


| Quarter | Jun 2018 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 14 | 25 | 10 | 14 | 10 | 14 | 3 | 12 | 9 | 10 | 7 | |
Growth YoY Revenue Growth YoY% | -69.7 | -27.5 | -43.9 | -66.0 | -15.3 | -8.3 | -24.8 | 100.3 | ||||
| 11 | 12 | 24 | 8 | 15 | 8 | 15 | 5 | 12 | 2 | 13 | 11 | |
| -6 | 2 | 1 | 2 | -1 | 2 | -1 | -2 | -1 | 7 | -3 | -4 | |
OPM OPM% | -132.0 | 12.7 | 4.0 | 20.2 | -7.5 | 20.2 | -5.0 | -53.8 | -4.6 | 82.5 | -26.4 | -61.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 8 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 2 | 2 |
PBT PBTCr | -7 | -6 | 0 | 0 | -2 | 0 | -2 | -3 | -3 | 3 | -5 | -6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -7 | -6 | 0 | 0 | -2 | 0 | -2 | -3 | -3 | 3 | -5 | -6 | |
Growth YoY PAT Growth YoY% | -6.9 | 103.5 | -733.3 | -1,709.5 | -50.9 | 1,090.5 | -147.0 | -90.5 | ||||
NPM NPM% | -152.5 | -44.9 | -1.0 | 2.1 | -15.2 | 2.1 | -14.4 | -101.5 | -27.2 | 27.8 | -47.4 | -96.5 |
| -2.6 | -2.2 | -0.1 | 0.1 | -1.0 | 0.1 | -0.9 | -1.6 | -1.5 | 1.2 | -2.4 | -3.1 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 158 | 186 | 1,94,81,69,883 | 81 | 88 | 57 | 63 | 38 | 38 |
Growth Revenue Growth% | 17.6 | 1,04,89,25,697.1 | -100.0 | 8.4 | -35.0 | 10.4 | 0.5 | ||
| 141 | 165 | 1,74,04,23,740 | 141 | 129 | 63 | 64 | 37 | 38 | |
| 17 | 20 | 20,77,46,143 | -59 | -41 | -5 | 0 | 1 | 0 | |
OPM OPM% | 10.8 | 11.0 | 10.7 | -72.7 | -46.2 | -9.5 | -0.4 | 3.3 | 0.0 |
| 1 | 2 | 3,10,92,274 | 1 | 0 | 0 | -1 | 0 | ||
Interest Expense Interest ExpenseCr | 11 | 15 | 15,93,68,797 | 20 | 17 | 1 | 1 | 1 | 3 |
Depreciation DepreciationCr | 3 | 4 | 4,46,79,478 | 6 | 7 | 7 | 6 | 8 | 10 |
PBT PBTCr | 5 | 3 | 3,47,90,142 | -84 | -64 | -13 | -9 | -8 | -12 |
| 3 | 1 | 1,18,40,108 | 1 | 1 | 0 | 1 | 0 | 0 | |
PAT PATCr | 2 | 2 | 2,29,50,034 | -85 | -65 | -13 | -9 | -8 | -12 |
Growth PAT Growth% | 8.3 | 1,03,84,62,976.9 | -100.0 | 23.5 | 80.3 | 26.7 | -55.1 | ||
NPM NPM% | 1.3 | 1.2 | 1.2 | -104.1 | -73.5 | -22.3 | -14.8 | -20.7 | -31.9 |
| 0.9 | 0.8 | 0.8 | -33.3 | -30.6 | -4.7 | -3.4 | -5.8 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 27 | 27 | 27,49,46,100 | 27 | 27 | 27 | 27 | 21 | 21 |
Reserves ReservesCr | 115 | 117 | 1,25,20,43,824 | 27 | -57 | -70 | -79 | 27 | 16 |
| 118 | 141 | 1,63,93,05,091 | 110 | 107 | 109 | 113 | 29 | 49 | |
| 6 | 50 | 56,47,78,724 | 124 | 137 | 135 | 133 | 16 | 0 | |
| 266 | 335 | 3,73,10,73,739 | 289 | 215 | 202 | 194 | 93 | 86 | |
| 161 | 188 | 2,33,42,96,043 | 119 | 94 | 94 | 94 | 51 | 48 | |
| 104 | 147 | 1,39,67,77,696 | 170 | 121 | 108 | 100 | 42 | 38 | |
| 266 | 335 | 3,73,10,73,739 | 289 | 215 | 202 | 194 | 93 | 86 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| -24 | 1 | -14,51,13,432 | -22 | -16 | 6 | 2 | -30 | |
| -44 | -44 | 12,85,06,765 | -21 | 15 | -4 | -2 | 3 | |
| 68 | 53 | -4,78,09,280 | 39 | -1 | -3 | -2 | 27 | |
Net Cash Flow Net Cash FlowCr | 1 | 9 | -6,44,15,947 | -3 | -2 | -1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | -41 | -43 | -28,71,05,768 | -41 | -30 | 1 | 0 | |
CFO To PAT CFO To PAT% | -1,189.7 | 33.5 | -632.3 | 25.5 | 24.7 | -50.4 | -23.0 | 381.4 |
CFO To EBITDA CFO To EBITDA% | -142.0 | 3.6 | -69.8 | 36.5 | 39.4 | -118.6 | -832.0 | -2,421.9 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 49 | 23 | 17 | 11 | 9 | 8 | 10 | |
Price To Earnings Price To Earnings | 24.1 | 10.5 | 7.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
Price To Sales Price To Sales | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | |
Price To Book Price To Book | 0.3 | 0.2 | 0.1 | 0.2 | -0.3 | -0.2 | -0.2 | |
EV To EBITDA EV To EBITDA | 7.5 | 7.8 | 7.3 | -3.5 | -5.5 | -40.7 | -861.0 | |
GPM GPM% | 32.6 | 33.7 | 34.6 | -3.6 | 18.5 | 19.3 | 25.0 | 32.1 |
OPM OPM% | 10.8 | 11.0 | 10.7 | -72.7 | -46.2 | -9.5 | -0.4 | 3.3 |
NPM NPM% | 1.3 | 1.2 | 1.2 | -104.1 | -73.5 | -22.3 | -14.8 | -20.7 |
ROCE ROCE% | 6.8 | 6.2 | 6.2 | -24.8 | -25.0 | -6.8 | -4.5 | -8.6 |
ROE ROE% | 1.4 | 1.5 | 1.5 | -154.7 | 220.9 | 30.4 | 18.2 | -16.2 |
ROA ROA% | 0.8 | 0.7 | 0.6 | -29.4 | -30.1 | -6.3 | -4.8 | -8.4 |