Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,68,841Cr
Rev Gr TTM
Revenue Growth TTM
23.40%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

TVSMOTOR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 22.0 | 23.8 | 16.0 | 25.4 | 23.8 | 13.9 | 13.8 | 9.1 | 16.1 | 18.4 | 24.3 | 33.7 |
| 6,978 | 7,841 | 8,577 | 8,626 | 8,478 | 8,866 | 9,659 | 9,381 | 9,622 | 10,396 | 11,929 | 12,485 |
Operating Profit Operating ProfitCr |
| 13.1 | 13.4 | 13.7 | 14.7 | 14.7 | 14.1 | 14.5 | 15.0 | 16.6 | 14.9 | 15.1 | 15.4 |
Other Income Other IncomeCr | 63 | 76 | 40 | -1 | -53 | 23 | 13 | 44 | -84 | 29 | -26 | -63 |
Interest Expense Interest ExpenseCr | 398 | 437 | 483 | 494 | 511 | 500 | 509 | 536 | 551 | 551 | 552 | 561 |
Depreciation DepreciationCr | 232 | 227 | 237 | 242 | 263 | 241 | 259 | 258 | 292 | 315 | 320 | 323 |
| 487 | 627 | 676 | 750 | 637 | 730 | 888 | 904 | 993 | 977 | 1,223 | 1,323 |
| 151 | 185 | 260 | 241 | 235 | 253 | 299 | 299 | 306 | 334 | 391 | 432 |
|
Growth YoY PAT Growth YoY% | 22.2 | 48.8 | 11.4 | 67.8 | 22.6 | 9.8 | 41.4 | 19.6 | 69.5 | 32.6 | 41.6 | 46.3 |
| 4.2 | 4.9 | 4.2 | 5.0 | 4.1 | 4.7 | 5.2 | 5.5 | 6.0 | 5.3 | 5.9 | 6.0 |
| 7.1 | 9.1 | 8.1 | 10.1 | 8.1 | 9.7 | 11.8 | 11.9 | 13.6 | 12.8 | 16.7 | 17.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 10.9 | 9.5 | 31.1 | 23.4 | -6.5 | 3.0 | 25.4 | 31.3 | 22.4 | 12.6 | 19.2 |
| 9,651 | 10,561 | 11,594 | 14,798 | 17,999 | 16,576 | 17,183 | 21,601 | 27,907 | 33,601 | 37,440 | 44,433 |
Operating Profit Operating ProfitCr |
| 5.9 | 7.2 | 7.0 | 9.4 | 10.7 | 12.1 | 11.5 | 11.3 | 12.7 | 14.2 | 15.1 | 15.5 |
Other Income Other IncomeCr | 80 | 96 | 166 | 100 | 27 | 3 | 30 | -5 | 95 | 62 | -5 | -145 |
Interest Expense Interest ExpenseCr | 62 | 70 | 60 | 338 | 663 | 855 | 881 | 940 | 1,368 | 1,928 | 2,093 | 2,215 |
Depreciation DepreciationCr | 179 | 262 | 317 | 374 | 442 | 556 | 565 | 743 | 859 | 975 | 1,046 | 1,250 |
| 444 | 580 | 658 | 931 | 1,083 | 865 | 822 | 1,067 | 1,936 | 2,703 | 3,505 | 4,516 |
| 124 | 151 | 149 | 266 | 357 | 219 | 214 | 336 | 627 | 924 | 1,155 | 1,463 |
|
| | 33.9 | 18.8 | 30.5 | 9.1 | -10.8 | -6.1 | 20.3 | 79.2 | 35.8 | 32.1 | 30.4 |
| 3.1 | 3.8 | 4.1 | 4.1 | 3.6 | 3.4 | 3.1 | 3.0 | 4.1 | 4.5 | 5.3 | 5.8 |
| 6.9 | 9.0 | 10.8 | 13.7 | 14.8 | 13.2 | 12.5 | 15.9 | 28.0 | 35.5 | 47.0 | 60.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| 1,277 | 1,771 | 2,169 | 2,630 | 3,123 | 3,235 | 3,779 | 4,352 | 5,457 | 6,736 | 8,456 | 8,068 |
Current Liabilities Current LiabilitiesCr | 2,471 | 2,625 | 3,209 | 7,830 | 8,185 | 10,025 | 10,909 | 13,906 | 19,219 | 21,078 | 23,174 | 26,606 |
Non Current Liabilities Non Current LiabilitiesCr | 774 | 704 | 695 | 2,502 | 5,096 | 5,731 | 6,869 | 8,167 | 10,104 | 13,631 | 15,321 | 16,193 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,199 | 2,052 | 2,434 | 6,325 | 8,332 | 9,739 | 10,537 | 12,888 | 17,024 | 21,520 | 25,984 | 28,758 |
Non Current Assets Non Current AssetsCr | 2,371 | 3,094 | 3,694 | 6,866 | 8,365 | 9,620 | 11,456 | 14,239 | 18,209 | 20,700 | 21,953 | 23,169 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 83 | 936 | 689 | 354 | -918 | 373 | 1,151 | -1,575 | -4,405 | -1,253 | 3,503 |
Investing Cash Flow Investing Cash FlowCr | -415 | -605 | -709 | -1,095 | -1,104 | -1,090 | -882 | -1,471 | -1,308 | -1,481 | -2,899 |
Financing Cash Flow Financing Cash FlowCr | 261 | -319 | -59 | 897 | 2,210 | 1,619 | 253 | 2,918 | 6,118 | 3,239 | 1,155 |
|
Free Cash Flow Free Cash FlowCr | -216 | 378 | 108 | -410 | -1,594 | -617 | 227 | -2,531 | -5,724 | -2,363 | 1,044 |
| 25.9 | 218.4 | 135.4 | 53.3 | -126.5 | 57.7 | 189.5 | -215.5 | -336.4 | -70.4 | 149.1 |
CFO To EBITDA CFO To EBITDA% | 13.7 | 114.7 | 79.3 | 23.0 | -42.5 | 16.4 | 51.5 | -57.2 | -108.3 | -22.6 | 52.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 12,531 | 15,329 | 20,505 | 29,311 | 22,541 | 14,105 | 27,797 | 29,724 | 51,186 | 1,02,213 | 1,14,992 |
Price To Earnings Price To Earnings | 40.5 | 38.9 | 42.1 | 44.9 | 32.0 | 22.6 | 46.8 | 39.3 | 38.5 | 60.6 | 51.4 |
Price To Sales Price To Sales | 1.2 | 1.4 | 1.6 | 1.8 | 1.1 | 0.8 | 1.4 | 1.2 | 1.6 | 2.6 | 2.6 |
Price To Book Price To Book | 10.2 | 8.4 | 9.3 | 10.9 | 7.1 | 4.3 | 7.3 | 6.8 | 9.3 | 15.1 | 13.5 |
| 22.4 | 19.8 | 25.0 | 22.5 | 14.1 | 9.8 | 16.0 | 16.0 | 17.6 | 22.7 | 20.9 |
Profitability Ratios Profitability Ratios |
| 28.7 | 29.4 | 28.3 | 30.9 | 30.8 | 34.7 | 33.5 | 33.3 | 34.8 | 37.6 | 39.4 |
| 5.9 | 7.2 | 7.0 | 9.4 | 10.7 | 12.1 | 11.5 | 11.3 | 12.7 | 14.2 | 15.1 |
| 3.1 | 3.8 | 4.1 | 4.1 | 3.6 | 3.4 | 3.1 | 3.0 | 4.1 | 4.5 | 5.3 |
| 21.6 | 23.9 | 20.8 | 15.4 | 15.4 | 13.7 | 12.7 | 9.9 | 11.8 | 14.1 | 15.1 |
| 24.2 | 23.6 | 23.0 | 24.8 | 22.9 | 19.7 | 15.9 | 16.6 | 23.8 | 26.2 | 27.6 |
| 7.0 | 8.3 | 8.3 | 5.0 | 4.3 | 3.3 | 2.8 | 2.7 | 3.7 | 4.2 | 4.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
TVS Motor Company Ltd, part of the USD 8.5 billion TVS Group, is a global leader in two- and three-wheeler manufacturing with a 100+ year legacy rooted in innovation, quality, and customer trust. The company operates four state-of-the-art manufacturing facilities across **India (Hosur, Mysuru, Nalagarh)** and **Indonesia (Karawang)**, and also owns **Norton Motorcycles** in the UK. With a presence in over **90 countries**, TVS Motor is expanding as a comprehensive mobility solutions provider, driven by dual strategies in **internal combustion engine (ICE)** and **electric vehicle (EV)** technologies, supported by digital integration, strategic acquisitions, and a strong R&D focus.
---
### **Strategic Pillars & Vision**
TVS Motor’s growth strategy centers on:
1. **Electrification Leadership** – Positioning EVs as the core of its future mobility vision.
2. **Premiumisation & Brand Diversification** – Expanding into super-premium motorcycle segments via Norton and innovative Apache models.
3. **Global Expansion** – Leveraging partnerships and acquisitions to grow in Europe, Africa, Latin America (LATAM), and ASEAN.
4. **Innovation & Technology** – In-house development of smart, connected EV platforms, AI-driven design, and battery intelligence.
5. **Sustainability & Quality Excellence** – Reinforced by being the **only two-wheeler manufacturer globally to have won the Deming Prize**.
---
### **Key Developments (2025 Highlights)**
#### **New Product Launches (Oct–Nov 2025)**
1. **TVS X (Premium Electric Crossover)**
- Segment-first features: **158 km IDC range**, **cruise control**, **hill hold assist**, **34-liter boot space**, **14-inch front wheel** (industry-first), and advanced connectivity.
- Priced at **INR 99,900 (ex-showroom)**.
- Initially launched in **Karnataka and Maharashtra**, with **pan-India rollout planned**.
- Features **in-house developed PMSM motor, battery intelligence, and SmartXonnect 2.0 platform**.
2. **TVS King Kargo HD EV (Urban Logistics 3-Wheeler)**
- Targeted at **last-mile delivery**, with **6.6 ft cargo depth**, **60 km/h top speed**, and **enhanced cabin comfort**.
- Integrated with **TVS Connect Fleet**, a web-based dashboard for **real-time tracking, analytics, and remote control**.
- Launched at **Rs. 3.85 lakhs (ex-showroom Delhi)**, initially available in **Delhi-NCR, Bengaluru, and Rajasthan**.
3. **TVS Apache RTX (Adventure Touring Motorcycle)**
- Powered by the new **Next-Gen RT-XD4 299.1cc liquid-cooled engine** (36 PS, 28.5 Nm), 6-speed gearbox, fuel injection, assist-slipper clutch.
- Features a **steel trellis frame**, **mono-volume design**, and advanced rider electronics.
- Marks TVS’s entry into the **fast-paced adventure tourer segment**, built on racing DNA.
4. **TVS Orbiter EV & NTORQ 150**
- **Orbiter EV**: A smart, connected scooter for urban commuting.
- **NTORQ 150**: Marketed as **India’s quickest hyper sport scooter**, powered by **O3CTech 149.7cc engine (13.2 PS, 14.2 Nm)** and **0–60 km/h in 6.3 seconds**.
- Futuristic design, **TFT display**, **aerodynamic winglets**, and **sport-tuned suspension**.
---
### **Electric Vehicle (EV) Leadership**
TVS Motor is a dominant player in India’s EV space:
- **TVS iQube**: Market leader in electric scooters with **over 6 lakh cumulative units sold**.
- Portfolio now includes **six variants** (3.1K / 5.3K Wh), **fast-charging**, **Hill Hold**, **Alexa integration**, and **voice assist**.
- **Achieved 45% YoY growth in FY25**, holding a **strong position in South Asia and ASEAN**.
- Over **75,000 units sold in Q2 FY25**, with planned exports to **Indonesia, Sri Lanka, and Vietnam**.
- **TVS King EV Max**:
- First **connected electric 3-wheeler** in India with **51.2V LiFePO4 9.2 kWh battery**.
- Already gaining traction in commercial and passenger mobility segments.
- **EV Technology Advancements**:
- **In-house development** of **battery systems, VCUs, BMS, and telematics**.
- Over **650 patents in EV technology**.
- Investment in **ION Mobility** for Southeast Asian expansion.
- Acquisition of **assets and IP** from ION Mobility to accelerate R&D and regional market penetration.
---
### **R&D & Innovation**
TVS Motor invested **₹1,024.95 crore** in R&D in FY24-25—the first time exceeding **₹1,000 crore**—focusing on:
- **AI-driven design tools** and **digital twin platforms (TVSXverse)**.
- **Next-gen EV architecture** and **connected vehicle platforms**.
- **Proprietary RT-XD4 engine platform** (developed in Hosur) with **dual overhead cams, dual oil pumps, dual cooling jackets, and dual breather systems**.
- **SmartXhield** safety suite with **crash alert, live location sharing, and proactive rider assistance**.
---
### **Global Expansion & Partnerships**
- **Exports**: Accounted for **~25% of total revenue in FY25**, up from 24%, with **15% YoY export growth**.
- **Key Markets**: Nigeria, Brazil, Mexico, Colombia, Egypt, Morocco, and expanding into **LATAM** and **Europe**.
- **Strategic Partnerships**:
- **BMW Motorrad**: Co-developing **BMW CE 02**, **450 GS**, and other premium electric models.
- **Emil Frey**: Distribution partnership in **Europe (France, Italy)**.
- **Hyundai**: Joint **micro-mobility concept models** showcased at Bharat Mobility Expo.
- **Rapido**: Collaboration on **sustainable urban mobility**, including EV fleet solutions.
- **Ecofy NBFC**: Financing partnership for **EV 3-wheelers** in India.
- **Subsidiaries & Acquisitions**:
- **Norton Motorcycles (UK)**: Revitalizing the brand with **six new models planned by 2027** under ‘**Design, Dynamism, Detail**’ philosophy.
- **Swiss E-Mobility Group (SEMG)** and **EGO Movement**: Leading e-bike brands in **Switzerland and DACH region**.
- **TVS Ebike Company AG**: Holds **~20% market share** in Swiss e-bike segment; targets **$105M revenue in FY25-26**.
- **DriveX Mobility**, **ION Mobility**, **EBCO Ltd** (UK), and **GO AG** (Switzerland) acquired to strengthen **pre-owned, EV, and digital offerings**.
---
### **Manufacturing & Distribution**
- **5 Manufacturing Units**: India (3), Indonesia (1), UK (1 – Norton).
- **Global Sales Network**:
- **8,000+ dealers** in **3,800+ Indian cities**.
- **4,000+ international cities** across 90 countries.
- **Record Exports**: **3.52 lakh units** in a single quarter (Q3 FY25), with strong growth in **Africa, LATAM, and ASEAN**.
- **Subsidiary Operations**:
- **TVS Credit Services**: Served **19 million+ customers**, enabling mobility access.
- **TVS Digital (Singapore)**: Delivers **AI-driven fintech and autotech solutions** in South and Southeast Asia.
---
### **Brand & Market Leadership**
- **Apache Brand**: Over **6 million riders globally**, recognized for **“Track to Road” technology transfer** from TVS Racing.
- Models like **Apache RTR 310**, **RR 310**, and new **RTX** are pushing performance boundaries.
- **iQube**: Best-selling EV in India; **No. 1 in EV segment** by customer satisfaction and range.
- **Norton Revival**: Positioned as a **luxury sports motorcycle brand** with launches planned in **UK, India, EU, USA, and Middle East by 2026**.
- **Customer Recognition**:
- Products rank **#1 in J.D. Power IQS, APEAL, and Customer Service Satisfaction** for multiple years.
- **Ranked No. 1 in J.D. Power Service Satisfaction for 4 consecutive years**.
---
### **Financial & Operational Highlights (FY2024–25)**
- **Annual Sales**: **4.74 million units** (15% YoY growth), including **281,846 EVs** (+45% YoY).
- **Exports**: **1.09 million ICE units** (+22.8%), driven by demand in **Africa and Latin America**.
- **EBITDA Margin**: Reached **11.9%**, supported by improved product mix and cost efficiency.
- **Revenue Contribution**: Exports now contribute **25% of total revenue**.
---