 30 | 37 | 35 | 39 | 39 | 10 | 19 | 3 | 11 | 11 | |
OPM OPM% | 6.7 | 5.4 | 5.8 | 7.0 | 8.3 | 10.0 | 9.9 | 4.8 | 8.8 | 1.3 | 5.7 | 5.6 |
| 4 | 12 | 7 | 4 | 2 | -25 | 1 | 2 | 1 | 18 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 33 | 33 | 30 | 30 | 33 | 28 | 22 | 17 | 16 | 10 | 8 | 8 |
Depreciation DepreciationCr | 15 | 15 | 12 | 11 | 11 | 11 | 3 | 3 | 3 | 1 | 2 | 2 |
PBT PBTCr | 3 | 1 | -6 | 0 | -7 | -25 | 15 | -9 | 0 | 10 | 4 | 3 |
| 1 | -2 | 9 | 0 | -6 | -17 | 0 | 4 | -4 | 6 | 3 | 3 | |
PAT PATCr | 2 | 2 | -15 | 0 | -1 | -8 | 15 | -13 | 5 | 4 | 0 | 1 |
Growth PAT Growth% | -46.7 | 0.0 | -784.7 | 101.1 | -880.4 | -502.0 | 291.3 | -187.2 | 136.6 | -11.5 | -92.9 | 124.3 |
NPM NPM% | 0.3 | 0.3 | -2.9 | 0.0 | -0.3 | -1.9 | 3.7 | -6.2 | 2.2 | 1.9 | 0.1 | 0.3 |
| 0.1 | 0.1 | -0.7 | 0.0 | -0.1 | -0.3 | 0.7 | -0.6 | 0.2 | 0.2 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 700 | 678 | 511 | 524 | 423 | 394 | 396 | 203 | 211 | 214 | 192 | 190 |
Growth Revenue Growth% | 3.0 | -3.1 | -24.6 | 2.6 | -19.3 | -6.9 | 0.4 | -48.7 | 3.9 | 1.6 | -10.7 | -14.3 |
| 653 | 642 | 481 | 488 | 388 | 354 | 356 | 193 | 192 | 212 | 181 | 179 | |
| 47 | 36 | 30 | 37 | 35 | 39 | 39 | 10 | 19 | 3 | 11 | 11 | |
OPM OPM% | 6.7 | 5.4 | 5.8 | 7.0 | 8.3 | 10.0 | 9.9 | 4.8 | 8.8 | 1.3 | 5.7 | 5.6 |
| 4 | 12 | 7 | 4 | 2 | -25 | 1 | 2 | 1 | 18 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 33 | 33 | 30 | 30 | 33 | 28 | 22 | 17 | 16 | 10 | 8 | 8 |
Depreciation DepreciationCr | 15 | 15 | 12 | 11 | 11 | 11 | 3 | 3 | 3 | 1 | 2 | 2 |
PBT PBTCr | 3 | 1 | -6 | 0 | -7 | -25 | 15 | -9 | 0 | 10 | 4 | 3 |
| 1 | -2 | 9 | 0 | -6 | -17 | 0 | 4 | -4 | 6 | 3 | 3 | |
PAT PATCr | 2 | 2 | -15 | 0 | -1 | -8 | 15 | -13 | 5 | 4 | 0 | 1 |
Growth PAT Growth% | -46.7 | 0.0 | -784.7 | 101.1 | -880.4 | -502.0 | 291.3 | -187.2 | 136.6 | -11.5 | -92.9 | 124.3 |
NPM NPM% | 0.3 | 0.3 | -2.9 | 0.0 | -0.3 | -1.9 | 3.7 | -6.2 | 2.2 | 1.9 | 0.1 | 0.3 |
| 0.1 | 0.1 | -0.7 | 0.0 | -0.1 | -0.3 | 0.7 | -0.6 | 0.2 | 0.2 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 26 |
Reserves ReservesCr | 83 | 69 | 56 | 55 | 53 | 47 | 58 | 46 | 50 | 65 | 97 |
| 185 | 174 | 159 | 157 | 172 | 162 | 102 | 104 | 116 | 71 | 74 | |
| 152 | 177 | 155 | 164 | 147 | 129 | 89 | 65 | 47 | 44 | 28 | |
| 442 | 442 | 392 | 397 | 394 | 358 | 272 | 235 | 234 | 205 | 227 | |
| 153 | 165 | 147 | 149 | 153 | 248 | 148 | 133 | 127 | 130 | 147 | |
| 288 | 277 | 245 | 248 | 241 | 111 | 123 | 103 | 108 | 75 | 80 | |
| 442 | 442 | 392 | 397 | 394 | 358 | 272 | 235 | 234 | 205 | 227 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 26 |
Reserves ReservesCr | 83 | 69 | 56 | 55 | 53 | 47 | 58 | 46 | 50 | 65 | 97 |
| 185 | 174 | 159 | 157 | 172 | 162 | 102 | 104 | 116 | 71 | 74 | |
| 152 | 177 | 155 | 164 | 147 | 129 | 89 | 65 | 47 | 44 | 28 | |
| 442 | 442 | 392 | 397 | 394 | 358 | 272 | 235 | 234 | 205 | 227 | |
| 153 | 165 | 147 | 149 | 153 | 248 | 148 | 133 | 127 | 130 | 147 | |
| 288 | 277 | 245 | 248 | 241 | 111 | 123 | 103 | 108 | 75 | 80 | |
| 442 | 442 | 392 | 397 | 394 | 358 | 272 | 235 | 234 | 205 | 227 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 48 | 16 | 52 | 21 | 39 | 40 | 41 | 24 | 25 | 0 | -6 | |
| -12 | 9 | 24 | -6 | -3 | 11 | 65 | 14 | 11 | 35 | -11 | |
| -36 | -25 | -76 | -15 | -36 | -51 | -107 | -39 | -37 | -35 | 17 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 57 | 28 | 76 | 28 | 39 | 52 | 107 | 40 | 26 | 50 | -5 |
CFO To PAT CFO To PAT% | 2,219.2 | 761.9 | -351.1 | 12,864.4 | -3,093.9 | -528.4 | 281.2 | -186.1 | 541.1 | 7.3 | -2,071.0 |
CFO To EBITDA CFO To EBITDA% | 102.5 | 45.2 | 173.6 | 56.5 | 111.8 | 101.8 | 104.6 | 241.8 | 135.2 | 11.2 | -55.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 48 | 16 | 52 | 21 | 39 | 40 | 41 | 24 | 25 | 0 | -6 | |
| -12 | 9 | 24 | -6 | -3 | 11 | 65 | 14 | 11 | 35 | -11 | |
| -36 | -25 | -76 | -15 | -36 | -51 | -107 | -39 | -37 | -35 | 17 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 57 | 28 | 76 | 28 | 39 | 52 | 107 | 40 | 26 | 50 | -5 |
CFO To PAT CFO To PAT% | 2,219.2 | 761.9 | -351.1 | 12,864.4 | -3,093.9 | -528.4 | 281.2 | -186.1 | 541.1 | 7.3 | -2,071.0 |
CFO To EBITDA CFO To EBITDA% | 102.5 | 45.2 | 173.6 | 56.5 | 111.8 | 101.8 | 104.6 | 241.8 | 135.2 | 11.2 | -55.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 103 | 120 | 176 | 127 | 58 | 97 | 218 | 150 | 225 | 308 | 215 | 189 |
Price To Earnings Price To Earnings | 48.0 | 56.0 | 736.9 | 15.0 | 48.7 | 76.2 | 834.0 | 244.3 | ||||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.3 | 0.6 | 0.7 | 1.1 | 1.4 | 1.1 | 1.0 |
Price To Book Price To Book | 1.7 | 1.3 | 2.3 | 1.7 | 1.3 | 2.4 | 4.2 | 3.8 | 5.1 | 4.2 | 2.0 | 1.7 |
EV To EBITDA EV To EBITDA | 8.2 | 11.3 | 14.1 | 10.4 | 9.0 | 8.8 | 9.9 | 30.6 | 19.1 | 148.1 | 27.2 | 25.4 |
GPM GPM% | 16.9 | 14.3 | 16.4 | 16.7 | 20.4 | 21.9 | 22.1 | 21.5 | 24.2 | 18.3 | 25.9 | 25.9 |
OPM OPM% | 6.7 | 5.4 | 5.8 | 7.0 | 8.3 | 10.0 | 9.9 | 4.8 | 8.8 | 1.3 | 5.7 | 5.6 |
NPM NPM% | 0.3 | 0.3 | -2.9 | 0.0 | -0.3 | -1.9 | 3.7 | -6.2 | 2.2 | 1.9 | 0.1 | 0.3 |
ROCE ROCE% | 9.3 | 8.7 | 7.5 | 8.8 | 7.9 | 1.1 | 14.6 | 3.8 | 8.2 | 11.2 | 5.6 | 5.6 |
ROE ROE% | 2.1 | 2.4 | -19.1 | 0.2 | -1.7 | -11.2 | 18.2 | -18.9 | 6.5 | 4.7 | 0.2 | 0.2 |
ROA ROA% | 0.5 | 0.5 | -3.8 | 0.0 | -0.3 | -2.1 | 5.3 | -5.4 | 2.0 | 2.0 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 103 | 120 | 176 | 127 | 58 | 97 | 218 | 150 | 225 | 308 | 215 | 189 |
Price To Earnings Price To Earnings | 48.0 | 56.0 | 736.9 | 15.0 | 48.7 | 76.2 | 834.0 | 244.3 | ||||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.3 | 0.6 | 0.7 | 1.1 | 1.4 | 1.1 | 1.0 |
Price To Book Price To Book | 1.7 | 1.3 | 2.3 | 1.7 | 1.3 | 2.4 | 4.2 | 3.8 | 5.1 | 4.2 | 2.0 | 1.7 |
EV To EBITDA EV To EBITDA | 8.2 | 11.3 | 14.1 | 10.4 | 9.0 | 8.8 | 9.9 | 30.6 | 19.1 | 148.1 | 27.2 | 25.4 |
GPM GPM% | 16.9 | 14.3 | 16.4 | 16.7 | 20.4 | 21.9 | 22.1 | 21.5 | 24.2 | 18.3 | 25.9 | 25.9 |
OPM OPM% | 6.7 | 5.4 | 5.8 | 7.0 | 8.3 | 10.0 | 9.9 | 4.8 | 8.8 | 1.3 | 5.7 | 5.6 |
NPM NPM% | 0.3 | 0.3 | -2.9 | 0.0 | -0.3 | -1.9 | 3.7 | -6.2 | 2.2 | 1.9 | 0.1 | 0.3 |
ROCE ROCE% | 9.3 | 8.7 | 7.5 | 8.8 | 7.9 | 1.1 | 14.6 | 3.8 | 8.2 | 11.2 | 5.6 | 5.6 |
ROE ROE% | 2.1 | 2.4 | -19.1 | 0.2 | -1.7 | -11.2 | 18.2 | -18.9 | 6.5 | 4.7 | 0.2 | 0.2 |
ROA ROA% | 0.5 | 0.5 | -3.8 | 0.0 | -0.3 | -2.1 | 5.3 | -5.4 | 2.0 | 2.0 | 0.1 | 0.1 |
Documents — T T Ltd